Nippon REIT Investment Corp
TSE:3296

Watchlist Manager
Nippon REIT Investment Corp Logo
Nippon REIT Investment Corp
TSE:3296
Watchlist
Price: 318 000 JPY 0.32% Market Closed
Market Cap: 143.1B JPY
Have any thoughts about
Nippon REIT Investment Corp?
Write Note

Income Statement

Earnings Waterfall
Nippon REIT Investment Corp

Revenue
18.7B JPY
Cost of Revenue
-6B JPY
Gross Profit
12.7B JPY
Operating Expenses
-2.5B JPY
Operating Income
10.2B JPY
Other Expenses
-1.4B JPY
Net Income
8.8B JPY

Income Statement
Nippon REIT Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
13 290
N/A
13 444
+1%
13 784
+3%
14 501
+5%
14 779
+2%
15 684
+6%
17 442
+11%
17 617
+1%
17 293
-2%
18 786
+9%
19 538
+4%
19 452
0%
18 576
-5%
17 083
-8%
17 413
+2%
17 694
+2%
18 694
+6%
Gross Profit
Cost of Revenue
(4 486)
(4 807)
(4 730)
(6 294)
(4 910)
(5 149)
(5 568)
(5 708)
(5 562)
(5 551)
(5 478)
(5 463)
(5 557)
(5 685)
(6 097)
(6 081)
(6 002)
Gross Profit
8 803
N/A
8 637
-2%
9 054
+5%
8 207
-9%
9 869
+20%
10 535
+7%
11 874
+13%
11 909
+0%
11 731
-2%
13 235
+13%
14 060
+6%
13 989
-1%
13 019
-7%
11 398
-12%
11 316
-1%
11 613
+3%
12 692
+9%
Operating Income
Operating Expenses
(1 809)
(1 822)
(1 831)
(395)
(1 918)
(2 058)
(2 278)
(2 309)
(2 311)
(1 398)
(2 463)
(1 472)
(454)
(2 356)
(2 433)
(2 466)
(2 487)
Selling, General & Administrative
(336)
(325)
(342)
(395)
(391)
(375)
(423)
(396)
(353)
(406)
(442)
(468)
(454)
(395)
(420)
(443)
(478)
Depreciation & Amortization
(1 474)
(1 497)
(1 488)
0
(1 528)
(1 683)
(1 855)
(1 913)
(1 958)
(993)
(2 021)
(1 005)
(0)
(1 006)
(2 013)
(2 023)
(2 009)
Other Operating Expenses
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(955)
(0)
(0)
(0)
Operating Income
6 994
N/A
6 815
-3%
7 223
+6%
7 812
+8%
7 951
+2%
8 477
+7%
9 596
+13%
9 601
+0%
9 420
-2%
11 837
+26%
11 597
-2%
12 517
+8%
12 565
+0%
9 042
-28%
8 883
-2%
9 146
+3%
10 205
+12%
Pre-Tax Income
Interest Income Expense
(1 041)
(934)
(949)
(986)
(1 016)
(1 199)
(1 327)
(1 281)
(1 274)
(2 246)
(1 289)
(2 256)
(3 208)
(1 314)
(1 350)
(1 403)
(1 463)
Non-Reccuring Items
0
0
0
0
1
0
0
(3)
(3)
(2)
(9)
(13)
(7)
0
0
0
0
Total Other Income
(39)
119
0
2
3
(107)
(103)
11
10
8
4
2
11
18
14
14
17
Pre-Tax Income
5 914
N/A
6 000
+1%
6 275
+5%
6 828
+9%
6 939
+2%
7 170
+3%
8 167
+14%
8 328
+2%
8 153
-2%
9 596
+18%
10 303
+7%
10 250
-1%
9 362
-9%
7 746
-17%
7 547
-3%
7 757
+3%
8 760
+13%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(56)
(55)
(2)
(2)
(2)
(2)
Income from Continuing Operations
5 913
5 999
6 273
6 826
6 937
7 169
8 166
8 326
8 151
9 595
10 302
10 194
9 307
7 745
7 545
7 755
8 758
Net Income (Common)
5 913
N/A
5 999
+1%
6 273
+5%
6 826
+9%
6 937
+2%
7 169
+3%
8 166
+14%
8 326
+2%
8 151
-2%
9 595
+18%
10 302
+7%
10 194
-1%
9 307
-9%
7 745
-17%
7 545
-3%
7 755
+3%
8 758
+13%
EPS (Diluted)
15 093.17
N/A
14 997.75
-1%
16 013.15
+7%
17 424.71
+9%
17 707.86
+2%
15 956.96
-10%
18 162.48
+14%
18 505.81
+2%
18 116.83
-2%
21 324.82
+18%
22 896.68
+7%
22 657.7
-1%
20 684.96
-9%
17 213.06
-17%
16 769.13
-3%
17 235.96
+3%
19 464.44
+13%

See Also

Discover More