Nippon REIT Investment Corp
TSE:3296

Watchlist Manager
Nippon REIT Investment Corp Logo
Nippon REIT Investment Corp
TSE:3296
Watchlist
Price: 318 000 JPY 0.32% Market Closed
Market Cap: 143.1B JPY
Have any thoughts about
Nippon REIT Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one Nippon REIT Investment Corp stock under the Base Case scenario is 458 248.71 JPY. Compared to the current market price of 318 000 JPY, Nippon REIT Investment Corp is Undervalued by 31%.

Intrinsic Value
458 248.71 JPY
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nippon REIT Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Nippon REIT Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Nippon REIT Investment Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Nippon REIT Investment Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Nippon REIT Investment Corp

Provide an overview of the primary business activities
of Nippon REIT Investment Corp.

What unique competitive advantages
does Nippon REIT Investment Corp hold over its rivals?

What risks and challenges
does Nippon REIT Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nippon REIT Investment Corp.

Provide P/S
for Nippon REIT Investment Corp.

Provide P/E
for Nippon REIT Investment Corp.

Provide P/OCF
for Nippon REIT Investment Corp.

Provide P/FCFE
for Nippon REIT Investment Corp.

Provide P/B
for Nippon REIT Investment Corp.

Provide EV/S
for Nippon REIT Investment Corp.

Provide EV/GP
for Nippon REIT Investment Corp.

Provide EV/EBITDA
for Nippon REIT Investment Corp.

Provide EV/EBIT
for Nippon REIT Investment Corp.

Provide EV/OCF
for Nippon REIT Investment Corp.

Provide EV/FCFF
for Nippon REIT Investment Corp.

Provide EV/IC
for Nippon REIT Investment Corp.

Show me price targets
for Nippon REIT Investment Corp made by professional analysts.

What are the Revenue projections
for Nippon REIT Investment Corp?

How accurate were the past Revenue estimates
for Nippon REIT Investment Corp?

What are the Net Income projections
for Nippon REIT Investment Corp?

How accurate were the past Net Income estimates
for Nippon REIT Investment Corp?

What are the EPS projections
for Nippon REIT Investment Corp?

How accurate were the past EPS estimates
for Nippon REIT Investment Corp?

What are the EBIT projections
for Nippon REIT Investment Corp?

How accurate were the past EBIT estimates
for Nippon REIT Investment Corp?

Compare the revenue forecasts
for Nippon REIT Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nippon REIT Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nippon REIT Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nippon REIT Investment Corp compared to its peers.

Compare the P/E ratios
of Nippon REIT Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Nippon REIT Investment Corp with its peers.

Analyze the financial leverage
of Nippon REIT Investment Corp compared to its main competitors.

Show all profitability ratios
for Nippon REIT Investment Corp.

Provide ROE
for Nippon REIT Investment Corp.

Provide ROA
for Nippon REIT Investment Corp.

Provide ROIC
for Nippon REIT Investment Corp.

Provide ROCE
for Nippon REIT Investment Corp.

Provide Gross Margin
for Nippon REIT Investment Corp.

Provide Operating Margin
for Nippon REIT Investment Corp.

Provide Net Margin
for Nippon REIT Investment Corp.

Provide FCF Margin
for Nippon REIT Investment Corp.

Show all solvency ratios
for Nippon REIT Investment Corp.

Provide D/E Ratio
for Nippon REIT Investment Corp.

Provide D/A Ratio
for Nippon REIT Investment Corp.

Provide Interest Coverage Ratio
for Nippon REIT Investment Corp.

Provide Altman Z-Score Ratio
for Nippon REIT Investment Corp.

Provide Quick Ratio
for Nippon REIT Investment Corp.

Provide Current Ratio
for Nippon REIT Investment Corp.

Provide Cash Ratio
for Nippon REIT Investment Corp.

What is the historical Revenue growth
over the last 5 years for Nippon REIT Investment Corp?

What is the historical Net Income growth
over the last 5 years for Nippon REIT Investment Corp?

What is the current Free Cash Flow
of Nippon REIT Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nippon REIT Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nippon REIT Investment Corp

Current Assets 18.5B
Cash & Short-Term Investments 11.9B
Receivables 101.3m
Other Current Assets 6.5B
Non-Current Assets 259.7B
Long-Term Investments 239.6B
PP&E 879.5m
Intangibles 18.1B
Other Non-Current Assets 1.2B
Current Liabilities 23.9B
Accounts Payable 1.2B
Accrued Liabilities 575.8m
Other Current Liabilities 22B
Non-Current Liabilities 122.9B
Long-Term Debt 113.7B
Other Non-Current Liabilities 9.2B
Efficiency

Earnings Waterfall
Nippon REIT Investment Corp

Revenue
18.7B JPY
Cost of Revenue
-6B JPY
Gross Profit
12.7B JPY
Operating Expenses
-2.5B JPY
Operating Income
10.2B JPY
Other Expenses
-1.4B JPY
Net Income
8.8B JPY

Free Cash Flow Analysis
Nippon REIT Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nippon REIT Investment Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Nippon REIT Investment Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nippon REIT Investment Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Interest Coverage
Low D/E
Short-Term Solvency
40/100
Solvency
Score

Nippon REIT Investment Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nippon REIT Investment Corp

Wall Street analysts forecast Nippon REIT Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nippon REIT Investment Corp is 373 660 JPY with a low forecast of 348 450 JPY and a high forecast of 418 950 JPY.

Lowest
Price Target
348 450 JPY
10% Upside
Average
Price Target
373 660 JPY
18% Upside
Highest
Price Target
418 950 JPY
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Nippon REIT Investment Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Nippon REIT Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Nippon REIT Investment Corp Logo
Nippon REIT Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

143.1B JPY

Dividend Yield

5.78%

Description

NIPPON REIT Investment Corp. is a real estate investment trust company, which manages assets by investing funds in office buildings, residential properties, and retail facilities. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2014-04-24. The company aims to achieve stable earnings and sustainable growth of its investment assets to maximize investment value from mid- to long-term perspectives, by investing in real estate and corresponding securities. Its properties include FORECAST Nishi Shinjuku, Nihombashi Playa Building, FORECAST Mita, Green Oak Takanawa Base, Shiba Park 3-chome Building and among other. The asset management company of the fund is Sojitz REIT Advisors KK.

Contact

TOKYO-TO
Minato-ku
3F, Koku Kaikan, 1-18-1, Shimbashi
+81355010080.0
www.nippon-reit.com

IPO

2014-04-24

Employees

-

Officers

Executive Officer and President & CEO of SBI REIT Advisors Co., Ltd.
Mr. Yasushi Iwasa
Joint Chief Investment Officer
Toru Sugiura
Senior Managing Director
Fudaki Hideaki

See Also

Discover More
What is the Intrinsic Value of one Nippon REIT Investment Corp stock?

The intrinsic value of one Nippon REIT Investment Corp stock under the Base Case scenario is 458 248.71 JPY.

Is Nippon REIT Investment Corp stock undervalued or overvalued?

Compared to the current market price of 318 000 JPY, Nippon REIT Investment Corp is Undervalued by 31%.

Back to Top