Tokyu Fudosan Holdings Corp
TSE:3289
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
826.4
1 248.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tokyu Fudosan Holdings Corp
Revenue
|
1.1T
JPY
|
Cost of Revenue
|
-901.6B
JPY
|
Gross Profit
|
215.5B
JPY
|
Operating Expenses
|
-98.1B
JPY
|
Operating Income
|
117.3B
JPY
|
Other Expenses
|
-55.2B
JPY
|
Net Income
|
62.2B
JPY
|
Income Statement
Tokyu Fudosan Holdings Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
742 322
N/A
|
727 612
-2%
|
773 149
+6%
|
772 259
0%
|
802 071
+4%
|
848 307
+6%
|
815 479
-4%
|
800 060
-2%
|
783 467
-2%
|
769 011
-2%
|
808 503
+5%
|
846 674
+5%
|
897 206
+6%
|
915 686
+2%
|
866 126
-5%
|
856 469
-1%
|
860 741
+0%
|
841 654
-2%
|
901 884
+7%
|
914 135
+1%
|
911 819
0%
|
918 740
+1%
|
963 198
+5%
|
926 930
-4%
|
934 583
+1%
|
954 549
+2%
|
907 735
-5%
|
944 765
+4%
|
935 603
-1%
|
949 272
+1%
|
989 049
+4%
|
1 022 051
+3%
|
1 022 302
+0%
|
996 672
-3%
|
1 005 836
+1%
|
1 038 635
+3%
|
1 051 522
+1%
|
1 081 915
+3%
|
1 103 047
+2%
|
1 117 122
+1%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(594 980)
|
(576 528)
|
(624 337)
|
(619 966)
|
(644 899)
|
(683 343)
|
(651 714)
|
(636 838)
|
(621 565)
|
(607 546)
|
(635 495)
|
(663 562)
|
(711 094)
|
(723 850)
|
(683 650)
|
(678 766)
|
(678 368)
|
(665 843)
|
(708 435)
|
(719 106)
|
(712 590)
|
(718 164)
|
(761 492)
|
(743 220)
|
(758 878)
|
(779 501)
|
(742 940)
|
(765 335)
|
(751 364)
|
(759 904)
|
(795 146)
|
(818 836)
|
(826 122)
|
(810 321)
|
(808 685)
|
(831 236)
|
(840 472)
|
(867 119)
|
(887 013)
|
(901 642)
|
|
Gross Profit |
147 342
N/A
|
151 084
+3%
|
148 812
-2%
|
152 293
+2%
|
157 172
+3%
|
164 964
+5%
|
163 765
-1%
|
163 222
0%
|
161 902
-1%
|
161 465
0%
|
173 008
+7%
|
183 112
+6%
|
186 112
+2%
|
191 836
+3%
|
182 476
-5%
|
177 703
-3%
|
182 373
+3%
|
175 811
-4%
|
193 449
+10%
|
195 029
+1%
|
199 229
+2%
|
200 576
+1%
|
201 706
+1%
|
183 710
-9%
|
175 705
-4%
|
175 048
0%
|
164 795
-6%
|
179 430
+9%
|
184 239
+3%
|
189 368
+3%
|
193 903
+2%
|
203 215
+5%
|
196 180
-3%
|
186 351
-5%
|
197 151
+6%
|
207 399
+5%
|
211 050
+2%
|
214 796
+2%
|
216 034
+1%
|
215 480
0%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(86 122)
|
(86 969)
|
(85 512)
|
(97 987)
|
(89 265)
|
(92 255)
|
(95 015)
|
(96 621)
|
(97 355)
|
(97 847)
|
(99 781)
|
(101 845)
|
(103 235)
|
(105 740)
|
(104 957)
|
(114 121)
|
(107 675)
|
(108 833)
|
(113 244)
|
(125 033)
|
(119 553)
|
(120 531)
|
(122 394)
|
(119 079)
|
(111 107)
|
(110 021)
|
(108 278)
|
(108 751)
|
(111 181)
|
(109 688)
|
(110 086)
|
(122 560)
|
(117 899)
|
(93 752)
|
(86 741)
|
(117 085)
|
(118 207)
|
(91 029)
|
(95 796)
|
(98 133)
|
|
Selling, General & Administrative |
(86 121)
|
(86 968)
|
(85 511)
|
(86 648)
|
(89 264)
|
(92 255)
|
(95 014)
