Towa Food Service Co Ltd
TSE:3329

Watchlist Manager
Towa Food Service Co Ltd Logo
Towa Food Service Co Ltd
TSE:3329
Watchlist
Price: 2 112 JPY 0.05% Market Closed
Market Cap: ¥17.3B

Income Statement

Earnings Waterfall
Towa Food Service Co Ltd

Income Statement
Towa Food Service Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jul-2005 Oct-2005 Jan-2006 Jul-2006 Oct-2006 Jan-2007 Jul-2007 Oct-2007 Jan-2008 Jul-2008 Oct-2008 Jan-2009 Jul-2009 Oct-2009 Jan-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
14
0
0
16
0
0
14
28
42
55
50
49
50
49
41
38
33
39
32
29
27
30
25
22
19
18
15
13
12
11
8
8
7
8
5
5
4
4
4
3
3
3
3
2
2
1
1
2
3
3
3
3
4
1
2
2
1
1
1
1
1
1
0
0
0
0
0
0
Revenue
7 545
N/A
7 836
+4%
8 079
+3%
8 126
+1%
8 151
+0%
8 228
+1%
8 375
+2%
8 558
+2%
8 774
+3%
8 879
+1%
8 956
+1%
8 775
-2%
8 483
-3%
8 093
-5%
7 759
-4%
7 545
-3%
7 441
-1%
7 365
-1%
9 542
+30%
9 563
+0%
9 586
+0%
9 678
+1%
10 013
+3%
9 990
0%
10 002
+0%
10 008
+0%
9 966
0%
10 017
+1%
10 034
+0%
10 079
+0%
10 066
0%
10 067
+0%
10 094
+0%
10 173
+1%
10 358
+2%
10 511
+1%
10 623
+1%
10 622
0%
10 598
0%
10 610
+0%
10 625
+0%
10 697
+1%
10 787
+1%
10 886
+1%
10 928
+0%
11 015
+1%
11 083
+1%
11 114
+0%
11 170
+1%
11 222
+0%
11 305
+1%
11 363
+1%
11 412
+0%
11 494
+1%
10 230
-11%
8 726
-15%
7 889
-10%
6 808
-14%
7 030
+3%
7 556
+7%
7 472
-1%
7 927
+6%
8 247
+4%
8 955
+9%
9 630
+8%
10 099
+5%
10 847
+7%
11 308
+4%
11 764
+4%
12 131
+3%
12 383
+2%
12 512
+1%
12 648
+1%
12 722
+1%
12 813
+1%
12 938
+1%
13 054
+1%
Gross Profit
Cost of Revenue
(2 115)
(2 175)
(2 257)
(2 287)
(2 306)
(2 265)
(2 242)
(2 239)
(2 241)
(2 254)
(2 281)
(2 283)
(2 214)
(2 110)
(2 010)
(1 966)
(1 948)
(1 948)
(2 543)
(2 579)
(2 604)
(2 636)
(2 704)
(2 681)
(2 664)
(2 662)
(2 644)
(2 670)
(2 701)
(2 703)
(2 711)
(2 717)
(2 715)
(2 727)
(2 763)
(2 762)
(2 780)
(2 775)
(2 758)
(2 779)
(2 792)
(2 826)
(2 875)
(2 901)
(2 909)
(2 940)
(2 949)
(2 965)
(2 996)
(3 002)
(3 023)
(3 045)
(3 040)
(3 076)
(2 825)
(2 489)
(2 307)
(2 059)
(2 100)
(2 240)
(2 248)
(2 350)
(2 428)
(2 563)
(2 713)
(2 837)
(2 982)
(3 098)
(3 201)
(3 286)
(3 366)
(3 395)
(3 419)
(3 439)
(3 446)
(3 488)
(3 541)
Gross Profit
5 430
N/A
5 661
+4%
5 822
+3%
5 839
+0%
5 845
+0%
5 963
+2%
6 133
+3%
6 319
+3%
6 534
+3%
6 625
+1%
6 675
+1%
6 492
-3%
6 269
-3%
5 984
-5%
5 749
-4%
5 579
-3%
5 493
-2%
5 418
-1%
7 000
+29%
6 985
0%
6 982
0%
7 042
+1%
7 309
+4%
7 310
+0%
