Aeon Reit Investment Corp
TSE:3292

Watchlist Manager
Aeon Reit Investment Corp Logo
Aeon Reit Investment Corp
TSE:3292
Watchlist
Price: 126 800 JPY 0.56% Market Closed
Market Cap: 269.3B JPY
Have any thoughts about
Aeon Reit Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one Aeon Reit Investment Corp stock under the Base Case scenario is 146 849 JPY. Compared to the current market price of 126 800 JPY, Aeon Reit Investment Corp is Undervalued by 14%.

Intrinsic Value
146 849 JPY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aeon Reit Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Aeon Reit Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Aeon Reit Investment Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Aeon Reit Investment Corp

Provide an overview of the primary business activities
of Aeon Reit Investment Corp.

What unique competitive advantages
does Aeon Reit Investment Corp hold over its rivals?

What risks and challenges
does Aeon Reit Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aeon Reit Investment Corp.

Provide P/S
for Aeon Reit Investment Corp.

Provide P/E
for Aeon Reit Investment Corp.

Provide P/OCF
for Aeon Reit Investment Corp.

Provide P/FCFE
for Aeon Reit Investment Corp.

Provide P/B
for Aeon Reit Investment Corp.

Provide EV/S
for Aeon Reit Investment Corp.

Provide EV/GP
for Aeon Reit Investment Corp.

Provide EV/EBITDA
for Aeon Reit Investment Corp.

Provide EV/EBIT
for Aeon Reit Investment Corp.

Provide EV/OCF
for Aeon Reit Investment Corp.

Provide EV/FCFF
for Aeon Reit Investment Corp.

Provide EV/IC
for Aeon Reit Investment Corp.

Show me price targets
for Aeon Reit Investment Corp made by professional analysts.

What are the Revenue projections
for Aeon Reit Investment Corp?

How accurate were the past Revenue estimates
for Aeon Reit Investment Corp?

What are the Net Income projections
for Aeon Reit Investment Corp?

How accurate were the past Net Income estimates
for Aeon Reit Investment Corp?

What are the EPS projections
for Aeon Reit Investment Corp?

How accurate were the past EPS estimates
for Aeon Reit Investment Corp?

What are the EBIT projections
for Aeon Reit Investment Corp?

How accurate were the past EBIT estimates
for Aeon Reit Investment Corp?

Compare the revenue forecasts
for Aeon Reit Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aeon Reit Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aeon Reit Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aeon Reit Investment Corp compared to its peers.

Compare the P/E ratios
of Aeon Reit Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Aeon Reit Investment Corp with its peers.

Analyze the financial leverage
of Aeon Reit Investment Corp compared to its main competitors.

Show all profitability ratios
for Aeon Reit Investment Corp.

Provide ROE
for Aeon Reit Investment Corp.

Provide ROA
for Aeon Reit Investment Corp.

Provide ROIC
for Aeon Reit Investment Corp.

Provide ROCE
for Aeon Reit Investment Corp.

Provide Gross Margin
for Aeon Reit Investment Corp.

Provide Operating Margin
for Aeon Reit Investment Corp.

Provide Net Margin
for Aeon Reit Investment Corp.

Provide FCF Margin
for Aeon Reit Investment Corp.

Show all solvency ratios
for Aeon Reit Investment Corp.

Provide D/E Ratio
for Aeon Reit Investment Corp.

Provide D/A Ratio
for Aeon Reit Investment Corp.

Provide Interest Coverage Ratio
for Aeon Reit Investment Corp.

Provide Altman Z-Score Ratio
for Aeon Reit Investment Corp.

Provide Quick Ratio
for Aeon Reit Investment Corp.

Provide Current Ratio
for Aeon Reit Investment Corp.

Provide Cash Ratio
for Aeon Reit Investment Corp.

What is the historical Revenue growth
over the last 5 years for Aeon Reit Investment Corp?

What is the historical Net Income growth
over the last 5 years for Aeon Reit Investment Corp?

What is the current Free Cash Flow
of Aeon Reit Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aeon Reit Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aeon Reit Investment Corp

Current Assets 41.5B
Cash & Short-Term Investments 31.4B
Other Current Assets 10.1B
Non-Current Assets 417.1B
Long-Term Investments 341.7B
PP&E 176.3m
Intangibles 74.3B
Other Non-Current Assets 867.8m
Current Liabilities 27.8B
Accounts Payable 7.5B
Accrued Liabilities 105.6m
Other Current Liabilities 20.3B
Non-Current Liabilities 184B
Long-Term Debt 168.9B
Other Non-Current Liabilities 15.1B
Efficiency

Earnings Waterfall
Aeon Reit Investment Corp

Revenue
42.2B JPY
Cost of Revenue
-26.1B JPY
Gross Profit
16.1B JPY
Operating Expenses
-407.4m JPY
Operating Income
15.7B JPY
Other Expenses
-2.1B JPY
Net Income
13.6B JPY

Free Cash Flow Analysis
Aeon Reit Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aeon Reit Investment Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

56/100
Profitability
Score

Aeon Reit Investment Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aeon Reit Investment Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Interest Coverage
45/100
Solvency
Score

Aeon Reit Investment Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aeon Reit Investment Corp

Wall Street analysts forecast Aeon Reit Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aeon Reit Investment Corp is 152 286 JPY with a low forecast of 138 370 JPY and a high forecast of 170 205 JPY.

Lowest
Price Target
138 370 JPY
9% Upside
Average
Price Target
152 286 JPY
20% Upside
Highest
Price Target
170 205 JPY
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Aeon Reit Investment Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Aeon Reit Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Aeon Reit Investment Corp Logo
Aeon Reit Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

269.3B JPY

Dividend Yield

5.24%

Description

AEON REIT Investment Corp. operates as a real estate investment trust company, which invests in the retail and related properties. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2013-11-22. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The Fund mainly invests in real estate assets such as commercial facilities in domestic and overseas. Its property portfolio includes Aeon Lake Town mori, Aeon Lake Town kaze, Aeon Mall Morioka, Aeon Mall Ishinomaki, Aeon Mall Mito Uchihara, Aeon Mall Ota, Aeon Sagamihara Shopping Center, Aeon Mall Ogaki, AEON Mall Suzuka and Aeon Mall MEIWA and others. The asset manager of the Fund is Aeon Reit Management Co Ltd.

Contact

TOKYO-TO
Chiyoda-ku
1-2-1, Kanda Nishiki-cho
+81352836360.0
www.aeon-jreit.co.jp

IPO

2013-11-22

Employees

-

Officers

CEO, President & Executive Director - AEON Reit Management Co., Ltd.
Mr. Nobuaki Seki
Director of Investment Management & Asset Management of AEON Reit Management Co., Ltd.
Mr. Akifumi Togawa
General Manager of Accounting Department
Tatsuo Goto
Investor Relations contact, Finance and Planning Department
Ms. Akane Hasegawa
Compliance Officer & GM of Compliance Department
Yoshiki Kashimura

See Also

Discover More
What is the Intrinsic Value of one Aeon Reit Investment Corp stock?

The intrinsic value of one Aeon Reit Investment Corp stock under the Base Case scenario is 146 849 JPY.

Is Aeon Reit Investment Corp stock undervalued or overvalued?

Compared to the current market price of 126 800 JPY, Aeon Reit Investment Corp is Undervalued by 14%.

Back to Top