Tokyu Fudosan Holdings Corp
TSE:3289

Watchlist Manager
Tokyu Fudosan Holdings Corp Logo
Tokyu Fudosan Holdings Corp
TSE:3289
Watchlist
Price: 966.8 JPY 0.75% Market Closed
Market Cap: 689.8B JPY
Have any thoughts about
Tokyu Fudosan Holdings Corp?
Write Note

Intrinsic Value

The intrinsic value of one Tokyu Fudosan Holdings Corp stock under the Base Case scenario is 2 152.03 JPY. Compared to the current market price of 966.8 JPY, Tokyu Fudosan Holdings Corp is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 152.03 JPY
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tokyu Fudosan Holdings Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Tokyu Fudosan Holdings Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Tokyu Fudosan Holdings Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Tokyu Fudosan Holdings Corp

Provide an overview of the primary business activities
of Tokyu Fudosan Holdings Corp.

What unique competitive advantages
does Tokyu Fudosan Holdings Corp hold over its rivals?

What risks and challenges
does Tokyu Fudosan Holdings Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokyu Fudosan Holdings Corp.

Provide P/S
for Tokyu Fudosan Holdings Corp.

Provide P/E
for Tokyu Fudosan Holdings Corp.

Provide P/OCF
for Tokyu Fudosan Holdings Corp.

Provide P/FCFE
for Tokyu Fudosan Holdings Corp.

Provide P/B
for Tokyu Fudosan Holdings Corp.

Provide EV/S
for Tokyu Fudosan Holdings Corp.

Provide EV/GP
for Tokyu Fudosan Holdings Corp.

Provide EV/EBITDA
for Tokyu Fudosan Holdings Corp.

Provide EV/EBIT
for Tokyu Fudosan Holdings Corp.

Provide EV/OCF
for Tokyu Fudosan Holdings Corp.

Provide EV/FCFF
for Tokyu Fudosan Holdings Corp.

Provide EV/IC
for Tokyu Fudosan Holdings Corp.

Show me price targets
for Tokyu Fudosan Holdings Corp made by professional analysts.

What are the Revenue projections
for Tokyu Fudosan Holdings Corp?

How accurate were the past Revenue estimates
for Tokyu Fudosan Holdings Corp?

What are the Net Income projections
for Tokyu Fudosan Holdings Corp?

How accurate were the past Net Income estimates
for Tokyu Fudosan Holdings Corp?

What are the EPS projections
for Tokyu Fudosan Holdings Corp?

How accurate were the past EPS estimates
for Tokyu Fudosan Holdings Corp?

What are the EBIT projections
for Tokyu Fudosan Holdings Corp?

How accurate were the past EBIT estimates
for Tokyu Fudosan Holdings Corp?

Compare the revenue forecasts
for Tokyu Fudosan Holdings Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokyu Fudosan Holdings Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokyu Fudosan Holdings Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokyu Fudosan Holdings Corp compared to its peers.

Compare the P/E ratios
of Tokyu Fudosan Holdings Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokyu Fudosan Holdings Corp with its peers.

Analyze the financial leverage
of Tokyu Fudosan Holdings Corp compared to its main competitors.

Show all profitability ratios
for Tokyu Fudosan Holdings Corp.

Provide ROE
for Tokyu Fudosan Holdings Corp.

Provide ROA
for Tokyu Fudosan Holdings Corp.

Provide ROIC
for Tokyu Fudosan Holdings Corp.

Provide ROCE
for Tokyu Fudosan Holdings Corp.

Provide Gross Margin
for Tokyu Fudosan Holdings Corp.

Provide Operating Margin
for Tokyu Fudosan Holdings Corp.

Provide Net Margin
for Tokyu Fudosan Holdings Corp.

Provide FCF Margin
for Tokyu Fudosan Holdings Corp.

Show all solvency ratios
for Tokyu Fudosan Holdings Corp.

Provide D/E Ratio
for Tokyu Fudosan Holdings Corp.

Provide D/A Ratio
for Tokyu Fudosan Holdings Corp.

Provide Interest Coverage Ratio
for Tokyu Fudosan Holdings Corp.

Provide Altman Z-Score Ratio
for Tokyu Fudosan Holdings Corp.

