Tokyu Fudosan Holdings Corp
TSE:3289

Watchlist Manager
Tokyu Fudosan Holdings Corp Logo
Tokyu Fudosan Holdings Corp
TSE:3289
Watchlist
Price: 946 JPY 0.19% Market Closed
Market Cap: 681B JPY
Have any thoughts about
Tokyu Fudosan Holdings Corp?
Write Note

Income Statement

Earnings Waterfall
Tokyu Fudosan Holdings Corp

Revenue
1.1T JPY
Cost of Revenue
-903.1B JPY
Gross Profit
212.5B JPY
Operating Expenses
-99.8B JPY
Operating Income
112.7B JPY
Other Expenses
-57.5B JPY
Net Income
55.3B JPY

Income Statement
Tokyu Fudosan Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
742 322
N/A
727 612
-2%
773 149
+6%
772 259
0%
802 071
+4%
848 307
+6%
815 479
-4%
800 060
-2%
783 467
-2%
769 011
-2%
808 503
+5%
846 674
+5%
897 206
+6%
915 686
+2%
866 126
-5%
856 469
-1%
860 741
+0%
841 654
-2%
901 884
+7%
914 135
+1%
911 819
0%
918 740
+1%
963 198
+5%
926 930
-4%
934 583
+1%
954 549
+2%
907 735
-5%
944 765
+4%
935 603
-1%
949 272
+1%
989 049
+4%
1 022 051
+3%
1 022 302
+0%
996 672
-3%
1 005 836
+1%
1 038 635
+3%
1 051 522
+1%
1 081 915
+3%
1 103 047
+2%
1 117 122
+1%
1 115 623
0%
Gross Profit
Cost of Revenue
(594 980)
(576 528)
(624 337)
(619 966)
(644 899)
(683 343)
(651 714)
(636 838)
(621 565)
(607 546)
(635 495)
(663 562)
(711 094)
(723 850)
(683 650)
(678 766)
(678 368)
(665 843)
(708 435)
(719 106)
(712 590)
(718 164)
(761 492)
(743 220)
(758 878)
(779 501)
(742 940)
(765 335)
(751 364)
(759 904)
(795 146)
(818 836)
(826 122)
(810 321)
(808 685)
(831 236)
(840 472)
(867 119)
(887 013)
(901 642)
(903 113)
Gross Profit
147 342
N/A
151 084
+3%
148 812
-2%
152 293
+2%
157 172
+3%
164 964
+5%
163 765
-1%
163 222
0%
161 902
-1%
161 465
0%
173 008
+7%
183 112
+6%
186 112
+2%
191 836
+3%
182 476
-5%
177 703
-3%
182 373
+3%
175 811
-4%
193 449
+10%
195 029
+1%
199 229
+2%
200 576
+1%
201 706
+1%
183 710
-9%
175 705
-4%
175 048
0%
164 795
-6%
179 430
+9%
184 239
+3%
189 368
+3%
193 903
+2%
203 215
+5%
196 180
-3%
186 351
-5%
197 151
+6%
207 399
+5%
211 050
+2%
214 796
+2%
216 034
+1%
215 480
0%
212 510
-1%
Operating Income
Operating Expenses
(86 122)
(86 969)
(85 512)
(97 987)
(89 265)
(92 255)
(95 015)
(96 621)
(97 355)
(97 847)
(99 781)
(101 845)
(103 235)
(105 740)
(104 957)
(114 121)
(107 675)
(108 833)
(113 244)
(125 033)
(119 553)
(120 531)
(122 394)
(119 079)
(111 107)
(110 021)
(108 278)
(108 751)
(111 181)
(109 688)
(110 086)
(122 560)
(117 899)