|
(96 621)
|
(97 354)
|
(97 845)
|
(99 781)
|
(101 845)
|
(103 236)
|
(105 740)
|
(104 956)
|
(105 787)
|
(107 673)
|
(108 794)
|
(113 243)
|
(115 389)
|
(119 513)
|
(120 530)
|
(122 393)
|
(119 078)
|
(111 106)
|
(110 020)
|
(108 277)
|
(108 749)
|
(111 181)
|
(109 686)
|
(110 085)
|
(105 217)
|
(99 995)
|
(93 752)
|
(86 740)
|
(87 348)
|
(88 471)
|
(91 028)
|
(95 795)
|
(98 132)
|
|
Other Operating Expenses |
0
|
0
|
(1)
|
(11 339)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(8 334)
|
0
|
(39)
|
(1)
|
(9 644)
|
(40)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(17 343)
|
(17 904)
|
0
|
(1)
|
(29 737)
|
(29 736)
|
0
|
(1)
|
(1)
|
|
Operating Income |
61 220
N/A
|
64 115
+5%
|
63 300
-1%
|
54 306
-14%
|
67 907
+25%
|
72 709
+7%
|
68 750
-5%
|
66 601
-3%
|
64 547
-3%
|
63 618
-1%
|
73 227
+15%
|
81 267
+11%
|
82 877
+2%
|
86 096
+4%
|
77 519
-10%
|
63 582
-18%
|
74 698
+17%
|
66 978
-10%
|
80 205
+20%
|
69 996
-13%
|
79 676
+14%
|
80 045
+0%
|
79 312
-1%
|
64 631
-19%
|
64 598
0%
|
65 027
+1%
|
56 517
-13%
|
70 679
+25%
|
73 058
+3%
|
79 680
+9%
|
83 817
+5%
|
80 655
-4%
|
78 281
-3%
|
92 599
+18%
|
110 410
+19%
|
90 314
-18%
|
92 843
+3%
|
123 767
+33%
|
120 238
-3%
|
117 347
-2%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(9 608)
|
(11 140)
|
(11 074)
|
(11 244)
|
(11 244)
|
(9 334)
|
(10 135)
|
(8 322)
|
(7 753)
|
(7 367)
|
(8 484)
|
(8 331)
|
(8 349)
|
(8 417)
|
(7 952)
|
(8 060)
|
(8 313)
|
(8 639)
|
(8 680)
|
(9 129)
|
(9 345)
|
(9 427)
|
(10 357)
|
(10 564)
|
(10 683)
|
(6 738)
|
(5 874)
|
(5 902)
|
(6 115)
|
(10 243)
|
(10 272)
|
(10 093)
|
(9 980)
|
(10 038)
|
(10 096)
|
(10 696)
|
(10 777)
|
(11 099)
|
(10 558)
|
(10 836)
|
|
Non-Reccuring Items |
(7 138)
|
(3 185)
|
(11 339)
|
0
|
(10 995)
|
(9 311)
|
(9 819)
|
(10 933)
|
(11 029)
|
(11 935)
|
(17 981)
|
(17 864)
|
(17 840)
|
(16 948)
|
(9 328)
|
0
|
(8 734)
|
(8 720)
|
(9 644)
|
0
|
(9 853)
|
(10 333)
|
(4 576)
|
(10 631)
|
(8 575)
|
(10 548)
|
(9 301)
|
(4 759)
|
(5 534)
|
(2 903)
|
(18 858)
|
0
|
0
|
(21 337)
|
(29 735)
|
0
|
0
|
(27 299)
|
(6 440)
|
(3 531)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
1 211
|
0
|
0
|
0
|
0
|
323
|
328
|
330
|
128
|
21
|
16
|
14
|
18
|
0
|
0
|
16
|
117
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
0
|
0
|
1 896
|
1 896
|
1 897
|
0
|
296
|
296
|
271
|
0
|
0
|
0
|
(965)
|
0
|
|
Total Other Income |
(1 503)
|
(1 367)
|
(2 135)
|
(965)
|
(1 180)
|
(1 280)
|
(2 022)
|
(3 564)
|
(3 754)
|
(3 371)
|
(1 030)
|
(715)
|
(489)
|
(704)
|
(848)
|
(784)
|
(594)
|
(328)
|
(780)
|
(956)
|
(1 208)
|
(1 285)
|
(1 456)
|
(1 058)
|
(290)
|
639
|
498
|
755
|
(1 066)
|
(1 238)
|
(710)
|
1 054
|
605
|
276
|
(699)
|
614
|
442
|
352
|
712
|
(342)
|
|
Pre-Tax Income |
42 971
N/A
|
48 423
+13%
|
39 963
-17%
|
42 097
+5%