Provide Quick Ratio
for Tokyu Fudosan Holdings Corp.

Provide Current Ratio
for Tokyu Fudosan Holdings Corp.

Provide Cash Ratio
for Tokyu Fudosan Holdings Corp.

What is the historical Revenue growth
over the last 5 years for Tokyu Fudosan Holdings Corp?

What is the historical Net Income growth
over the last 5 years for Tokyu Fudosan Holdings Corp?

What is the current Free Cash Flow
of Tokyu Fudosan Holdings Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tokyu Fudosan Holdings Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokyu Fudosan Holdings Corp

Current Assets 1.3T
Cash & Short-Term Investments 164.7B
Receivables 42.2B
Other Current Assets 1.1T
Non-Current Assets 1.7T
Long-Term Investments 344.2B
PP&E 1.1T
Intangibles 80.1B
Other Non-Current Assets 162.5B
Current Liabilities 430B
Accounts Payable 30.8B
Other Current Liabilities 399.2B
Non-Current Liabilities 1.7T
Long-Term Debt 1.4T
Other Non-Current Liabilities 347.3B
Efficiency

Earnings Waterfall
Tokyu Fudosan Holdings Corp

Revenue
1.1T JPY
Cost of Revenue
-901.6B JPY
Gross Profit
215.5B JPY
Operating Expenses
-98.1B JPY
Operating Income
117.3B JPY
Other Expenses
-55.2B JPY
Net Income
62.2B JPY

Free Cash Flow Analysis
Tokyu Fudosan Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyu Fudosan Holdings Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
ROE is Increasing
49/100
Profitability
Score

Tokyu Fudosan Holdings Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyu Fudosan Holdings Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High Interest Coverage
Average D/E
43/100
Solvency
Score

Tokyu Fudosan Holdings Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyu Fudosan Holdings Corp

Wall Street analysts forecast Tokyu Fudosan Holdings Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyu Fudosan Holdings Corp is 1 287.75 JPY with a low forecast of 1 111 JPY and a high forecast of 1 575 JPY.

Lowest
Price Target
1 111 JPY
15% Upside
Average
Price Target
1 287.75 JPY
33% Upside
Highest
Price Target
1 575 JPY
63% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Tokyu Fudosan Holdings Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokyu Fudosan Holdings Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tokyu Fudosan Holdings Corp Logo
Tokyu Fudosan Holdings Corp

Country

Japan

Industry

Real Estate

Market Cap

689.1B JPY

Dividend Yield

3.41%

Description

Tokyu Fudosan Holdings Corp. engages in the management and administration of its group companies. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 23,411 full-time employees. The company went IPO on 2013-10-01. The firm operates in seven business segments. The City segment is engaged in the development, leasing and operation of office buildings, commercial facilities and residential buildings. The Residential Buildings segment is engaged in the distribution of apartments and detached houses. The Management segment is engaged in the management and renovation works of apartments and buildings. The Brokerage segment is engaged in the brokerage, sale of real estate. The Wellness segment is engaged in the operation of resort hotels, golf courses and ski resorts, among others. The Hands segment is engaged in the retail of daily-life related materials and goods. The Next Generation and Related segment is engaged in the overseas business and the construction of residential buildings.

Contact

TOKYO-TO
Minato-ku
TK Minami Aoyama Bldg., 2-6-21, Minami Aoyama
+81354141199.0
www.tokyu-fudosan-hd.co.jp

IPO

2013-10-01

Employees

23 411

Officers

Executive Chairman
Mr. Kiyoshi Kanazashi
President, CEO & Director
Mr. Hironori Nishikawa
Operating Officer & Head of Urban Business Unit
Mr. Takashi Ikeuch
Operating Officer & Director
Shinichiro Usugi
Operating Officer
Eiji Yamane

See Also

Discover More
What is the Intrinsic Value of one Tokyu Fudosan Holdings Corp stock?

The intrinsic value of one Tokyu Fudosan Holdings Corp stock under the Base Case scenario is 2 152.03 JPY.

Is Tokyu Fudosan Holdings Corp stock undervalued or overvalued?

Compared to the current market price of 966.8 JPY, Tokyu Fudosan Holdings Corp is Undervalued by 55%.

Back to Top