7 338
+0%
7 346
+0%
7 322
0%
7 347
+0%
7 333
0%
7 376
+1%
7 356
0%
7 350
0%
7 379
+0%
7 445
+1%
7 595
+2%
7 749
+2%
7 843
+1%
7 846
+0%
7 840
0%
7 831
0%
7 833
+0%
7 871
+0%
7 912
+1%
7 985
+1%
8 018
+0%
8 075
+1%
8 134
+1%
8 149
+0%
8 174
+0%
8 220
+1%
8 282
+1%
8 319
+0%
8 372
+1%
8 419
+1%
7 405
-12%
6 238
-16%
5 582
-11%
4 749
-15%
4 930
+4%
5 317
+8%
5 224
-2%
5 576
+7%
5 818
+4%
6 392
+10%
6 917
+8%
7 262
+5%
7 865
+8%
8 210
+4%
8 563
+4%
8 845
+3%
9 017
+2%
9 117
+1%
9 229
+1%
9 283
+1%
9 367
+1%
9 450
+1%
9 513
+1%
Operating Income
Operating Expenses
(4 860)
(5 081)
(5 223)
(5 279)
(5 334)
(5 489)
(5 627)
(5 780)
(5 977)
(6 088)
(6 160)
(6 131)
(5 954)
(5 742)
(5 479)
(5 315)
(5 192)
(5 125)
(6 681)
(6 626)
(6 599)
(6 576)
(6 752)
(6 751)
(6 751)
(6 741)
(6 703)
(6 758)
(6 772)
(6 795)
(6 825)
(6 860)
(6 892)
(6 965)
(7 049)
(7 089)
(7 152)
(7 191)
(7 258)
(7 319)
(7 361)
(7 383)
(7 379)
(7 376)
(7 405)
(7 449)
(7 470)
(7 552)
(7 601)
(7 696)
(7 794)
(7 836)
(7 818)
(7 762)
(7 293)
(6 747)
(6 451)
(6 143)
(6 065)
(6 205)
(6 157)
(6 153)
(6 570)
(6 773)
(6 988)
(7 221)
(7 250)
(7 460)
(7 696)
(7 896)
(8 020)
(8 140)
(8 197)
(8 208)
(8 304)
(8 387)
(8 528)
Selling, General & Administrative
(4 849)
(5 074)
(5 223)
(5 279)
(5 334)
(5 489)
(5 627)
(5 780)
(5 977)
(5 984)
(5 947)
(5 788)
(5 596)
(5 371)
(5 108)
(4 960)
(4 855)
(4 803)
(6 240)
(6 287)
(6 364)
(6 456)
(6 328)
(6 751)
(6 751)
(6 741)
(6 282)
(6 758)
(6 773)
(6 795)
(6 386)
(6 860)
(6 892)
(6 965)
(6 541)
(7 089)
(7 152)
(7 191)
(6 717)
(7 320)
(7 361)
(7 384)
(6 861)
(7 376)
(7 405)
(7 449)
(6 998)
(7 552)
(7 601)
(7 696)
(7 272)
(7 836)
(7 818)
(7 762)
(6 802)
(6 747)
(6 451)
(6 143)
(5 701)
(6 205)
(6 157)
(6 153)
(6 172)
(6 773)
(6 988)
(7 221)
(6 962)
(7 460)
(7 696)
(7 896)
(7 719)
(8 140)
(8 197)
(8 208)
(8 032)
(8 387)
(8 528)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(103)
(213)
(343)
(359)
(372)
(371)
(355)
(337)
(322)
(442)
0
0
0
(424)
0
0
0
(421)
0
0
0
(439)
0
0
0
(509)
0
0
0
(541)
0
0
0
(518)
0
0
0
(471)
0
0
0
(522)
0
0
0
(490)
0
0
0
(364)
0
0
0
(398)
0
0
0
(288)
0
0
0
(301)
0
0
0
(272)
0
0
Other Operating Expenses
(11)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(339)
(235)
(120)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
0
0
0
0
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
Operating Income
569
N/A
580
+2%
598
+3%
560
-6%
511
-9%
473
-7%
