Cosmos Pharmaceutical Corp
TSE:3349

Watchlist Manager
Cosmos Pharmaceutical Corp Logo
Cosmos Pharmaceutical Corp
TSE:3349
Watchlist
Price: 6 911 JPY 2.84% Market Closed
Market Cap: 547.7B JPY
Have any thoughts about
Cosmos Pharmaceutical Corp?
Write Note

Income Statement

Earnings Waterfall
Cosmos Pharmaceutical Corp

Revenue
985.2B JPY
Cost of Revenue
-789.3B JPY
Gross Profit
195.9B JPY
Operating Expenses
-161.8B JPY
Operating Income
34.1B JPY
Other Expenses
-8B JPY
Net Income
26.1B JPY

Income Statement
Cosmos Pharmaceutical Corp

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
382 823
N/A
392 527
+3%
402 690
+3%
408 466
+1%
414 046
+1%
423 817
+2%
433 328
+2%
447 273
+3%
463 517
+4%
477 739
+3%
490 037
+3%
502 732
+3%
514 880
+2%
526 523
+2%
542 936
+3%
557 999
+3%
572 807
+3%
585 536
+2%
597 715
+2%
611 137
+2%
622 103
+2%
638 034
+3%
653 527
+2%
684 403
+5%
709 064
+4%
723 309
+2%
733 223
+1%
726 424
-1%
726 672
+0%
733 387
+1%
743 612
+1%
755 414
+2%
772 127
+2%
788 292
+2%
802 831
+2%
827 697
+3%
863 228
+4%
900 111
+4%
936 706
+4%
964 989
+3%
985 177
+2%
Gross Profit
Cost of Revenue
(311 438)
(319 477)
(327 815)
(330 391)
(333 599)
(341 614)
(348 821)
(360 420)
(372 666)
(383 589)
(392 372)
(402 688)
(412 577)
(422 626)
(436 534)
(447 681)
(459 531)
(468 775)
(478 364)
(489 353)
(497 933)
(511 642)
(523 343)
(549 419)
(568 888)
(579 286)
(587 636)
(581 313)
(581 810)
(587 706)
(595 877)
(603 966)
(616 375)
(627 825)
(638 527)
(658 979)
(689 790)
(721 674)
(752 633)
(776 683)
(789 321)
Gross Profit
71 385
N/A
73 050
+2%
74 875
+2%
78 075
+4%
80 447
+3%
82 203
+2%
84 507
+3%
86 853
+3%
90 851
+5%
94 150
+4%
97 665
+4%
100 044
+2%
102 303
+2%
103 897
+2%
106 402
+2%
110 318
+4%
113 276
+3%
116 761
+3%
119 351
+2%
121 784
+2%
124 170
+2%
126 392
+2%
130 184
+3%
134 984
+4%
140 176
+4%
144 023
+3%
145 587
+1%
145 111
0%
144 862
0%
145 681
+1%
147 735
+1%
151 448
+3%
155 752
+3%
160 467
+3%
164 304
+2%
168 718
+3%
173 438
+3%
178 437
+3%
184 073
+3%
188 306
+2%
195 856
+4%
Operating Income
Operating Expenses
(55 563)
(57 140)
(59 424)
(60 995)
(62 734)
(64 602)
(66 123)
(68 205)
(70 399)
(72 773)
(75 065)
(77 807)
(80 607)
(83 248)
(85 761)
(87 569)
(89 790)
(91 977)
(94 355)
(97 009)
(99 367)
(101 979)
(104 000)
(105 890)
(107 450)
(108 602)
(109 917)
(111 964)
(113 814)
(115 847)
(118 701)
(121 652)
(125 612)
(130 265)
(134 238)
(138 590)
(143 220)
(147 858)
(152 374)
(156 805)
(161 765)
Selling, General & Administrative
(55 562)
(57 138)
(59 423)
(54 095)
(62 731)
(64 600)
(66 121)
(59 442)
(70 399)
(72 773)
(75 065)
(68 097)
(80 607)
(83 247)
(85 759)
(76 680)
(89 789)
(91 976)
(94 355)
(85 050)
(99 366)
(101 978)
(103 999)
(93 347)
(107 450)
(108 601)
(109 916)
(99 163)
(113 814)
(115 848)
(118 702)
(107 756)
(125 612)
(130 264)
(134 238)
(122 807)
(143 218)
(147 856)
(152 372)
(138 536)
(161 764)
Depreciation & Amortization
0
0
0
(6 898)
0
0
0
(8 763)
0
0
0
(9 709)
0
0
0
(10 888)
0
0
0
(11 958)
0
0
0
(12 543)
0
0
0
(12 801)
0
0
0
(13 895)
0
0
0
(15 782)
0
0
0
(18 268)
0
Other Operating Expenses
(1)
(2)
(1)
(2)
(3)
(2)
0
0
0
0
0
(1)
0
0
(2)
(1)
(1)
(1)
0
(1)
(1)
0
(1)
0
0
(1)
0
0
0
0
1
(1)
0
(1)
0
(1)
(2)
(2)
(2)
(1)
(1)
Operating Income
15 822
N/A
15 910
+1%
15 451
-3%
17 080
+11%
17 713
+4%
17 601
-1%
18 384
+4%
18 648
+1%
