Cosmos Pharmaceutical Corp
TSE:3349
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 827.5
8 520.0622
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cosmos Pharmaceutical Corp
Revenue
|
985.2B
JPY
|
Cost of Revenue
|
-789.3B
JPY
|
Gross Profit
|
195.9B
JPY
|
Operating Expenses
|
-161.8B
JPY
|
Operating Income
|
34.1B
JPY
|
Other Expenses
|
-8B
JPY
|
Net Income
|
26.1B
JPY
|
Income Statement
Cosmos Pharmaceutical Corp
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
382 823
N/A
|
392 527
+3%
|
402 690
+3%
|
408 466
+1%
|
414 046
+1%
|
423 817
+2%
|
433 328
+2%
|
447 273
+3%
|
463 517
+4%
|
477 739
+3%
|
490 037
+3%
|
502 732
+3%
|
514 880
+2%
|
526 523
+2%
|
542 936
+3%
|
557 999
+3%
|
572 807
+3%
|
585 536
+2%
|
597 715
+2%
|
611 137
+2%
|
622 103
+2%
|
638 034
+3%
|
653 527
+2%
|
684 403
+5%
|
709 064
+4%
|
723 309
+2%
|
733 223
+1%
|
726 424
-1%
|
726 672
+0%
|
733 387
+1%
|
743 612
+1%
|
755 414
+2%
|
772 127
+2%
|
788 292
+2%
|
802 831
+2%
|
827 697
+3%
|
863 228
+4%
|
900 111
+4%
|
936 706
+4%
|
964 989
+3%
|
985 177
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(311 438)
|
(319 477)
|
(327 815)
|
(330 391)
|
(333 599)
|
(341 614)
|
(348 821)
|
(360 420)
|
(372 666)
|
(383 589)
|
(392 372)
|
(402 688)
|
(412 577)
|
(422 626)
|
(436 534)
|
(447 681)
|
(459 531)
|
(468 775)
|
(478 364)
|
(489 353)
|
(497 933)
|
(511 642)
|
(523 343)
|
(549 419)
|
(568 888)
|
(579 286)
|
(587 636)
|
(581 313)
|
(581 810)
|
(587 706)
|
(595 877)
|
(603 966)
|
(616 375)
|
(627 825)
|
(638 527)
|
(658 979)
|
(689 790)
|
(721 674)
|
(752 633)
|
(776 683)
|
(789 321)
|
|
Gross Profit |
71 385
N/A
|
73 050
+2%
|
74 875
+2%
|
78 075
+4%
|
80 447
+3%
|
82 203
+2%
|
84 507
+3%
|
86 853
+3%
|
90 851
+5%
|
94 150
+4%
|
97 665
+4%
|
100 044
+2%
|
102 303
+2%
|
103 897
+2%
|
106 402
+2%
|
110 318
+4%
|
113 276
+3%
|
116 761
+3%
|
119 351
+2%
|
121 784
+2%
|
124 170
+2%
|
126 392
+2%
|
130 184
+3%
|
134 984
+4%
|
140 176
+4%
|
144 023
+3%
|
145 587
+1%
|
145 111
0%
|
144 862
0%
|
145 681
+1%
|
147 735
+1%
|
151 448
+3%
|
155 752
+3%
|
160 467
+3%
|
164 304
+2%
|
168 718
+3%
|
173 438
+3%
|
178 437
+3%
|
184 073
+3%
|
188 306
+2%
|
195 856
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(55 563)
|
(57 140)
|
(59 424)
|
(60 995)
|
(62 734)
|
(64 602)
|
(66 123)
|
(68 205)
|
(70 399)
|
(72 773)
|
(75 065)
|
(77 807)
|
(80 607)
|
(83 248)
|
(85 761)
|
(87 569)
|
(89 790)
|
(91 977)
|
(94 355)
|
(97 009)
|
(99 367)
|
(101 979)
|
(104 000)
|
(105 890)
|
(107 450)
|
(108 602)
|
(109 917)
|
(111 964)
|
(113 814)
|
(115 847)
|
(118 701)
|
(121 652)
