Iida Group Holdings Co Ltd
TSE:3291
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 861.5
2 367.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Iida Group Holdings Co Ltd
Revenue
|
1.4T
JPY
|
Cost of Revenue
|
-1.2T
JPY
|
Gross Profit
|
207.7B
JPY
|
Operating Expenses
|
-151.8B
JPY
|
Operating Income
|
55.9B
JPY
|
Other Expenses
|
-21.2B
JPY
|
Net Income
|
34.7B
JPY
|
Income Statement
Iida Group Holdings Co Ltd
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
1 189 452
N/A
|
1 221 953
+3%
|
1 193 531
-2%
|
1 157 085
-3%
|
1 136 011
-2%
|
1 143 416
+1%
|
1 174 942
+3%
|
1 203 330
+2%
|
1 232 476
+2%
|
1 251 917
+2%
|
1 278 813
+2%
|
1 300 778
+2%
|
1 335 386
+3%
|
1 347 561
+1%
|
1 330 447
-1%
|
1 337 375
+1%
|
1 344 987
+1%
|
1 336 286
-1%
|
1 373 692
+3%
|
1 366 461
-1%
|
1 402 019
+3%
|
1 424 819
+2%
|
1 483 262
+4%
|
1 534 774
+3%
|
1 456 199
-5%
|
1 466 643
+1%
|
1 400 843
-4%
|
1 380 784
-1%
|
1 386 991
+0%
|
1 379 946
-1%
|
1 707 525
+24%
|
1 705 842
0%
|
1 439 765
-16%
|
1 756 700
+22%
|
1 433 328
-18%
|
1 437 662
+0%
|
1 439 180
+0%
|
1 449 789
+1%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 032 605)
|
(1 057 113)
|
(1 023 446)
|
(981 657)
|
(949 721)
|
(948 659)
|
(969 580)
|
(992 528)
|
(1 017 793)
|
(1 036 968)
|
(1 064 812)
|
(1 085 836)
|
(1 120 440)
|
(1 133 665)
|
(1 119 420)
|
(1 125 830)
|
(1 132 020)
|
(1 123 989)
|
(1 155 507)
|
(1 151 868)
|
(1 189 166)
|
(1 215 541)
|
(1 262 930)
|
(1 296 752)
|
(1 208 406)
|
(1 190 797)
|
(1 116 124)
|
(1 088 276)
|
(1 091 057)
|
(1 092 676)
|
(1 364 147)
|
(1 377 956)
|
(1 188 592)
|
(1 452 667)
|
(1 209 126)
|
(1 224 362)
|
(1 229 562)
|
(1 242 048)
|
|
Gross Profit |
156 847
N/A
|
164 840
+5%
|
170 085
+3%
|
175 428
+3%
|
186 290
+6%
|
194 757
+5%
|
205 362
+5%
|
210 802
+3%
|
214 683
+2%
|
214 949
+0%
|
214 001
0%
|
214 942
+0%
|
214 946
+0%
|
213 896
0%
|
211 027
-1%
|
211 545
+0%
|
212 967
+1%
|
212 297
0%
|
218 185
+3%
|
214 593
-2%
|
212 853
-1%
|
209 278
-2%
|
220 332
+5%
|
238 022
+8%
|
247 793
+4%
|
275 846
+11%
|
284 719
+3%
|
292 508
+3%
|
295 934
+1%
|
287 270
-3%
|
343 378
+20%
|
327 886
-5%
|
251 173
-23%
|
304 033
+21%
|
224 202
-26%
|
213 300
-5%
|
209 618
-2%
|
207 741
-1%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(90 725)
|
(88 743)
|
(83 978)
|
(79 801)
|
(90 845)
|
(93 188)
|
(95 959)
|
(99 105)
|
(101 366)
|
(103 499)
|
(106 048)
|
(108 245)
|
(111 475)
|
(112 164)
|
(113 006)
|
(113 837)
|
(115 862)
|
(118 792)
|
(121 867)
|
(124 318)
|
(128 783)
|
(130 266)
|
(131 176)
|
(132 995)
|
(129 373)
|
(128 933)
|
(130 358)
|
(136 363)
|
(138 151)
|
(143 545)
|
(179 017)
|
(177 303)
|
(150 165)
|
(183 824)
|
(150 168)
|
(149 203)
|
(150 948)
