Cosmos Pharmaceutical Corp
TSE:3349

Watchlist Manager
Cosmos Pharmaceutical Corp Logo
Cosmos Pharmaceutical Corp
TSE:3349
Watchlist
Price: 6 911 JPY 2.84% Market Closed
Market Cap: 547.7B JPY
Have any thoughts about
Cosmos Pharmaceutical Corp?
Write Note

Relative Value

The Relative Value of one Cosmos Pharmaceutical Corp stock under the Base Case scenario is 5 225.87 JPY. Compared to the current market price of 6 911 JPY, Cosmos Pharmaceutical Corp is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 225.87 JPY
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
42
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.5
vs History
15
vs Industry
24
Median 3Y
12.9
Median 5Y
12.9
Industry
16.7
Forward
18.9
vs History
22
vs Industry
29
Median 3Y
8.7
Median 5Y
6.8
Industry
7.8
vs History
17
vs Industry
6
Median 3Y
-17
Median 5Y
11.8
Industry
15.2
vs History
15
vs Industry
28
Median 3Y
1.5
Median 5Y
1.8
Industry
1.6
vs History
14
vs Industry
49
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.5
vs History
15
vs Industry
34
Median 3Y
1.7
Median 5Y
1.9
Industry
2.2
vs History
15
vs Industry
28
Median 3Y
6.1
Median 5Y
5.8
Industry
8.5
Forward
9.3
vs History
15
vs Industry
24
Median 3Y
9.4
Median 5Y
8.8
Industry
12.8
Forward
14.1
vs History
22
vs Industry
33
Median 3Y
7.6
Median 5Y
6.1
Industry
8.9
vs History
vs Industry
0
Median 3Y
-22.2
Median 5Y
8.9
Industry
12.2
vs History
22
vs Industry
21
Median 3Y
1.4
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Cosmos Pharmaceutical Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cosmos Pharmaceutical Corp
TSE:3349
547.7B JPY 0.6 21 9.6 15.2
ZA
Clicks Group Ltd
JSE:CLS
98.2B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
31.9B Zac 0 0 0 0
BR
Raia Drogasil SA
BOVESPA:RADL3
44.6B BRL 1.2 40.2 11.9 20.8
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
7.5B USD 0.1 -0.9 2.7 5.3
JP
MatsukiyoCocokara & Co
TSE:3088
845.2B JPY 0.8 16.2 7.5 9.7
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.8 19.4 10.9 18.5
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
27.3B CNY 1.2 18.1 14.3 14.3
MX
Corporativo Fragua SAB de CV
BMV:FRAGUAB
70.6B MXN 0.6 14.4 7.1 8.5
NL
Redcare Pharmacy NV
XETRA:RDC
2.9B EUR 1.3 -120 56.4 -181.6
JP
Sugi Holdings Co Ltd
TSE:7649
457.5B JPY 0.6 18.5 7.1 9.8

See Also

Discover More
Back to Top