|
44 488
+6%
|
52 784
+19%
|
46 774
-11%
|
44 105
-6%
|
42 339
-4%
|
41 275
-3%
|
45 860
+11%
|
54 378
+19%
|
56 215
+3%
|
60 041
+7%
|
59 409
-1%
|
54 738
-8%
|
57 057
+4%
|
49 307
-14%
|
61 218
+24%
|
59 911
-2%
|
59 270
-1%
|
59 000
0%
|
63 001
+7%
|
42 378
-33%
|
45 050
+6%
|
48 380
+7%
|
41 840
-14%
|
60 773
+45%
|
62 239
+2%
|
67 192
+8%
|
55 874
-17%
|
71 616
+28%
|
69 202
-3%
|
61 796
-11%
|
70 151
+14%
|
80 232
+14%
|
82 508
+3%
|
85 721
+4%
|
102 987
+20%
|
102 638
0%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(16 505)
|
(18 026)
|
(14 132)
|
(14 705)
|
(15 187)
|
(18 325)
|
(17 823)
|
(18 468)
|
(17 892)
|
(14 458)
|
(13 884)
|
(16 157)
|
(16 964)
|
(20 551)
|
(24 031)
|
(22 441)
|
(23 213)
|
(20 105)
|
(23 865)
|
(23 962)
|
(23 633)
|
(23 985)
|
(24 413)
|
(21 624)
|
(20 797)
|
(20 096)
|
(20 206)
|
(24 726)
|
(26 063)
|
(27 144)
|
(19 892)
|
(21 260)
|
(20 720)
|
(23 385)
|
(21 835)
|
(20 978)
|
(22 407)
|
(22 425)
|
(33 480)
|
(39 647)
|
|
Income from Continuing Operations |
26 466
|
30 397
|
25 831
|
27 392
|
29 301
|
34 459
|
28 951
|
25 637
|
24 447
|
26 817
|
31 976
|
38 221
|
39 251
|
39 490
|
35 378
|
32 297
|
33 844
|
29 202
|
37 353
|
35 949
|
35 637
|
35 015
|
38 588
|
20 754
|
24 253
|
28 284
|
21 634
|
36 047
|
36 176
|
40 048
|
35 982
|
50 356
|
48 482
|
38 411
|
48 316
|
59 254
|
60 101
|
63 296
|
69 507
|
62 991
|
|
Income to Minority Interest |
(606)
|
(553)
|
(599)
|
(547)
|
(489)
|
(410)
|
(231)
|
(282)
|
(221)
|
(151)
|
(457)
|
(442)
|
(461)
|
(588)
|
(192)
|
148
|
402
|
723
|
105
|
(87)
|
(449)
|
(609)
|
24
|
95
|
565
|
245
|
34
|
(315)
|
(789)
|
(827)
|
(848)
|
(910)
|
(741)
|
(618)
|
(88)
|
(154)
|
(452)
|
(540)
|
(961)
|
(838)
|
|
Net Income (Common) |
25 859
N/A
|
29 842
+15%
|
25 230
-15%
|
26 844
+6%
|
28 809
+7%
|
34 047
+18%
|
28 718
-16%
|
25 353
-12%
|
24 225
-4%
|
26 664
+10%
|
31 518
+18%
|
37 777
+20%
|
38 789
+3%
|
38 901
+0%
|
35 185
-10%
|
32 445
-8%
|
34 246
+6%
|
29 925
-13%
|
37 459
+25%
|
35 862
-4%
|
35 190
-2%
|
34 407
-2%
|
38 611
+12%
|
20 849
-46%
|
24 816
+19%
|
28 528
+15%
|
21 668
-24%
|
35 730
+65%
|
35 385
-1%
|
39 220
+11%
|
35 133
-10%
|
49 445
+41%
|
47 741
-3%
|
37 792
-21%
|
48 227
+28%
|
59 100
+23%
|
59 648
+1%
|
62 754
+5%
|
68 545
+9%
|
62 152
-9%
|
|
EPS (Diluted) |
42.47
N/A
|
49.01
+15%
|
41.44
-15%
|
44.07
+6%
|
47.3
+7%
|
55.9
+18%
|
47.17
-16%
|
41.65
-12%
|
39.79
-4%
|
43.79
+10%
|
51.77
+18%
|
62.05
+20%
|
63.69
+3%
|
63.87
+0%
|
57.8
-10%
|
53.27
-8%
|
56.25
+6%
|
42.41
-25%
|
56.84
+34%
|
49.87
-12%
|
48.94
-2%
|
47.85
-2%
|
53.7
+12%
|
29
-46%
|
34.51
+19%
|
39.67
+15%
|
30.13
-24%
|
49.68
+65%
|
49.2
-1%
|
54.53
+11%
|
48.84
-10%
|
68.74
+41%
|
66.37
-3%
|
52.54
-21%
|
67.21
+28%
|
83.25
+24%
|
83.91
+1%
|
88.22
+5%
|
96.4
+9%
|
87.22
-10%
|