|
(151 814)
|
|
Selling, General & Administrative |
(90 158)
|
(88 288)
|
(83 415)
|
(79 701)
|
(89 971)
|
(92 634)
|
(95 483)
|
(98 363)
|
(100 183)
|
(104 261)
|
(107 022)
|
(109 337)
|
(110 400)
|
(113 384)
|
(114 262)
|
(114 904)
|
(114 712)
|
(119 364)
|
(122 403)
|
(125 064)
|
(122 187)
|
(129 783)
|
(130 873)
|
(132 594)
|
(121 979)
|
(132 490)
|
(133 788)
|
(135 694)
|
(130 539)
|
(141 704)
|
(179 314)
|
(181 186)
|
(142 253)
|
(186 516)
|
(150 626)
|
(150 228)
|
(140 734)
|
(151 815)
|
|
Research & Development |
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(183)
|
0
|
0
|
0
|
(376)
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(261)
|
0
|
0
|
0
|
(551)
|
0
|
0
|
0
|
(545)
|
0
|
0
|
0
|
(571)
|
0
|
0
|
0
|
(665)
|
0
|
|
Depreciation & Amortization |
(1 189)
|
0
|
0
|
0
|
(1 142)
|
0
|
0
|
0
|
(1 341)
|
0
|
0
|
0
|
(1 472)
|
0
|
0
|
0
|
(1 646)
|
0
|
0
|
0
|
(6 458)
|
0
|
0
|
0
|
(7 334)
|
0
|
0
|
0
|
(8 050)
|
0
|
0
|
0
|
(8 460)
|
0
|
0
|
0
|
(9 126)
|
0
|
|
Other Operating Expenses |
672
|
(455)
|
(563)
|
(100)
|
268
|
(554)
|
(476)
|
(742)
|
341
|
762
|
974
|
1 092
|
773
|
1 220
|
1 256
|
1 067
|
702
|
572
|
536
|
746
|
123
|
(483)
|
(303)
|
(401)
|
491
|
3 557
|
3 430
|
(669)
|
983
|
(1 841)
|
297
|
3 883
|
1 119
|
2 692
|
458
|
1 025
|
(423)
|
1
|
|
Operating Income |
66 122
N/A
|
76 097
+15%
|
86 107
+13%
|
95 627
+11%
|
95 445
0%
|
101 569
+6%
|
109 403
+8%
|
111 697
+2%
|
113 317
+1%
|
111 450
-2%
|
107 953
-3%
|
106 697
-1%
|
103 471
-3%
|
101 732
-2%
|
98 021
-4%
|
97 708
0%
|
97 105
-1%
|
93 505
-4%
|
96 318
+3%
|
90 275
-6%
|
84 070
-7%
|
79 012
-6%
|
89 156
+13%
|
105 027
+18%
|
118 420
+13%
|
146 913
+24%
|
154 361
+5%
|
156 145
+1%
|
157 783
+1%
|
143 725
-9%
|
164 361
+14%
|
150 583
-8%
|
101 008
-33%
|
120 209
+19%
|
74 034
-38%
|
64 097
-13%
|
58 670
-8%
|
55 927
-5%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 486)
|
(3 309)
|
(2 965)
|
(2 554)
|
(3 094)
|
(3 439)
|
(3 283)
|
(3 037)
|
(2 769)
|
(2 267)
|
(2 406)
|
(3 123)
|
(3 439)
|
(3 367)
|
(3 325)
|
(3 173)
|
(2 988)
|
(3 525)
|
(3 638)
|
(3 014)
|
(4 747)
|
(3 178)
|
(4 242)
|
(4 510)
|
(1 579)
|
(3 134)
|
(1 517)
|
(864)
|
(1 106)
|
795
|
11 977
|
10 527
|
4 269
|
4 741
|
(7 722)
|
(8 886)
|
(3 521)
|
(4 322)
|
|
Non-Reccuring Items |
(87)
|
0
|
0
|
0
|
(784)
|
0
|
0
|
0
|
330
|
0
|
0
|
0
|
284
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(557)
|
0
|
0
|
0
|
2 843
|
0
|
0
|
0
|
(4 477)
|
0
|
0
|
0
|
1 324
|
0
|
0
|
0
|
504
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(106)
|
(221)
|
(325)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
|
Pre-Tax Income |
62 549
N/A
|
72 682
+16%
|
82 921
+14%
|
92 748
+12%
|
91 567