(93 752)
(86 741)
(117 085)
(118 207)
(91 029)
(95 796)
(98 133)
(99 767)
Selling, General & Administrative
(86 121)
(86 968)
(85 511)
(86 648)
(89 264)
(92 255)
(95 014)
(96 621)
(97 354)
(97 845)
(99 781)
(101 845)
(103 236)
(105 740)
(104 956)
(105 787)
(107 673)
(108 794)
(113 243)
(115 389)
(119 513)
(120 530)
(122 393)
(119 078)
(111 106)
(110 020)
(108 277)
(108 749)
(111 181)
(109 686)
(110 085)
(105 217)
(99 995)
(93 752)
(86 740)
(87 348)
(88 471)
(91 028)
(95 795)
(98 132)
(99 766)
Other Operating Expenses
0
0
(1)
(11 339)
(1)
0
(1)
0
(1)
0
0
0
0
0
(1)
(8 334)
0
(39)
(1)
(9 644)
(40)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
0
(2)
(1)
(17 343)
(17 904)
0
(1)
(29 737)
(29 736)
0
(1)
(1)
(1)
Operating Income
61 220
N/A
64 115
+5%
63 300
-1%
54 306
-14%
67 907
+25%
72 709
+7%
68 750
-5%
66 601
-3%
64 547
-3%
63 618
-1%
73 227
+15%
81 267
+11%
82 877
+2%
86 096
+4%
77 519
-10%
63 582
-18%
74 698
+17%
66 978
-10%
80 205
+20%
69 996
-13%
79 676
+14%
80 045
+0%
79 312
-1%
64 631
-19%
64 598
0%
65 027
+1%
56 517
-13%
70 679
+25%
73 058
+3%
79 680
+9%
83 817
+5%
80 655
-4%
78 281
-3%
92 599
+18%
110 410
+19%
90 314
-18%
92 843
+3%
123 767
+33%
120 238
-3%
117 347
-2%
112 743
-4%
Pre-Tax Income
Interest Income Expense
(9 608)
(11 140)
(11 074)
(11 244)
(11 244)
(9 334)
(10 135)
(8 322)
(7 753)
(7 367)
(8 484)
(8 331)
(8 349)
(8 417)
(7 952)
(8 060)
(8 313)
(8 639)
(8 680)
(9 129)
(9 345)
(9 427)
(10 357)
(10 564)
(10 683)
(6 738)
(5 874)
(5 902)
(6 115)
(10 243)
(10 272)
(10 093)
(9 980)
(10 038)
(10 096)
(10 696)
(10 777)
(11 099)
(10 558)
(10 836)
(11 334)
Non-Reccuring Items
(7 138)
(3 185)
(11 339)
0
(10 995)
(9 311)
(9 819)
(10 933)
(11 029)
(11 935)
(17 981)
(17 864)
(17 840)
(16 948)
(9 328)
0
(8 734)
(8 720)
(9 644)
0
(9 853)
(10 333)
(4 576)
(10 631)
(8 575)
(10 548)
(9 301)
(4 759)
(5 534)
(2 903)
(18 858)
0
0
(21 337)
(29 735)
0
0
(27 299)
(6 440)
(3 531)
(6 521)
Gain/Loss on Disposition of Assets
0
0
1 211
0
0
0
0
323
328
330
128
21
16
14
18
0
0
16
117
0
0
0
78
0
0
0
0
0
1 896
1 896
1 897
0
296
296
271
0
0
0
(965)
0
0
Total Other Income
(1 503)
(1 367)
(2 135)
(965)
(1 180)
(1 280)
(2 022)
(3 564)
(3 754)
(3 371)
(1 030)
(715)
(489)
(704)
(848)
(784)
(594)
(328)
(780)
(956)
(1 208)
(1 285)
(1 456)
(1 058)
(290)
639
498
755
(1 066)
(1 238)
(710)
1 054
605
276
(699)
614
442
352
712
(342)
(622)
Pre-Tax Income
42 971
N/A
