Iida Group Holdings Co Ltd
TSE:3291
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 861.5
2 372.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Iida Group Holdings Co Ltd
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
Net Income |
62 549
|
82 883
|
82 921
|
105 915
|
91 567
|
98 130
|
106 120
|
108 662
|
110 878
|
109 185
|
105 548
|
103 574
|
100 316
|
98 367
|
94 699
|
94 538
|
94 123
|
89 980
|
92 681
|
87 262
|
78 766
|
75 836
|
84 915
|
100 519
|
119 685
|
143 781
|
152 845
|
155 282
|
152 200
|
144 521
|
144 720
|
128 511
|
106 601
|
92 351
|
65 333
|
55 212
|
55 653
|
54 148
|
|
Depreciation & Amortization |
1 932
|
2 579
|
2 449
|
3 132
|
2 697
|
2 665
|
2 671
|
2 604
|
2 550
|
2 598
|
2 601
|
2 661
|
2 707
|
2 778
|
2 877
|
2 991
|
3 162
|
4 397
|
5 457
|
6 914
|
8 805
|
9 224
|
9 839
|
10 141
|
9 940
|
10 335
|
10 620
|
10 807
|
11 063
|
11 562
|
12 200
|
14 661
|
16 381
|
16 957
|
17 537
|
16 399
|
16 044
|
16 655
|
|
Other Non-Cash Items |
3 589
|
4 411
|
6 646
|
7 209
|
4 091
|
4 449
|
4 293
|
4 049
|
3 160
|
2 644
|
2 876
|
3 591
|
3 519
|
3 448
|
3 312
|
3 190
|
3 017
|
3 554
|
3 667
|
3 014
|
5 769
|
4 200
|
5 247
|
5 514
|
1 995
|
3 532
|
1 933
|
1 280
|
1 408
|
(493)
|
(11 016)
|
(9 422)
|
(4 269)
|
(3 938)
|
7 865
|
8 886
|
4 392
|
7 111
|
|
Cash Taxes Paid |
18 243
|
34 001
|
22 817
|
34 003
|
25 948
|
30 448
|
30 213
|
35 360
|
34 663
|
35 526
|
35 469
|
37 046
|
38 537
|
39 809
|
31 329
|
27 664
|
27 437
|
29 475
|
31 285
|
30 775
|
30 730
|
24 966
|
25 885
|
24 116
|
24 256
|
37 729
|
37 808
|
43 857
|
45 122
|
55 661
|
51 354
|
55 182
|
54 390
|
29 864
|
34 984
|
25 757
|
23 299
|
21 396
|
|
Cash Interest Paid |
3 876
|
4 618
|
3 341
|
3 995
|
2 905
|
2 815
|
2 701
|
2 700
|
2 730
|
2 859
|
2 898
|
3 031
|
3 105
|
3 142
|
3 216
|
3 195
|
3 109
|
3 150
|
3 288
|
3 445
|
3 681
|
3 810
|
3 861
|
3 770
|
3 712
|
3 522
|
3 425
|
3 478
|
3 539
|
4 149
|
4 713
|
5 190
|
5 577
|
5 501
|
5 709
|
5 615
|
5 823
|
6 148
|
|
Change in Working Capital |
56 684
|
44 066
|
58 532
|
13 995
|
(34 398)
|
(93 569)
|
(111 504)
|
(130 771)
|
(146 206)
|
(123 921)
|
(115 636)
|
(112 386)
|
(88 943)
|
(76 396)
|
(71 580)
|
(59 934)
|
(53 724)
|
(92 533)
|
(105 977)
|
(119 692)
|
(75 948)
|
(8 846)
|
148 932
|
253 992
|
191 361
|
150 617
|
(6 724)
|
(114 027)
|
(161 556)
|
(219 760)
|
(225 428)
|
(240 417)
|
(175 711)
|
(143 102)
|
(143 896)
|
(120 476)
|
(92 537)
|
(18 211)
|
|
Cash from Operating Activities |
124 754
N/A
|
133 939
+7%
|
145 473
+9%
|
125 176
-14%
|
63 957
-49%
|
11 675
-82%
|
1 580
-86%
|
(15 456)
N/A
|
(29 618)
-92%
|
