Iida Group Holdings Co Ltd
TSE:3291

Watchlist Manager
Iida Group Holdings Co Ltd Logo
Iida Group Holdings Co Ltd
TSE:3291
Watchlist
Price: 2 288.5 JPY -2.37% Market Closed
Market Cap: 641.6B JPY
Have any thoughts about
Iida Group Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Iida Group Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
62 549
82 883
82 921
105 915
91 567
98 130
106 120
108 662
110 878
109 185
105 548
103 574
100 316
98 367
94 699
94 538
94 123
89 980
92 681
87 262
78 766
75 836
84 915
100 519
119 685
143 781
152 845
155 282
152 200
144 521
144 720
128 511
106 601
92 351
65 333
55 212
55 653
Depreciation & Amortization
1 932
2 579
2 449
3 132
2 697
2 665
2 671
2 604
2 550
2 598
2 601
2 661
2 707
2 778
2 877
2 991
3 162
4 397
5 457
6 914
8 805
9 224
9 839
10 141
9 940
10 335
10 620
10 807
11 063
11 562
12 200
14 661
16 381
16 957
17 537
16 399
16 044
Other Non-Cash Items
3 589
4 411
6 646
7 209
4 091
4 449
4 293
4 049
3 160
2 644
2 876
3 591
3 519
3 448
3 312
3 190
3 017
3 554
3 667
3 014
5 769
4 200
5 247
5 514
1 995
3 532
1 933
1 280
1 408
(493)
(11 016)
(9 422)
(4 269)
(3 938)
7 865
8 886
4 392
Cash Taxes Paid
18 243
34 001
22 817
34 003
25 948
30 448
30 213
35 360
34 663
35 526
35 469
37 046
38 537
39 809
31 329
27 664
27 437
29 475
31 285
30 775
30 730
24 966
25 885
24 116
24 256
37 729
37 808
43 857
45 122
55 661
51 354
55 182
54 390
29 864
34 984
25 757
23 299
Cash Interest Paid
3 876
4 618
3 341
3 995
2 905
2 815
2 701
2 700
2 730
2 859
2 898
3 031
3 105
3 142
3 216
3 195
3 109
3 150
3 288
3 445
3 681
3 810
3 861
3 770
3 712
3 522
3 425
3 478
3 539
4 149
4 713
5 190
5 577
5 501
5 709
5 615
5 823
Change in Working Capital
56 684
44 066
58 532
13 995
(34 398)
(93 569)
(111 504)
(130 771)
(146 206)
(123 921)
(115 636)
(112 386)
(88 943)
(76 396)
(71 580)
(59 934)
(53 724)
(92 533)
(105 977)
(119 692)
(75 948)
(8 846)
148 932
253 992
191 361
150 617
(6 724)
(114 027)
(161 556)
(219 760)
(225 428)
(240 417)
(175 711)
(143 102)
(143 896)
(120 476)
(92 537)
Cash from Operating Activities
124 754
N/A
133 939
+7%
145 473
+9%
125 176
-14%
63 957
-49%
11 675
-82%
1 580
-86%
(15 456)
N/A
(29 618)
-92%
(9 494)
+68%
(4 611)
+51%
(2 560)
+44%
17 599
N/A
28 197
+60%
29 308
+4%
40 785
+39%
46 578
+14%
5 398
-88%
(4 172)
N/A
(22 502)
-439%
17 392
N/A
80 414
+362%
248 933
+210%
370 166
+49%
322 981
-13%
308 265
-5%
158 674
-49%
53 342
-66%
3 115
-94%
(64 170)
N/A
(79 524)
-24%
(106 667)
-34%
(56 998)
+47%
(37 732)
+34%
(53 161)
-41%
(39 979)
+25%
(16 448)
+59%
Investing Cash Flow
Capital Expenditures
(3 625)
(5 769)
(4 865)
(6 004)
(6 283)
(7 589)
(8 130)
(9 321)
(9 390)
(7 639)
(10 097)
(9 207)
(8 738)
(13 298)
(12 301)
(17 135)
(22 569)
(20 066)
(20 374)
(22 106)
(20 338)
(19 572)
(19 131)
(13 593)
(6 935)
(7 688)
(6 895)
(8 603)
(15 097)
(24 247)
(31 075)
(36 751)
(36 610)
(29 264)
(23 753)
(17 356)
(17 631)
Other Items
(1 586)
(1 636)
(229)
338
(1 866)
(2 757)
(3 012)
(6 088)
(3 937)
(8 359)
(7 546)
(9 235)
(11 832)
(1 525)
(5 747)
(467)
2 526
(2 247)
3 646
(7 629)
(9 906)
(12 371)
(14 803)
(3 618)
(4 469)
(3 518)
(4 354)
(4 470)
(9 629)
(6 190)
(5 470)
(6 614)
(2 636)
(5 010)
(5 478)
(4 271)
(157)
Cash from Investing Activities