506
+7%
538
+6%
557
+3%
538
-3%
515
-4%
362
-30%
315
-13%
241
-23%
270
+12%
264
-2%
301
+14%
293
-3%
318
+9%
359
+13%
383
+7%
465
+21%
557
+20%
559
+0%
588
+5%
605
+3%
619
+2%
589
-5%
561
-5%
581
+4%
530
-9%
490
-8%
487
-1%
481
-1%
546
+14%
660
+21%
692
+5%
655
-5%
582
-11%
511
-12%
472
-8%
488
+3%
533
+9%
609
+14%
613
+1%
626
+2%
665
+6%
597
-10%
573
-4%
525
-8%
488
-7%
483
-1%
554
+15%
657
+19%
113
-83%
(509)
N/A
(869)
-71%
(1 395)
-60%
(1 135)
+19%
(889)
+22%
(933)
-5%
(577)
+38%
(751)
-30%
(381)
+49%
(71)
+81%
41
N/A
615
+1 389%
750
+22%
867
+16%
948
+9%
997
+5%
977
-2%
1 031
+6%
1 075
+4%
1 063
-1%
1 063
+0%
985
-7%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(13)
(27)
(42)
(44)
(45)
(44)
(43)
(42)
(41)
(54)
(49)
(48)
(49)
(48)
(40)
(37)
(32)
(38)
(31)
(29)
(26)
(29)
(24)
(21)
(18)
(18)
(14)
(12)
(11)
(10)
(7)
(7)
(6)
(7)
(5)
(4)
(3)
(4)
(3)
(3)
(2)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(1)
0
1
2
(0)
(0)
(0)
(0)
0
1
2
3
4
7
51
Non-Reccuring Items
0
0
0
0
(15)
(11)
(11)
(34)
(49)
(98)
(132)
(115)
(87)
(31)
(1)
(52)
(76)
(123)
(190)
(124)
(93)
(110)
(94)
(89)
(103)
(76)
(44)
(44)
(24)
(40)
(51)
(62)
(76)
(78)
(72)
(66)
(73)
(92)
(138)
(132)
(114)
(117)
(233)
(233)
(294)
(257)
(100)
(113)
(78)
(84)
(96)
(170)
(170)
(197)
(200)
(116)
(91)
(106)
(157)
764
1 430
1 569
(154)
880
219
131
(3)
(5)
(10)
(17)
(18)
(20)
(34)
(33)
(41)
(41)
(22)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63
63
63
63
0
0
0
0
0
0
0
0
350
350
0
350
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(45)
(33)
(2)
38
68
98
87
60
0
(11)
11
30
29
16
18
21
19
23
34
31
30
32
34
25
23
18
28
23
28
28
30
26
26
26
32
34
30
30
56
52
55
55
27
28
28
29
31
32
31
29
57
57
59
68
54
150
178
704
890
792
767
585
1 984
35
38
39
43
47
46
46
52
35
36
35
32
46
48
Pre-Tax Income
525
N/A
547
+4%
597
+9%
598
+0%
565
-6%
560
-1%
582
+4%
564
-3%
508
-10%
415
-18%
367
-12%
234
-36%
213
-9%
181
-15%
242
+34%
190
-22%
202
+7%
152
-25%
108
-29%
217
+101%
272
+25%
339
+25%
449
+33%
455
+1%
471
+3%
516
+10%
565
+10%
538
-5%
537
0%
543
+1%
480
-12%
431
-10%
416
-3%
411
-1%
488
+19%
613
+26%
636
+4%
582
-8%
491
-16%
424
-14%
406
-4%
420
+3%
320
-24%
462
+44%
406
-12%
459
+13%
655
+43%
513
-22%
523
+2%
468
-11%
447
-4%
367
-18%
441
+20%
527
+20%
(33)
N/A
(125)
-274%
(434)
-247%
(799)
-84%
(54)
+93%
664
N/A
1 262
+90%
1 573
+25%
1 078
-31%
534
-51%
188
-65%
213
+13%
654
+207%
792
+21%
902