(9 494)
+68%
|
(4 611)
+51%
|
(2 560)
+44%
|
17 599
N/A
|
28 197
+60%
|
29 308
+4%
|
40 785
+39%
|
46 578
+14%
|
5 398
-88%
|
(4 172)
N/A
|
(22 502)
-439%
|
17 392
N/A
|
80 414
+362%
|
248 933
+210%
|
370 166
+49%
|
322 981
-13%
|
308 265
-5%
|
158 674
-49%
|
53 342
-66%
|
3 115
-94%
|
(64 170)
N/A
|
(79 524)
-24%
|
(106 667)
-34%
|
(56 998)
+47%
|
(37 732)
+34%
|
(53 161)
-41%
|
(39 979)
+25%
|
(16 448)
+59%
|
59 703
N/A
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(3 625)
|
(5 769)
|
(4 865)
|
(6 004)
|
(6 283)
|
(7 589)
|
(8 130)
|
(9 321)
|
(9 390)
|
(7 639)
|
(10 097)
|
(9 207)
|
(8 738)
|
(13 298)
|
(12 301)
|
(17 135)
|
(22 569)
|
(20 066)
|
(20 374)
|
(22 106)
|
(20 338)
|
(19 572)
|
(19 131)
|
(13 593)
|
(6 935)
|
(7 688)
|
(6 895)
|
(8 603)
|
(15 097)
|
(24 247)
|
(31 075)
|
(36 751)
|
(36 610)
|
(29 264)
|
(23 753)
|
(17 356)
|
(17 631)
|
(17 469)
|
|
Other Items |
(1 586)
|
(1 636)
|
(229)
|
338
|
(1 866)
|
(2 757)
|
(3 012)
|
(6 088)
|
(3 937)
|
(8 359)
|
(7 546)
|
(9 235)
|
(11 832)
|
(1 525)
|
(5 747)
|
(467)
|
2 526
|
(2 247)
|
3 646
|
(7 629)
|
(9 906)
|
(12 371)
|
(14 803)
|
(3 618)
|
(4 469)
|
(3 518)
|
(4 354)
|
(4 470)
|
(9 629)
|
(6 190)
|
(5 470)
|
(6 614)
|
(2 636)
|
(5 010)
|
(5 478)
|
(4 271)
|
(157)
|
4 301
|
|
Cash from Investing Activities |
(5 211)
N/A
|
(7 405)
-42%
|
(5 094)
+31%
|
(5 666)
-11%
|
(8 149)
-44%
|
(10 346)
-27%
|
(11 142)
-8%
|
(15 409)
-38%
|
(13 327)
+14%
|
(15 998)
-20%
|
(17 643)
-10%
|
(18 442)
-5%
|
(20 570)
-12%
|
(14 823)
+28%
|
(18 048)
-22%
|
(17 602)
+2%
|
(20 043)
-14%
|
(22 313)
-11%
|
(16 728)
+25%
|
(29 735)
-78%
|
(30 244)
-2%
|
(31 943)
-6%
|
(33 934)
-6%
|
(17 211)
+49%
|
(11 404)
+34%
|
(11 206)
+2%
|
(11 249)
0%
|
(13 073)
-16%
|
(24 726)
-89%
|
(30 437)
-23%
|
(36 545)
-20%
|
(43 365)
-19%
|
(39 246)
+9%
|
(34 274)
+13%
|
(29 231)
+15%
|
(21 627)
+26%
|
(17 788)
+18%
|
(13 168)
+26%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 120)
|
(4 887)
|
(8 285)
|
(13 506)
|
(16 988)
|
(13 221)
|
(9 823)
|
(4 602)
|
0
|
|
Net Issuance of Debt |
(50 729)
|
(46 759)
|
(52 359)
|
(41 562)
|
1 947
|
14 082
|
18 327
|
71 354
|
87 309
|
83 786
|
69 683
|
41 350
|
49 075
|
36 676
|
32 244
|
(3 420)
|
39 340
|
52 122
|
89 305
|
118 121
|
77 904
|
58 235
|
(34 352)
|
(99 909)
|
(129 390)
|
(101 813)
|
(29 354)
|
24 731
|
53 323
|
50 301
|
37 188
|
50 552
|
16 850
|
25 338
|
54 655
|
63 321
|
56 247
|
45 318
|
|
Cash Paid for Dividends |
(10 080)
|
(15 489)
|
(10 949)
|
(16 418)
|
(10 953)
|
(12 112)
|
(12 105)
|
(13 259)
|
(13 259)
|
(15 510)
|
(15 565)
|
(17 583)
|
(17 594)
|
(17 351)
|
(17 306)
