Seven & i Holdings Co Ltd banner

Seven & i Holdings Co Ltd
TSE:3382

Watchlist Manager
Seven & i Holdings Co Ltd Logo
Seven & i Holdings Co Ltd
TSE:3382
Watchlist
Price: 2 005 JPY -0.79%
Market Cap: ¥5.2T

EV/EBITDA

8.4
Current
13%
More Expensive
vs 3-y average of 7.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.4
=
Enterprise Value
¥8T
/
EBITDA
¥942.9B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.4
=
Enterprise Value
¥8T
/
EBITDA
¥942.9B

Valuation Scenarios

Seven & i Holdings Co Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (7.5), the stock would be worth ¥1 767.98 (12% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-12%
Maximum Upside
+3%
Average Downside
6%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 8.4 ¥2 005
0%
3-Year Average 7.5 ¥1 767.98
-12%
5-Year Average 7.6 ¥1 806.31
-10%
Industry Average 7.9 ¥1 881.34
-6%
Country Average 8.7 ¥2 056.15
+3%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥8T
/
Mar 2026
¥942.9B
=
8.4
Current
¥8T
/
Mar 2026
¥928.7B
=
8.6
Forward
¥8T
/
Mar 2027
¥902.9B
=
8.9
Forward
¥8T
/
Mar 2028
¥947.3B
=
8.5
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 8.4 17.8
ZA
Shoprite Holdings Ltd
JSE:SHP
155.9B ZAR 7.9 20.6
CA
Alimentation Couche-Tard Inc
TSX:ATD
72.3B CAD 10.1 19
CA
Loblaw Companies Ltd
TSX:L
71.7B CAD 11.9 27
UK
Tesco PLC
LSE:TSCO
33.3B GBP 8.3 18.6
US
Kroger Co
NYSE:KR
43.6B USD 6.7 43.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
36.6B EUR 6.7 16.2
IN
Avenue Supermarts Ltd
NSE:DMART
3T INR 61.1 103.5
AU
Woolworths Group Ltd
ASX:WOW
45.8B AUD 35.2 76.4
US
Caseys General Stores Inc
NASDAQ:CASY
28.4B USD 21.7 43.7
CA
George Weston Ltd
TSX:WN
36.5B CAD 7 35.6

Market Distribution

In line with most companies in Japan
Percentile
48th
Based on 5 051 companies
48th percentile
8.4
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Seven & i Holdings Co Ltd
Glance View

Market Cap
5.2T JPY
Industry
Retail

Seven & i Holdings Co., Ltd. stands as a towering figure in the retail and service industry, a result of its strategic diversification and transformative growth over the years. Originating in Japan, it has expanded its reach globally, primarily remembered for its convenience store giant, 7-Eleven. This subsidiary, which started modestly, has grown into an ubiquitous presence in urban and suburban landscapes worldwide. Catering to the fast-paced needs of modern consumers, 7-Eleven offers a broad array of products—from everyday essentials to freshly prepared foods—ensuring that convenience and variety remain at the forefront of its customer experience. The company's widespread presence and well-oiled supply chain networks are pivotal in its ability to capture consistent streams of revenue. Beyond its hallmark of convenience, Seven & i Holdings has diversified its portfolio, stepping into various retail formats such as supermarkets, department stores, and specialty shops, allowing it to cater to a broader consumer base. This diversification is further augmented by its ventures into other sectors, including financial services and IT solutions, which dovetail with its retail operations, fostering a comprehensive ecosystem around consumer lifestyles. Such integrated operations not only enhance its income streams through multi-channel retailing and service offerings but also bolster customer loyalty by providing seamless shopping experiences. The strategic interweaving of its varied business components enables Seven & i Holdings to thrive in a competitive market, adapting to the ever-evolving demands of the global consumer landscape.

Intrinsic Value
1 874.93 JPY
Overvaluation 6%
Intrinsic Value
Price ¥2 005
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett