Seven & i Holdings Co Ltd
TSE:3382
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.5), the stock would be worth ¥1 767.98 (12% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.4 | ¥2 005 |
0%
|
| 3-Year Average | 7.5 | ¥1 767.98 |
-12%
|
| 5-Year Average | 7.6 | ¥1 806.31 |
-10%
|
| Industry Average | 7.9 | ¥1 881.34 |
-6%
|
| Country Average | 8.7 | ¥2 056.15 |
+3%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥8T
|
/ |
Mar 2026
¥942.9B
|
= |
|
|
¥8T
|
/ |
Mar 2026
¥928.7B
|
= |
|
|
¥8T
|
/ |
Mar 2027
¥902.9B
|
= |
|
|
¥8T
|
/ |
Mar 2028
¥947.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Seven & i Holdings Co Ltd
TSE:3382
|
5.2T JPY | 8.4 | 17.8 | |
| ZA |
S
|
Shoprite Holdings Ltd
JSE:SHP
|
155.9B ZAR | 7.9 | 20.6 | |
| CA |
|
Alimentation Couche-Tard Inc
TSX:ATD
|
72.3B CAD | 10.1 | 19 | |
| CA |
|
Loblaw Companies Ltd
TSX:L
|
71.7B CAD | 11.9 | 27 | |
| UK |
|
Tesco PLC
LSE:TSCO
|
33.3B GBP | 8.3 | 18.6 | |
| US |
|
Kroger Co
NYSE:KR
|
43.6B USD | 6.7 | 43.2 | |
| NL |
|
Koninklijke Ahold Delhaize NV
AEX:AD
|
36.6B EUR | 6.7 | 16.2 | |
| IN |
|
Avenue Supermarts Ltd
NSE:DMART
|
3T INR | 61.1 | 103.5 | |
| AU |
|
Woolworths Group Ltd
ASX:WOW
|
45.8B AUD | 35.2 | 76.4 | |
| US |
|
Caseys General Stores Inc
NASDAQ:CASY
|
28.4B USD | 21.7 | 43.7 | |
| CA |
|
George Weston Ltd
TSX:WN
|
36.5B CAD | 7 | 35.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Seven & i Holdings Co Ltd
Glance View
Seven & i Holdings Co., Ltd. stands as a towering figure in the retail and service industry, a result of its strategic diversification and transformative growth over the years. Originating in Japan, it has expanded its reach globally, primarily remembered for its convenience store giant, 7-Eleven. This subsidiary, which started modestly, has grown into an ubiquitous presence in urban and suburban landscapes worldwide. Catering to the fast-paced needs of modern consumers, 7-Eleven offers a broad array of products—from everyday essentials to freshly prepared foods—ensuring that convenience and variety remain at the forefront of its customer experience. The company's widespread presence and well-oiled supply chain networks are pivotal in its ability to capture consistent streams of revenue. Beyond its hallmark of convenience, Seven & i Holdings has diversified its portfolio, stepping into various retail formats such as supermarkets, department stores, and specialty shops, allowing it to cater to a broader consumer base. This diversification is further augmented by its ventures into other sectors, including financial services and IT solutions, which dovetail with its retail operations, fostering a comprehensive ecosystem around consumer lifestyles. Such integrated operations not only enhance its income streams through multi-channel retailing and service offerings but also bolster customer loyalty by providing seamless shopping experiences. The strategic interweaving of its varied business components enables Seven & i Holdings to thrive in a competitive market, adapting to the ever-evolving demands of the global consumer landscape.