|
(17 591)
|
(17 586)
|
(17 881)
|
(17 879)
|
(17 886)
|
(17 876)
|
(17 877)
|
(17 879)
|
(17 879)
|
(17 883)
|
(21 222)
|
(21 339)
|
(25 372)
|
(25 376)
|
(26 059)
|
(25 954)
|
(25 854)
|
(25 833)
|
(25 559)
|
(25 554)
|
(25 295)
|
(25 315)
|
(25 232)
|
|
Other |
(100)
|
(135)
|
(106)
|
(131)
|
(110)
|
(109)
|
(100)
|
(88)
|
(94)
|
(105)
|
(59)
|
(479)
|
(489)
|
(422)
|
(432)
|
23
|
53
|
(15)
|
31
|
9
|
68
|
46
|
(24)
|
(38)
|
(88)
|
(109)
|
128
|
141
|
4 564
|
769
|
4 351
|
2 458
|
(2 796)
|
2 567
|
(1 370)
|
994
|
1 025
|
(429)
|
|
Cash from Financing Activities |
(60 909)
N/A
|
(62 383)
-2%
|
(63 412)
-2%
|
(58 109)
+8%
|
(9 116)
+84%
|
1 861
N/A
|
6 122
+229%
|
58 007
+848%
|
73 956
+27%
|
68 171
-8%
|
54 059
-21%
|
23 288
-57%
|
30 992
+33%
|
18 903
-39%
|
14 506
-23%
|
(20 988)
N/A
|
21 807
N/A
|
34 226
+57%
|
71 457
+109%
|
100 244
+40%
|
60 096
-40%
|
40 404
-33%
|
(52 255)
N/A
|
(117 826)
-125%
|
(147 361)
-25%
|
(123 144)
+16%
|
(50 565)
+59%
|
(500)
+99%
|
32 511
N/A
|
23 891
-27%
|
10 698
-55%
|
18 871
+76%
|
(25 285)
N/A
|
(14 642)
+42%
|
14 510
N/A
|
29 197
+101%
|
27 355
-6%
|
19 657
-28%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
49
|
49
|
47
|
47
|
177
|
176
|
145
|
147
|
(17)
|
(14)
|
17
|
15
|
1
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(20)
|
21
|
30
|
49
|
113
|
68
|
48
|
89
|
(103)
|
417
|
(1 109)
|
1 816
|
1 957
|
1 482
|
3 064
|
39
|
90
|
(201)
|
|
Net Change in Cash |
58 683
N/A
|
64 200
+9%
|
77 014
+20%
|
61 448
-20%
|
46 869
-24%
|
3 366
-93%
|
(3 295)
N/A
|
27 289
N/A
|
30 994
+14%
|
42 665
+38%
|
31 822
-25%
|
2 301
-93%
|
28 022
+1 118%
|
32 276
+15%
|
25 765
-20%
|
2 194
-91%
|
48 342
+2 103%
|
17 309
-64%
|
50 555
+192%
|
48 006
-5%
|
47 224
-2%
|
88 896
+88%
|
162 774
+83%
|
235 178
+44%
|
164 329
-30%
|
173 983
+6%
|
96 908
-44%
|
39 858
-59%
|
10 797
-73%
|
(70 299)
N/A
|
(106 480)
-51%
|
(129 345)
-21%
|
(119 572)
+8%
|
(85 166)
+29%
|
(64 818)
+24%
|
(32 370)
+50%
|
(6 791)
+79%
|
65 991
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
121 129
N/A
|
128 170
+6%
|
140 608
+10%
|
119 172
-15%
|
57 674
-52%
|
4 086
-93%
|
(6 550)
N/A
|
(24 777)
-278%
|
(39 008)
-57%
|
(17 133)
+56%
|
(14 708)
+14%
|
(11 767)
+20%
|
8 861
N/A
|
14 899
+68%
|
17 007
+14%
|
23 650
+39%
|
24 009
+2%
|
(14 668)
N/A
|
(24 546)
-67%
|
(44 608)
-82%
|
(2 946)
+93%
|
60 842
N/A
|
229 802
+278%
|
356 573
+55%
|
316 046
-11%
|
300 577
-5%
|
151 779
-50%
|
44 739
-71%
|
(11 982)
N/A
|
(88 417)
-638%
|
(110 599)
-25%
|
(143 418)
-30%
|
(93 608)
+35%
|
(66 996)
+28%
|
(76 914)
-15%
|
(57 335)
+25%
|
(34 079)
+41%
|
42 234
N/A
|