20 452
+10%
21 377
+5%
22 600
+6%
22 237
-2%
21 696
-2%
20 649
-5%
20 641
0%
22 749
+10%
23 486
+3%
24 784
+6%
24 996
+1%
24 775
-1%
24 803
+0%
24 413
-2%
26 184
+7%
29 094
+11%
32 726
+12%
35 421
+8%
35 670
+1%
33 147
-7%
31 048
-6%
29 834
-4%
29 034
-3%
29 796
+3%
30 140
+1%
30 202
+0%
30 066
0%
30 128
+0%
30 218
+0%
30 579
+1%
31 699
+4%
31 501
-1%
34 091
+8%
Pre-Tax Income
Interest Income Expense
45
43
43
38
34
25
9
0
(11)
(15)
(12)
(13)
(13)
(11)
(10)
(10)
(9)
(7)
(7)
(5)
(4)
(5)
(5)
(4)
(3)
(4)
(4)
(3)
(3)
(2)
(1)
0
0
2
3
(4)
(11)
(18)
(25)
(55)
(85)
Non-Reccuring Items
206
267
859
392
526
501
297
(195)
(164)
667
535
1 146
998
142
(85)
(87)
(431)
(232)
(197)
(154)
110
(92)
(160)
(1 161)
(1 295)
(1 322)
(1 299)
(1 429)
(1 280)
(1 227)
(1 054)
(78)
(34)
(89)
(270)
(313)
(332)
(310)
(200)
(655)
(819)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 190
0
265
265
265
0
0
0
0
0
0
75
75
0
Total Other Income
1 515
1 542
1 875
1 910
2 074
2 158
1 942
2 043
2 029
2 197
2 279
2 367
2 477
2 499
2 500
2 515
2 472
2 386
2 302
2 523
2 473
2 497
2 629
2 473
2 529
2 583
6 744
2 691
7 061
7 141
3 044
3 065
3 310
3 061
3 084
2 962
2 953
2 971
2 934
2 853
2 962
Pre-Tax Income
17 588
N/A
17 762
+1%
18 228
+3%
19 420
+7%
20 347
+5%
20 285
0%
20 632
+2%
20 496
-1%
22 306
+9%
24 226
+9%
25 402
+5%
25 737
+1%
25 158
-2%
23 279
-7%
23 046
-1%
25 167
+9%
25 518
+1%
26 931
+6%
27 094
+1%
27 139
+0%
27 382
+1%
26 813
-2%
28 648
+7%
30 402
+6%
33 957
+12%
36 678
+8%
41 111
+12%
38 596
-6%
36 826
-5%
36 011
-2%
31 288
-13%
33 048
+6%
33 416
+1%
33 176
-1%
32 883
-1%
32 773
0%
32 828
+0%
33 222
+1%
34 483
+4%
33 719
-2%
36 149
+7%
Net Income
Tax Provision
(7 395)
(7 474)
(7 555)
(7 725)
(7 995)
(7 810)
(7 894)
(8 061)
(8 628)
(9 246)
(9 589)
(7 522)
(6 918)
(5 966)
(5 537)
(7 534)
(7 639)
(8 074)
(8 127)
(7 954)
(8 033)
(7 862)
(8 432)
(8 967)
(10 080)
(10 942)
(12 334)
(11 439)
(10 916)
(10 680)
(9 257)
(9 892)
(10 022)
(9 967)
(9 898)
(8 975)
(9 004)
(9 135)
(9 611)
(9 265)
(10 059)
Income from Continuing Operations
10 193
10 288
10 673
11 695
12 352
12 475
12 738
12 435
13 678
14 980
15 813
18 215
18 240
17 313
17 509
17 633
17 879
18 857
18 967
19 185
19 349
18 951
20 216
21 435
23 877
25 736
28 777
27 157
25 910
25 331
22 031
23 156
23 394
23 209
22 985
23 798
23 824
24 087
24 872
24 454
26 090
Net Income (Common)
10 193
N/A
10 286
+1%
10 671
+4%
11 694
+10%
12 350
+6%
12 474
+1%
12 738
+2%
12 435
-2%
13 679
+10%
14 981
+10%
15 812
+6%
18 215
+15%
18 239
+0%
17 313
-5%
17 510
+1%
17 633
+1%
17 880
+1%
18 857
+5%
18 966
+1%
19 185
+1%
19 349
+1%
18 951
-2%
20 217
+7%
21 435
+6%
23 876
+11%
25 736
+8%
28 777
+12%
27 156
-6%
25 909
-5%
25 329
-2%
22 030
-13%
23 155
+5%
23 393
+1%
23 209
-1%
22 983
-1%
23 797
+4%
23 824
+0%
24 085
+1%
24 871
+3%
24 454
-2%
26 089
+7%
EPS (Diluted)
509.65
N/A
514.29
+1%
533.54
+4%
295.31
-45%
617.5
+109%
623.7
+1%
636.9
+2%
314.02
-51%
683.95
+118%
749.05
+10%
790.6
+6%
459.98
-42%
911.95
+98%
865.65
-5%
875.5
+1%
445.29
-49%
894
+101%
952.39
+7%
478.94
-50%
484.48
+1%
488.62
+1%
478.57
-2%
510.54
+7%
541.3
+6%
602.94
+11%
649.91
+8%
726.71
+12%
685.77
-6%
654.28
-5%
639.64
-2%
556.33
-13%
292.37
-47%
590.75
+102%
586.1
-1%
580.4
-1%
300.48
-48%
601.63
+100%
303.92
-49%
313.79
+3%
308.61
-2%
329.18
+7%

See Also

Discover More