Beenos Inc
TSE:3328

Watchlist Manager
Beenos Inc Logo
Beenos Inc
TSE:3328
Watchlist
Price: 4 000 JPY -1.72% Market Closed
Market Cap: 51.3B JPY
Have any thoughts about
Beenos Inc?
Write Note

Income Statement

Earnings Waterfall
Beenos Inc

Revenue
25.4B JPY
Cost of Revenue
-13.5B JPY
Gross Profit
11.9B JPY
Operating Expenses
-9.5B JPY
Operating Income
2.4B JPY
Other Expenses
-1.1B JPY
Net Income
1.4B JPY

Income Statement
Beenos Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
12 600
N/A
14 023
+11%
14 892
+6%
16 119
+8%
16 936
+5%
17 390
+3%
17 885
+3%
18 734
+5%
19 227
+3%
19 541
+2%
20 050
+3%
19 909
-1%
20 711
+4%
21 107
+2%
21 303
+1%
22 361
+5%
22 768
+2%
22 712
0%
23 847
+5%
23 533
-1%
25 277
+7%
28 097
+11%
27 873
-1%
27 218
-2%
25 873
-5%
24 020
-7%
24 010
0%
24 712
+3%
25 008
+1%
25 548
+2%
26 579
+4%
28 233
+6%
29 846
+6%
30 005
+1%
30 483
+2%
30 355
0%
32 508
+7%
33 460
+3%
33 954
+1%
30 800
-9%
25 428
-17%
Gross Profit
Cost of Revenue
(6 535)
(7 014)
(7 300)
(7 625)
(8 068)
(8 410)
(8 617)
(8 930)
(9 182)
(9 327)
(9 575)
(9 729)
(9 525)
(9 611)
(9 623)
(10 216)
(10 877)
(11 160)
(12 103)
(12 203)
(12 611)
(12 871)
(12 729)
(12 302)
(12 128)
(12 187)
(12 061)
(12 325)
(12 668)
(13 418)
(14 272)
(15 880)
(17 856)
(17 453)
(17 413)
(16 402)
(16 536)
(17 986)
(18 738)
(16 844)
(13 492)
Gross Profit
6 065
N/A
7 009
+16%
7 592
+8%
8 494
+12%
8 868
+4%
8 980
+1%
9 267
+3%
9 803
+6%
10 045
+2%
10 215
+2%
10 475
+3%
10 180
-3%
11 186
+10%
11 496
+3%
11 680
+2%
12 145
+4%
11 891
-2%
11 552
-3%
11 745
+2%
11 330
-4%
12 665
+12%
15 225
+20%
15 143
-1%
14 915
-2%
13 745
-8%
11 833
-14%
11 949
+1%
12 387
+4%
12 341
0%
12 130
-2%
12 307
+1%
12 353
+0%
11 990
-3%
12 552
+5%
13 070
+4%
13 953
+7%
15 972
+14%
15 474
-3%
15 216
-2%
13 956
-8%
11 936
-14%
Operating Income
Operating Expenses
(6 423)
(6 689)
(7 048)
(7 516)
(7 683)
(8 067)
(8 367)
(8 541)
(8 844)
(9 112)
(9 355)
(9 615)
(9 679)
(9 983)
(9 954)
(10 219)
(10 358)
(10 427)
(10 890)
(10 793)
(10 958)
(10 837)
(10 801)
(10 375)
(10 369)
(10 478)
(10 438)
(10 677)
(10 656)
(10 709)
(10 860)
(11 185)
(11 662)
(11 542)
(11 518)
(11 531)
(11 471)
(11 688)
(11 780)
(10 698)
(9 535)
Selling, General & Administrative
(6 423)
(6 689)
(7 049)
(7 516)
(7 683)
(8 130)
(8 351)
(8 536)
(8 844)
(9 112)
(9 355)
(9 615)
(9 679)
(9 983)
(9 954)
(10 219)
(10 358)
(10 427)
(10 848)
(10 793)
(10 958)
(10 837)
(10 801)
(10 375)
(10 369)
(10 478)
(10 438)
(10 677)
(10 656)
(10 709)
(10 858)
(11 184)
(11 661)
(11 540)
(11 518)
(11 529)
(11 470)
(11 687)
(11 778)
(10 698)
(9 534)
Other Operating Expenses
0
0
0
0
(0)
64
(15)
(5)
(0)
0
0
0
(0)
0
0
0
(0)
0
(42)
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
(2)
(1)
(1)
(2)
0
(2)
(1)
(1)
(2)
0
(1)
Operating Income
(359)
N/A
319
N/A
543
+70%
978
+80%
1 185
+21%
913
-23%
901
-1%
1 263
+40%
1 200
-5%
1 103
-8%
1 120
+2%
565
-50%
1 507
+167%
1 514
+0%
1 727
+14%
1 927
+12%
1 534
-20%
1 125
-27%
855
-24%
537
-37%
1 708
+218%