-1%
|
98 130
+7%
|
106 119
+8%
|
108 660
+2%
|
110 878
+2%
|
109 183
-2%
|
105 547
-3%
|
103 574
-2%
|
100 316
-3%
|
98 367
-2%
|
94 699
-4%
|
94 537
0%
|
94 123
0%
|
89 979
-4%
|
92 679
+3%
|
87 260
-6%
|
78 766
-10%
|
75 834
-4%
|
84 913
+12%
|
100 517
+18%
|
119 685
+19%
|
143 779
+20%
|
152 844
+6%
|
155 281
+2%
|
152 200
-2%
|
144 520
-5%
|
176 338
+22%
|
161 110
-9%
|
106 601
-34%
|
124 950
+17%
|
66 313
-47%
|
55 211
-17%
|
55 653
+1%
|
51 604
-7%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
(23 623)
|
(26 350)
|
(28 441)
|
(30 296)
|
(26 572)
|
(27 818)
|
(29 925)
|
(30 441)
|
(33 995)
|
(33 853)
|
(32 452)
|
(31 809)
|
(30 685)
|
(29 620)
|
(28 532)
|
(28 371)
|
(28 644)
|
(27 511)
|
(28 488)
|
(26 625)
|
(24 662)
|
(23 521)
|
(26 515)
|
(31 747)
|
(35 914)
|
(43 310)
|
(45 777)
|
(47 506)
|
(48 278)
|
(45 287)
|
(51 822)
|
(48 304)
|
(30 840)
|
(36 881)
|
(22 214)
|
(17 010)
|
(19 516)
|
(18 086)
|
|
Income from Continuing Operations |
38 926
|
46 332
|
54 480
|
62 452
|
64 995
|
70 312
|
76 194
|
78 219
|
76 883
|
75 330
|
73 095
|
71 765
|
69 631
|
68 747
|
66 167
|
66 166
|
65 479
|
62 468
|
64 191
|
60 635
|
54 104
|
52 313
|
58 398
|
68 770
|
83 771
|
100 469
|
107 067
|
107 775
|
103 922
|
99 233
|
124 516
|
112 806
|
75 761
|
88 069
|
44 099
|
38 201
|
36 137
|
33 518
|
|
Income to Minority Interest |
(77)
|
(69)
|
(72)
|
(70)
|
(80)
|
(102)
|
(112)
|
(115)
|
(142)
|
(143)
|
(141)
|
(137)
|
(88)
|
(48)
|
(25)
|
(2)
|
(9)
|
(122)
|
(181)
|
(298)
|
(351)
|
(359)
|
(371)
|
(415)
|
(454)
|
(479)
|
(500)
|
(506)
|
(540)
|
21
|
(2 226)
|
(971)
|
(164)
|
6
|
2 787
|
2 199
|
1 068
|
1 229
|
|
Net Income (Common) |
38 848
N/A
|
46 263
+19%
|
54 407
+18%
|
62 380
+15%
|
64 914
+4%
|
70 209
+8%
|
76 081
+8%
|
78 102
+3%
|
76 741
-2%
|
75 186
-2%
|
72 951
-3%
|
71 626
-2%
|
69 542
-3%
|
68 697
-1%
|
66 141
-4%
|
66 162
+0%
|
65 469
-1%
|
62 344
-5%
|
64 008
+3%
|
60 335
-6%
|
53 752
-11%
|
51 951
-3%
|
58 024
+12%
|
68 352
+18%
|
83 316
+22%
|
99 986
+20%
|
106 563
+7%
|
107 266
+1%
|
103 381
-4%
|
99 254
-4%
|
122 289
+23%
|
111 835
-9%
|
75 596
-32%
|
88 074
+17%
|
46 887
-47%
|
40 400
-14%
|
37 204
-8%
|
34 747
-7%
|
|
EPS (Diluted) |
134.71
N/A
|
160.63
+19%
|
188.91
+18%
|
216.59
+15%
|
225.09
+4%
|
243.78
+8%
|
264.17
+8%
|
271.18
+3%
|
266.11
-2%
|
261.06
-2%
|
253.3
-3%
|
248.7
-2%
|
241.15
-3%
|
238.53
-1%
|
229.65
-4%
|
229.43
0%
|
227.02
-1%
|
216.19
-5%
|
221.96
+3%
|
209.22
-6%
|
186.39
-11%
|
180.15
-3%
|
201.21
+12%
|
237.02
+18%
|
288.91
+22%
|
346.72
+20%
|
369.52
+7%
|
371.96
+1%
|
358.49
-4%
|
344.39
-4%
|
427.42
+24%
|
391.9
-8%
|
264.27
-33%
|
312.97
+18%
|
167.22
-47%
|
144.08
-14%
|
132.57
-8%
|
123.93
-7%
|