Open House Group Co Ltd
TSE:3288

Watchlist Manager
Open House Group Co Ltd Logo
Open House Group Co Ltd
TSE:3288
Watchlist
Price: 5 386 JPY 0.11%
Market Cap: 650B JPY
Have any thoughts about
Open House Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Open House Group Co Ltd stock under the Base Case scenario is 7 974.49 JPY. Compared to the current market price of 5 386 JPY, Open House Group Co Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 974.49 JPY
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1
Forward
0.5
vs History
73
vs Industry
57
Median 3Y
7.5
Median 5Y
7.5
Industry
16.8
Forward
6.7
vs History
79
vs Industry
19
Median 3Y
15.2
Median 5Y
14.5
Industry
11.9
vs History
38
vs Industry
43
Median 3Y
9.1
Median 5Y
7.8
Industry
17.6
vs History
84
vs Industry
44
Median 3Y
1.7
Median 5Y
1.9
Industry
1.6
vs History
95
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
0.6
vs History
80
vs Industry
41
Median 3Y
3.9
Median 5Y
4.1
Industry
3.8
vs History
52
vs Industry
50
Median 3Y
6.3
Median 5Y
6.5
Industry
10.3
Forward
5.5
vs History
50
vs Industry
53
Median 3Y
6.4
Median 5Y
6.6
Industry
12.9
Forward
5.4
vs History
74
vs Industry
14
Median 3Y
16.1
Median 5Y
16.1
Industry
12.1
vs History
73
vs Industry
14
Median 3Y
16.8
Median 5Y
16.8
Industry
15.3
vs History
84
vs Industry
50
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Open House Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Open House Group Co Ltd
TSE:3288
626.7B JPY 0.5 6.7 6.5 6.6
US
D R Horton Inc
NYSE:DHI
45.4B USD 1.2 9.5 7.2 7.3
US
Lennar Corp
NYSE:LEN
37.4B USD 1 9 6.5 6.6
US
DR Horton Inc
XMUN:HO2
28B EUR 0.8 6.1 4.6 4.7
US
NVR Inc
NYSE:NVR
25.2B USD 2.4 15.4 11.4 11.5
US
Pultegroup Inc
NYSE:PHM
22.6B USD 1.3 7.9 6.2 6.3
JP
Sekisui House Ltd
TSE:1928
2.4T JPY 0.7 10.1 10.6 11.6
US
Toll Brothers Inc
NYSE:TOL
12.7B USD 1.2 8.1 6.7 6.9
US
TopBuild Corp
NYSE:BLD
9.2B USD 1.7 14.9 9.8 11.3
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
JP
Sumitomo Forestry Co Ltd
TSE:1911
1.1T JPY 0.5 8.7 6.4 7.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Open House Group Co Ltd
TSE:3288
Average EV/EBITDA: 7.9
6.5
45%
0.1
US
D R Horton Inc
NYSE:DHI
7.2
11%
0.6
US
Lennar Corp
NYSE:LEN
6.5
14%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.6
11%
0.4
US
NVR Inc
NYSE:NVR
11.4
9%
1.3
US
Pultegroup Inc
NYSE:PHM
6.2
14%
0.4
JP
Sekisui House Ltd
TSE:1928
10.6
47%
0.2
US
Toll Brothers Inc
NYSE:TOL
6.7
18%
0.4
US
TopBuild Corp
NYSE:BLD
9.8
15%
0.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-17%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
6.4
38%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Open House Group Co Ltd
TSE:3288
Average EV/EBIT: 8.4
6.6
N/A N/A
US
D R Horton Inc
NYSE:DHI
7.3
N/A N/A
US
Lennar Corp
NYSE:LEN
6.6
12%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
N/A N/A
US
NVR Inc
NYSE:NVR
11.5
12%
1
US
Pultegroup Inc
NYSE:PHM
6.3
11%
0.6
JP
Sekisui House Ltd
TSE:1928
11.6
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
6.9
N/A N/A
US
TopBuild Corp
NYSE:BLD
11.3
13%
0.9
UK
Barratt Developments P L C
LSE:BDEV
12.1
-18%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
7.3
46%
0.2

See Also

Discover More
Back to Top