|
(125 612)
|
(130 265)
|
(134 238)
|
(138 590)
|
(143 220)
|
(147 858)
|
(152 374)
|
(156 805)
|
(161 765)
|
|
Selling, General & Administrative |
(55 562)
|
(57 138)
|
(59 423)
|
(54 095)
|
(62 731)
|
(64 600)
|
(66 121)
|
(59 442)
|
(70 399)
|
(72 773)
|
(75 065)
|
(68 097)
|
(80 607)
|
(83 247)
|
(85 759)
|
(76 680)
|
(89 789)
|
(91 976)
|
(94 355)
|
(85 050)
|
(99 366)
|
(101 978)
|
(103 999)
|
(93 347)
|
(107 450)
|
(108 601)
|
(109 916)
|
(99 163)
|
(113 814)
|
(115 848)
|
(118 702)
|
(107 756)
|
(125 612)
|
(130 264)
|
(134 238)
|
(122 807)
|
(143 218)
|
(147 856)
|
(152 372)
|
(138 536)
|
(161 764)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(6 898)
|
0
|
0
|
0
|
(8 763)
|
0
|
0
|
0
|
(9 709)
|
0
|
0
|
0
|
(10 888)
|
0
|
0
|
0
|
(11 958)
|
0
|
0
|
0
|
(12 543)
|
0
|
0
|
0
|
(12 801)
|
0
|
0
|
0
|
(13 895)
|
0
|
0
|
0
|
(15 782)
|
0
|
0
|
0
|
(18 268)
|
0
|
|
Other Operating Expenses |
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
Operating Income |
15 822
N/A
|
15 910
+1%
|
15 451
-3%
|
17 080
+11%
|
17 713
+4%
|
17 601
-1%
|
18 384
+4%
|
18 648
+1%
|
20 452
+10%
|
21 377
+5%
|
22 600
+6%
|
22 237
-2%
|
21 696
-2%
|
20 649
-5%
|
20 641
0%
|
22 749
+10%
|
23 486
+3%
|
24 784
+6%
|
24 996
+1%
|
24 775
-1%
|
24 803
+0%
|
24 413
-2%
|
26 184
+7%
|
29 094
+11%
|
32 726
+12%
|
35 421
+8%
|
35 670
+1%
|
33 147
-7%
|
31 048
-6%
|
29 834
-4%
|
29 034
-3%
|
29 796
+3%
|
30 140
+1%
|
30 202
+0%
|
30 066
0%
|
30 128
+0%
|
30 218
+0%
|
30 579
+1%
|
31 699
+4%
|
31 501
-1%
|
34 091
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
45
|
43
|
43
|
38
|
34
|
25
|
9
|
0
|
(11)
|
(15)
|
(12)
|
(13)
|
(13)
|
(11)
|
(10)
|
(10)
|
(9)
|
(7)
|
(7)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
2
|
3
|
(4)
|
(11)
|
(18)
|
(25)
|
(55)
|
(85)
|
|
Non-Reccuring Items |
206
|
267
|
859
|
392
|
526
|
501
|
297
|
(195)
|
(164)
|
667
|
535
|
1 146
|
998
|
142
|
(85)
|
(87)
|
(431)
|
(232)
|
(197)
|
(154)
|
110
|
(92)
|
(160)
|
(1 161)
|
(1 295)
|
(1 322)
|
(1 299)
|
(1 429)
|
(1 280)
|
(1 227)
|
(1 054)
|
(78)
|
(34)
|
(89)
|
(270)
|
(313)
|
(332)
|
(310)
|
(200)
|
(655)
|
(819)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 190
|
0
|
265
|
265
|
265
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
75
|
0
|
|
Total Other Income |
1 515
|
1 542
|
1 875
|
1 910
|
2 074
|
2 158
|
1 942
|
2 043
|
2 029
|
2 197
|
2 279
|
2 367
|
2 477
|
2 499
|
2 500
|
2 515
|
2 472
|
2 386
|
2 302
|
2 523
|
2 473
|
2 497
|
2 629
|
2 473
|
2 529
|
2 583
|
6 744
|
2 691
|
7 061
|
7 141
|
3 044
|
3 065
|
3 310
|
3 061
|
3 084
|
2 962
|
2 953
