Hoshino Resorts REIT Inc
TSE:3287

Watchlist Manager
Hoshino Resorts REIT Inc Logo
Hoshino Resorts REIT Inc
TSE:3287
Watchlist
Price: 223 600 JPY -1.67% Market Closed
Market Cap: 131B JPY
Have any thoughts about
Hoshino Resorts REIT Inc?
Write Note

Relative Value

The Relative Value of one Hoshino Resorts REIT Inc stock under the Base Case scenario is 355 763.53 JPY. Compared to the current market price of 223 600 JPY, Hoshino Resorts REIT Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
355 763.53 JPY
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
12
Median 3Y
13.5
Median 5Y
12.8
Industry
3.8
Forward
8.9
vs History
68
vs Industry
15
Median 3Y
41.6
Median 5Y
35.9
Industry
16.8
Forward
23.9
vs History
71
vs Industry
16
Median 3Y
24.2
Median 5Y
20.3
Industry
11.2
vs History
31
vs Industry
11
Median 3Y
-9.7
Median 5Y
22.7
Industry
13.5
vs History
88
vs Industry
27
Median 3Y
1.4
Median 5Y
1.3
Industry
0.9
vs History
76
vs Industry
13
Median 3Y
17.5
Median 5Y
16.8
Industry
6.8
Forward
12.8
vs History
69
vs Industry
17
Median 3Y
26.2
Median 5Y
25.1
Industry
12
vs History
69
vs Industry
21
Median 3Y
26.3
Median 5Y
25.3
Industry
16.1
Forward
17.3
vs History
68
vs Industry
14
Median 3Y
42.9
Median 5Y
41.1
Industry
19.1
vs History
69
vs Industry
21
Median 3Y
30.8
Median 5Y
27.6
Industry
18.6
vs History
vs Industry
Median 3Y
-24.7
Median 5Y
-25
Industry
20.3
vs History
92
vs Industry
23
Median 3Y
1.2
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Hoshino Resorts REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hoshino Resorts REIT Inc
TSE:3287
131B JPY 10 29 20.9 33.9
US
Host Hotels & Resorts Inc
NASDAQ:HST
12.6B USD 2.3 16.9 10.9 21.5
US
Ryman Hospitality Properties Inc
NYSE:RHP
6.8B USD 2.9 19.7 13.3 19.5
US
Apple Hospitality REIT Inc
NYSE:APLE
3.8B USD 2.7 18.6 11.8 19.9
JP
Invincible Investment Corp
TSE:8963
484.8B JPY 12.1 20.3 19 25
US
Park Hotels & Resorts Inc
NYSE:PK
3.1B USD 1.2 9.4 11.7 21.7
FR
Covivio Hotels SCA
PAR:COVH
2.8B EUR 10.1 46.4 15 17.4
SG
CapitaLand Ascott Trust
SGX:HMN
3.3B SGD 4.3 14 17.4 19.8
US
Sunstone Hotel Investors Inc
NYSE:SHO
2.1B USD 2.3 12.7 12.6 28.3
JP
Japan Hotel Reit Investment Corp
TSE:8985
315.3B JPY 10.6 20.1 20.1 26.1
US
Diamondrock Hospitality Co
NYSE:DRH
1.9B USD 1.7 31.7 11.9 21.9

See Also

Discover More
Back to Top