+14%
977
+8%
1 032
+6%
993
-4%
1 035
+4%
1 080
+4%
1 058
-2%
1 075
+2%
1 061
-1%
Net Income
Tax Provision
(262)
(278)
(309)
(303)
(275)
(266)
(271)
(265)
(232)
(191)
(167)
(106)
(97)
(94)
(129)
(114)
(120)
(113)
(75)
(127)
(137)
(157)
(239)
(229)
(238)
(243)
(241)
(227)
(225)
(224)
(218)
(196)
(189)
(186)
(217)
(262)
(267)
(239)
(164)
(135)
(126)
(128)
(133)
(182)
(161)
(178)
(232)
(183)
(186)
(167)
(167)
(142)
(174)
(218)
10
50
183
299
(7)
(301)
(525)
(602)
(380)
(158)
(46)
(71)
(228)
(277)
(316)
(341)
(327)
(314)
(328)
(346)
(338)
(344)
(341)
Income from Continuing Operations
263
269
288
295
290
294
311
300
277
225
200
127
116
87
113
76
83
38
33
91
135
182
210
226
233
273
324
311
312
319
263
234
226
225
271
351
369
343
327
289
280
292
187
280
245
281
423
331
337
301
279
225
267
309
(23)
(75)
(251)
(500)
(61)
363
737
971
699
376
141
142
426
516
585
636
704
679
706
734
721
731
720
Net Income (Common)
263
N/A
269
+2%
288
+7%
295
+2%
290
-2%
294
+2%
311
+6%
300
-4%
277
-8%
225
-19%
200
-11%
127
-36%
116
-9%
87
-25%
113
+30%
76
-33%
83
+8%
38
-53%
33
-14%
91
+174%
135
+49%
182
+35%
210
+15%
226
+8%
233
+3%
273
+17%
324
+19%
311
-4%
312
+0%
319
+2%
263
-18%
234
-11%
226
-3%
225
-1%
271
+20%
351
+30%
369
+5%
343
-7%
327
-5%
289
-12%
280
-3%
292
+5%
187
-36%
280
+50%
245
-13%
281
+15%
423
+51%
331
-22%
337
+2%
301
-11%
279
-7%
225
-19%
267
+18%
309
+16%
(23)
N/A
(75)
-228%
(251)
-233%
(500)
-99%
(61)
+88%
363
N/A
737
+103%
971
+32%
699
-28%
376
-46%
141
-62%
142
+1%
426
+200%
516
+21%
585
+14%
636
+9%
704
+11%
679
-4%
706
+4%
734
+4%
721
-2%
731
+1%
720
-2%
EPS (Diluted)
32.12
N/A
32.43
+1%
35.14
+8%
35.98
+2%
34.87
-3%
35.85
+3%
37.93
+6%
36.14
-5%
33.71
-7%
27.41
-19%
24.08
-12%
15.53
-36%
14.1
-9%
10.6
-25%
13.8
+30%
9.29
-33%
10.06
+8%
4.68
-53%
4.12
-12%
11.03
+168%
16.45
+49%
22.19
+35%
26.25
+18%
27.57
+5%
28.42
+3%
33.3
+17%
40.5
+22%
37.87
-6%
38.04
+0%
38.9
+2%
32.87
-16%
28.58
-13%
27.6
-3%
27.42
-1%
33.21
+21%
42.78
+29%
44.96
+5%
41.84
-7%
40.12
-4%
35.21
-12%
34.08
-3%
36.06
+6%
23.06
-36%
34.62
+50%
30.24
-13%
34.66
+15%
52.47
+51%
40.81
-22%
41.81
+2%
37.26
-11%
34.6
-7%
27.94
-19%
33.09
+18%
38.34
+16%
-2.85
N/A
-9.34
-228%
-31.13
-233%
-61.96
-99%
-7.57
+88%
44.99
N/A
91.38
+103%
120.32
+32%
86.62
-28%
46.62
-46%
17.51
-62%
17.6
+1%
52.76
+200%
63.9
+21%
72.55
+14%
78.83
+9%
87.29
+11%
84.16
-4%
87.51
+4%
90.95
+4%
89.31
-2%
90.62
+1%
89.23
-2%