|
2 971
|
2 934
|
2 853
|
2 962
|
|
Pre-Tax Income |
17 588
N/A
|
17 762
+1%
|
18 228
+3%
|
19 420
+7%
|
20 347
+5%
|
20 285
0%
|
20 632
+2%
|
20 496
-1%
|
22 306
+9%
|
24 226
+9%
|
25 402
+5%
|
25 737
+1%
|
25 158
-2%
|
23 279
-7%
|
23 046
-1%
|
25 167
+9%
|
25 518
+1%
|
26 931
+6%
|
27 094
+1%
|
27 139
+0%
|
27 382
+1%
|
26 813
-2%
|
28 648
+7%
|
30 402
+6%
|
33 957
+12%
|
36 678
+8%
|
41 111
+12%
|
38 596
-6%
|
36 826
-5%
|
36 011
-2%
|
31 288
-13%
|
33 048
+6%
|
33 416
+1%
|
33 176
-1%
|
32 883
-1%
|
32 773
0%
|
32 828
+0%
|
33 222
+1%
|
34 483
+4%
|
33 719
-2%
|
36 149
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 395)
|
(7 474)
|
(7 555)
|
(7 725)
|
(7 995)
|
(7 810)
|
(7 894)
|
(8 061)
|
(8 628)
|
(9 246)
|
(9 589)
|
(7 522)
|
(6 918)
|
(5 966)
|
(5 537)
|
(7 534)
|
(7 639)
|
(8 074)
|
(8 127)
|
(7 954)
|
(8 033)
|
(7 862)
|
(8 432)
|
(8 967)
|
(10 080)
|
(10 942)
|
(12 334)
|
(11 439)
|
(10 916)
|
(10 680)
|
(9 257)
|
(9 892)
|
(10 022)
|
(9 967)
|
(9 898)
|
(8 975)
|
(9 004)
|
(9 135)
|
(9 611)
|
(9 265)
|
(10 059)
|
|
Income from Continuing Operations |
10 193
|
10 288
|
10 673
|
11 695
|
12 352
|
12 475
|
12 738
|
12 435
|
13 678
|
14 980
|
15 813
|
18 215
|
18 240
|
17 313
|
17 509
|
17 633
|
17 879
|
18 857
|
18 967
|
19 185
|
19 349
|
18 951
|
20 216
|
21 435
|
23 877
|
25 736
|
28 777
|
27 157
|
25 910
|
25 331
|
22 031
|
23 156
|
23 394
|
23 209
|
22 985
|
23 798
|
23 824
|
24 087
|
24 872
|
24 454
|
26 090
|
|
Net Income (Common) |
10 193
N/A
|
10 286
+1%
|
10 671
+4%
|
11 694
+10%
|
12 350
+6%
|
12 474
+1%
|
12 738
+2%
|
12 435
-2%
|
13 679
+10%
|
14 981
+10%
|
15 812
+6%
|
18 215
+15%
|
18 239
+0%
|
17 313
-5%
|
17 510
+1%
|
17 633
+1%
|
17 880
+1%
|
18 857
+5%
|
18 966
+1%
|
19 185
+1%
|
19 349
+1%
|
18 951
-2%
|
20 217
+7%
|
21 435
+6%
|
23 876
+11%
|
25 736
+8%
|
28 777
+12%
|
27 156
-6%
|
25 909
-5%
|
25 329
-2%
|
22 030
-13%
|
23 155
+5%
|
23 393
+1%
|
23 209
-1%
|
22 983
-1%
|
23 797
+4%
|
23 824
+0%
|
24 085
+1%
|
24 871
+3%
|
24 454
-2%
|
26 089
+7%
|
|
EPS (Diluted) |
509.65
N/A
|
514.29
+1%
|
533.54
+4%
|
295.31
-45%
|
617.5
+109%
|
623.7
+1%
|
636.9
+2%
|
314.02
-51%
|
683.95
+118%
|
749.05
+10%
|
790.6
+6%
|
459.98
-42%
|
911.95
+98%
|
865.65
-5%
|
875.5
+1%
|
445.29
-49%
|
894
+101%
|
952.39
+7%
|
478.94
-50%
|
484.48
+1%
|
488.62
+1%
|
478.57
-2%
|
510.54
+7%
|
541.3
+6%
|
602.94
+11%
|
649.91
+8%
|
726.71
+12%
|
685.77
-6%
|
654.28
-5%
|
639.64
-2%
|
556.33
-13%
|
292.37
-47%
|
590.75
+102%
|
586.1
-1%
|
580.4
-1%
|
300.48
-48%
|
601.63
+100%
|
303.92
-49%
|
313.79
+3%
|
308.61
-2%
|
329.18
+7%
|