Tokyu Fudosan Holdings Corp
TSE:3289
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
826.4
1 248.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Tokyu Fudosan Holdings Corp
Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||
Net Income |
39 963
|
44 488
|
46 774
|
42 339
|
45 860
|
56 215
|
59 409
|
57 057
|
61 218
|
59 270
|
63 001
|
45 050
|
41 840
|
62 239
|
44 864
|
55 874
|
69 202
|
70 151
|
82 508
|
102 987
|
94 266
|
|
Depreciation & Amortization |
24 702
|
25 289
|
25 556
|
26 768
|
28 440
|
28 416
|
28 554
|
29 353
|
29 988
|
31 285
|
37 766
|
42 921
|
45 139
|
47 893
|
36 532
|
48 719
|
49 164
|
49 749
|
48 960
|
49 677
|
53 325
|
|
Other Non-Cash Items |
19 832
|
21 351
|
24 903
|
24 592
|
29 324
|
29 812
|
21 707
|
19 882
|
20 908
|
22 410
|
16 539
|
15 668
|
16 816
|
16 806
|
30 174
|
39 154
|
38 491
|
47 080
|
47 683
|
21 690
|
20 752
|
|
Cash Taxes Paid |
17 655
|
17 723
|
21 736
|
20 159
|
19 130
|
19 110
|
19 221
|
18 314
|
18 380
|
24 763
|
28 710
|
18 540
|
12 280
|
25 982
|
18 211
|
35 295
|
35 294
|
29 794
|
22 634
|
28 905
|
27 555
|
|
Cash Interest Paid |
9 972
|
10 335
|
9 787
|
8 996
|
8 337
|
7 913
|
7 741
|
8 421
|
9 366
|
9 873
|
10 184
|
10 310
|
11 588
|
11 955
|
9 182
|
10 971
|
10 737
|
10 725
|
11 090
|
11 615
|
12 342
|
|
Change in Working Capital |
(122 942)
|
(18 827)
|
(9 310)
|
(68 650)
|
(34 699)
|
(19 361)
|
(97 527)
|
(105 445)
|
(67 592)
|
(135 780)
|
(123 965)
|
(13 626)
|
(3 384)
|
(56 115)
|
66 462
|
(67 151)
|
(43 680)
|
(72 241)
|
(42 690)
|
(18 084)
|
(78 884)
|
|
Cash from Operating Activities |
(38 445)
N/A
|
72 301
N/A
|
87 923
+22%
|
25 049
-72%
|
68 925
+175%
|
95 082
+38%
|
12 143
-87%
|
847
-93%
|
44 522
+5 156%
|
(22 815)
N/A
|
(6 659)
+71%
|
90 013
N/A
|
100 411
+12%
|
70 823
-29%
|
178 031
+151%
|
76 596
-57%
|
113 177
+48%
|
94 739
-16%
|
136 461
+44%
|
156 270
+15%
|
89 459
-43%
|
|
Investing Cash Flow | ||||||||||||||||||||||
Capital Expenditures |
(99 422)
|
(90 678)
|
(85 045)
|
(72 205)
|
(53 336)
|
(40 625)
|
(47 965)
|
(53 190)
|
(74 957)
|
(129 037)
|
(136 247)
|
(136 305)
|
(100 268)
|
(36 972)
|
(25 071)
|
(46 263)
|
(70 877)
|
(84 625)
|
(73 316)
|
(245 315)
|
(242 637)
|
|
Other Items |
(841)
|
(11 564)
|
(27 327)
|
(20 933)
|
(17 652)
|
(31 553)
|
(48 458)
|
(27 971)
|
14 568
|
3 923
|
(10 976)
|
(21 038)
|
(15 763)
|
6 843
|
11 193
|
14 477
|
(2 756)
|
(35 435)
|
(39 379)
|
67 125
|
68 299
|
|
Cash from Investing Activities |
(100 263)
N/A
|
(102 242)
-2%
|
(112 372)