48 423
+13%
39 963
-17%
42 097
+5%
44 488
+6%
52 784
+19%
46 774
-11%
44 105
-6%
42 339
-4%
41 275
-3%
45 860
+11%
54 378
+19%
56 215
+3%
60 041
+7%
59 409
-1%
54 738
-8%
57 057
+4%
49 307
-14%
61 218
+24%
59 911
-2%
59 270
-1%
59 000
0%
63 001
+7%
42 378
-33%
45 050
+6%
48 380
+7%
41 840
-14%
60 773
+45%
62 239
+2%
67 192
+8%
55 874
-17%
71 616
+28%
69 202
-3%
61 796
-11%
70 151
+14%
80 232
+14%
82 508
+3%
85 721
+4%
102 987
+20%
102 638
0%
94 266
-8%
Net Income
Tax Provision
(16 505)
(18 026)
(14 132)
(14 705)
(15 187)
(18 325)
(17 823)
(18 468)
(17 892)
(14 458)
(13 884)
(16 157)
(16 964)
(20 551)
(24 031)
(22 441)
(23 213)
(20 105)
(23 865)
(23 962)
(23 633)
(23 985)
(24 413)
(21 624)
(20 797)
(20 096)
(20 206)
(24 726)
(26 063)
(27 144)
(19 892)
(21 260)
(20 720)
(23 385)
(21 835)
(20 978)
(22 407)
(22 425)
(33 480)
(39 647)
(38 069)
Income from Continuing Operations
26 466
30 397
25 831
27 392
29 301
34 459
28 951
25 637
24 447
26 817
31 976
38 221
39 251
39 490
35 378
32 297
33 844
29 202
37 353
35 949
35 637
35 015
38 588
20 754
24 253
28 284
21 634
36 047
36 176
40 048
35 982
50 356
48 482
38 411
48 316
59 254
60 101
63 296
69 507
62 991
56 197
Income to Minority Interest
(606)
(553)
(599)
(547)
(489)
(410)
(231)
(282)
(221)
(151)
(457)
(442)
(461)
(588)
(192)
148
402
723
105
(87)
(449)
(609)
24
95
565
245
34
(315)
(789)
(827)
(848)
(910)
(741)
(618)
(88)
(154)
(452)
(540)
(961)
(838)
(935)
Net Income (Common)
25 859
N/A
29 842
+15%
25 230
-15%
26 844
+6%
28 809
+7%
34 047
+18%
28 718
-16%
25 353
-12%
24 225
-4%
26 664
+10%
31 518
+18%
37 777
+20%
38 789
+3%
38 901
+0%
35 185
-10%
32 445
-8%
34 246
+6%
29 925
-13%
37 459
+25%
35 862
-4%
35 190
-2%
34 407
-2%
38 611
+12%
20 849
-46%
24 816
+19%
28 528
+15%
21 668
-24%
35 730
+65%
35 385
-1%
39 220
+11%
35 133
-10%
49 445
+41%
47 741
-3%
37 792
-21%
48 227
+28%
59 100
+23%
59 648
+1%
62 754
+5%
68 545
+9%
62 152
-9%
55 261
-11%
EPS (Diluted)
42.47
N/A
49.01
+15%
41.44
-15%
44.07
+6%
47.3
+7%
55.9
+18%
47.17
-16%
41.65
-12%
39.79
-4%
43.79
+10%
51.77
+18%
62.05
+20%
63.69
+3%
63.87
+0%
57.8
-10%
53.27
-8%
56.25
+6%
42.41
-25%
56.84
+34%
49.87
-12%
48.94
-2%
47.85
-2%
53.7
+12%
29
-46%
34.51
+19%
39.67
+15%
30.13
-24%
49.68
+65%
49.2
-1%
54.53
+11%
48.84
-10%
68.74
+41%
66.37
-3%
52.54
-21%
67.21
+28%
83.25
+24%
83.91
+1%
88.22
+5%
96.4
+9%
87.22
-10%
77.46
-11%

See Also

Discover More