(5 211)
N/A
(7 405)
-42%
(5 094)
+31%
(5 666)
-11%
(8 149)
-44%
(10 346)
-27%
(11 142)
-8%
(15 409)
-38%
(13 327)
+14%
(15 998)
-20%
(17 643)
-10%
(18 442)
-5%
(20 570)
-12%
(14 823)
+28%
(18 048)
-22%
(17 602)
+2%
(20 043)
-14%
(22 313)
-11%
(16 728)
+25%
(29 735)
-78%
(30 244)
-2%
(31 943)
-6%
(33 934)
-6%
(17 211)
+49%
(11 404)
+34%
(11 206)
+2%
(11 249)
0%
(13 073)
-16%
(24 726)
-89%
(30 437)
-23%
(36 545)
-20%
(43 365)
-19%
(39 246)
+9%
(34 274)
+13%
(29 231)
+15%
(21 627)
+26%
(17 788)
+18%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 120)
(4 887)
(8 285)
(13 506)
(16 988)
(13 221)
(9 823)
(4 602)
Net Issuance of Debt
(50 729)
(46 759)
(52 359)
(41 562)
1 947
14 082
18 327
71 354
87 309
83 786
69 683
41 350
49 075
36 676
32 244
(3 420)
39 340
52 122
89 305
118 121
77 904
58 235
(34 352)
(99 909)
(129 390)
(101 813)
(29 354)
24 731
53 323
50 301
37 188
50 552
16 850
25 338
54 655
63 321
56 247
Cash Paid for Dividends
(10 080)
(15 489)
(10 949)
(16 418)
(10 953)
(12 112)
(12 105)
(13 259)
(13 259)
(15 510)
(15 565)
(17 583)
(17 594)
(17 351)
(17 306)
(17 591)
(17 586)
(17 881)
(17 879)
(17 886)
(17 876)
(17 877)
(17 879)
(17 879)
(17 883)
(21 222)
(21 339)
(25 372)
(25 376)
(26 059)
(25 954)
(25 854)
(25 833)
(25 559)
(25 554)
(25 295)
(25 315)
Other
(100)
(135)
(106)
(131)
(110)
(109)
(100)
(88)
(94)
(105)
(59)
(479)
(489)
(422)
(432)
23
53
(15)
31
9
68
46
(24)
(38)
(88)
(109)
128
141
4 564
769
4 351
2 458
(2 796)
2 567
(1 370)
994
1 025
Cash from Financing Activities
(60 909)
N/A
(62 383)
-2%
(63 412)
-2%
(58 109)
+8%
(9 116)
+84%
1 861
N/A
6 122
+229%
58 007
+848%
73 956
+27%
68 171
-8%
54 059
-21%
23 288
-57%
30 992
+33%
18 903
-39%
14 506
-23%
(20 988)
N/A
21 807
N/A
34 226
+57%
71 457
+109%
100 244
+40%
60 096
-40%
40 404
-33%
(52 255)
N/A
(117 826)
-125%
(147 361)
-25%
(123 144)
+16%
(50 565)
+59%
(500)
+99%
32 511
N/A
23 891
-27%
10 698
-55%
18 871
+76%
(25 285)
N/A
(14 642)
+42%
14 510
N/A
29 197
+101%
27 355
-6%
Change in Cash
Effect of Foreign Exchange Rates
49
49
47
47
177
176
145
147
(17)
(14)
17
15
1
(1)
(1)
(1)
0
(2)
(2)
(1)
(20)
21
30
49
113
68
48
89
(103)
417
(1 109)
1 816
1 957
1 482
3 064
39
90
Net Change in Cash
58 683
N/A
64 200
+9%
77 014
+20%
61 448
-20%
46 869
-24%
3 366
-93%
(3 295)
N/A
27 289
N/A
30 994
+14%
42 665
+38%
31 822
-25%
2 301
-93%
28 022
+1 118%
32 276
+15%
25 765
-20%
2 194
-91%
48 342
+2 103%
17 309
-64%
50 555
+192%
48 006
-5%
47 224
-2%
88 896
+88%
162 774
+83%
235 178
+44%
164 329
-30%
173 983
+6%
96 908
-44%
39 858
-59%
10 797
-73%
(70 299)
N/A
(106 480)
-51%
(129 345)
-21%
(119 572)
+8%
(85 166)
+29%
(64 818)
+24%
(32 370)
+50%
(6 791)
+79%
Free Cash Flow
Free Cash Flow
121 129
N/A
128 170
+6%
140 608
+10%
119 172
-15%
57 674
-52%
4 086
-93%
(6 550)
N/A
(24 777)
-278%
(39 008)
-57%
(17 133)
+56%
(14 708)
+14%
(11 767)
+20%
8 861
N/A
14 899
+68%
17 007
+14%
23 650
+39%
24 009
+2%
(14 668)
N/A
(24 546)
-67%
(44 608)
-82%
(2 946)
+93%
60 842
N/A
229 802
+278%
356 573
+55%
316 046
-11%
300 577
-5%
151 779
-50%
44 739
-71%
(11 982)
N/A
(88 417)
-638%
(110 599)
-25%
(143 418)
-30%
(93 608)
+35%
(66 996)
+28%
(76 914)
-15%
(57 335)
+25%
(34 079)
+41%

See Also

Discover More