-10%
|
(93 138)
+17%
|
(70 988)
+24%
|
(72 178)
-2%
|
(96 423)
-34%
|
(81 161)
+16%
|
(60 389)
+26%
|
(125 114)
-107%
|
(147 223)
-18%
|
(157 343)
-7%
|
(116 031)
+26%
|
(30 129)
+74%
|
(13 879)
+54%
|
(31 786)
-129%
|
(73 633)
-132%
|
(120 060)
-63%
|
(112 695)
+6%
|
(178 190)
-58%
|
(174 338)
+2%
|
|
Financing Cash Flow | ||||||||||||||||||||||
Net Issuance of Common Stock |
(5)
|
(6)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
66 360
|
66 361
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
10
|
(6 160)
|
(5 243)
|
1 737
|
1 604
|
|
Net Issuance of Debt |
138 076
|
38 064
|
(24 655)
|
64 573
|
29 248
|
(4 433)
|
79 620
|
89 713
|
72 286
|
77 964
|
68 868
|
86 243
|
107 837
|
(37 621)
|
(44 594)
|
(77 466)
|
(22 871)
|
55 103
|
199 320
|
96 264
|
(94 441)
|
|
Cash Paid for Dividends |
(5 783)
|
(6 087)
|
(6 392)
|
(7 305)
|
(7 913)
|
(7 913)
|
(8 223)
|
(8 838)
|
(9 143)
|
(10 328)
|
(11 512)
|
(11 512)
|
(11 512)
|
(11 512)
|
(8 635)
|
(11 514)
|
(12 236)
|
(12 956)
|
(16 915)
|
(20 514)
|
(22 313)
|
|
Other |
6 898
|
2 233
|
532
|
3 694
|
1 708
|
3 506
|
11 005
|
9 692
|
9 590
|
10 724
|
7 721
|
12 284
|
12 019
|
4 628
|
1 874
|
7 708
|
21 696
|
6 777
|
341
|
20 287
|
17 968
|
|
Cash from Financing Activities |
139 186
N/A
|
34 204
-75%
|
(30 518)
N/A
|
60 961
N/A
|
23 042
-62%
|
(8 841)
N/A
|
82 400
N/A
|
90 564
+10%
|
139 093
+54%
|
144 721
+4%
|
65 077
-55%
|
87 015
+34%
|
108 344
+25%
|
(44 505)
N/A
|
(51 356)
-15%
|
(81 273)
-58%
|
(13 401)
+84%
|
42 764
N/A
|
177 503
+315%
|
97 774
-45%
|
(97 182)
N/A
|
|
Change in Cash | ||||||||||||||||||||||
Effect of Foreign Exchange Rates |
747
|
2 740
|
883
|
2 099
|
1 021
|
(1 502)
|
1 743
|
1 287
|
(155)
|
(30)
|
1 042
|
1 095
|
(252)
|
(302)
|
(364)
|
818
|
1 570
|
(659)
|
(168)
|
(256)
|
46
|
|
Net Change in Cash |
1 225
N/A
|
7 003
+472%
|
(54 084)
N/A
|
(5 029)
+91%
|
22 000
N/A
|
12 561
-43%
|
(137)
N/A
|
11 537
N/A
|
123 071
+967%
|
(3 238)
N/A
|
(87 763)
-2 610%
|
20 780
N/A
|
92 472
+345%
|
(4 113)
N/A
|
112 433
N/A
|
(35 645)
N/A
|
27 713
N/A
|
16 784
-39%
|
201 101
+1 098%
|
75 598
-62%
|
(182 015)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||
Free Cash Flow |
(137 867)
N/A
|
(18 377)
+87%
|
2 878
N/A
|
(47 156)
N/A
|
15 589
N/A
|
54 457
+249%
|
(35 822)
N/A
|
(52 343)
-46%
|
(30 435)
+42%
|
(151 852)
-399%
|
(142 906)
+6%
|
(46 292)
+68%
|
143
N/A
|
33 851
+23 572%
|
152 960
+352%
|
30 333
-80%
|
42 300
+39%
|
10 114
-76%
|
63 145
+524%
|
(89 045)
N/A
|
(153 178)
-72%
|