4 388
+157%
4 343
-1%
4 541
+5%
3 376
-26%
1 355
-60%
1 511
+12%
1 709
+13%
1 685
-1%
1 422
-16%
1 447
+2%
1 168
-19%
328
-72%
1 010
+208%
1 552
+54%
2 422
+56%
4 501
+86%
3 786
-16%
3 436
-9%
3 258
-5%
2 401
-26%
Pre-Tax Income
Interest Income Expense
(23)
(58)
(49)
(60)
(38)
(19)
(2)
(6)
(3)
(12)
35
45
31
84
114
123
185
148
43
1
(58)
(17)
(18)
(38)
(57)
(168)
(199)
(167)
(155)
(168)
(91)
(74)
(71)
(198)
(372)
(357)
(481)
(379)
(190)
(203)
(71)
Non-Reccuring Items
(93)
7
83
73
90
0
0
0
0
0
0
0
0
0
0
0
(42)
(42)
0
(27)
14
19
23
10
(85)
(98)
(101)
(102)
(10)
(9)
58
60
121
122
56
(94)
(271)
(273)
(266)
(97)
31
Gain/Loss on Disposition of Assets
175
8
8
(7)
(1)
0
0
0
0
0
0
0
0
24
24
24
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34
0
0
0
0
0
0
1 003
914
Total Other Income
14
10
9
3
1
(2)
7
16
14
7
1
(3)
14
16
15
50
11
30
35
10
50
(15)
(20)
(8)
(44)
41
98
87
115
117
56
43
9
40
58
63
33
26
21
97
(108)
Pre-Tax Income
(285)
N/A
287
N/A
594
+107%
987
+66%
1 238
+25%
892
-28%
906
+2%
1 272
+40%
1 212
-5%
1 098
-9%
1 156
+5%
607
-48%
1 553
+156%
1 637
+5%
1 880
+15%
2 124
+13%
1 711
-19%
1 261
-26%
932
-26%
520
-44%
1 714
+229%
4 376
+155%
4 328
-1%
4 506
+4%
3 190
-29%
1 129
-65%
1 309
+16%
1 527
+17%
1 636
+7%
1 361
-17%
1 469
+8%
1 197
-19%
421
-65%
974
+131%
1 294
+33%
2 034
+57%
3 782
+86%
3 160
-16%
3 001
-5%
4 058
+35%
3 167
-22%
Net Income
Tax Provision
(140)
(298)
(281)
(291)
(317)
(252)
(278)
(356)
(226)
(310)
(315)
(208)
(411)
(366)
(477)
(665)
(664)
(528)
(435)
(260)
(653)
(1 470)
(1 503)
(1 528)
(1 360)
(751)
(863)
(975)
(945)
(811)
(796)
(882)
(633)
(769)
(953)
(1 071)
(1 583)
(1 335)
(1 392)
(1 422)
(1 815)
Income from Continuing Operations
(426)
(12)
313
696
921
640
628
917
986
789
841
398
1 141
1 271
1 403
1 459
1 048
733
497
261
1 061
2 906
2 825
2 978
1 830
378
446
552
691
550
673
315
(212)
205
341
963
2 199
1 825
1 609
2 636
1 352
Income to Minority Interest
(25)
(35)
(35)
(14)
(22)
(18)
(39)
(55)
(45)
(47)
(97)
(90)
(130)
(133)
(124)
(146)
(125)
(48)
(16)
35
17
(33)
33
12
61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(451)
N/A
(47)
+90%
277
N/A
682
+146%
898
+32%
622
-31%
589
-5%
862
+46%
941
+9%
742
-21%
744
+0%
308
-59%
1 011
+228%
1 138
+13%
1 279
+12%
1 314
+3%
923
-30%
685
-26%
482
-30%
296
-39%
1 077
+264%
2 872
+167%
2 858
-1%
2 990
+5%
1 892
-37%
420
-78%
465
+11%
556
+20%
691
+24%
550
-20%
672
+22%
314
-53%
(211)
N/A
205
N/A
342
+67%
965
+182%
2 198
+128%
1 825
-17%
1 608
-12%
2 635
+64%
1 351
-49%
EPS (Diluted)
-37.25
N/A
-3.84
+90%
22.55
N/A
55.4
+146%
73.19
+32%
51
-30%
48.31
-5%
70.67
+46%
76.93
+9%
60.82
-21%
60.51
-1%
25.04
-59%
82.38
+229%
93.28
+13%
104.86
+12%
107.66
+3%
75.57
-30%
56.2
-26%
40.1
-29%
24.72
-38%
89.58
+262%
240.64
+169%
222.91
-7%
236.89
+6%
150.61
-36%
31.19
-79%
33.74
+8%
40
+19%
50.48
+26%
43.22
-14%
48.35
+12%
25.49
-47%
-16.92
N/A
15.65
N/A
26.24
+68%
77.87
+197%
172.24
+121%
147.62
-14%
128.43
-13%
206.3
+61%
106.93
-48%

See Also

Discover More