Comforia Residential Reit Inc
TSE:3282

Watchlist Manager
Comforia Residential Reit Inc Logo
Comforia Residential Reit Inc
TSE:3282
Watchlist
Price: 292 500 JPY -0.48%
Market Cap: 228.3B JPY
Have any thoughts about
Comforia Residential Reit Inc?
Write Note

Income Statement

Earnings Waterfall
Comforia Residential Reit Inc

Revenue
22.1B JPY
Cost of Revenue
-7.9B JPY
Gross Profit
14.2B JPY
Operating Expenses
-3.9B JPY
Operating Income
10.2B JPY
Other Expenses
-1.5B JPY
Net Income
8.7B JPY

Income Statement
Comforia Residential Reit Inc

Rotate your device to view
Income Statement
Currency: JPY
Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Revenue
Revenue
4 772
N/A
5 261
+10%
6 691
+27%
8 121
+21%
9 055
+12%
10 002
+10%
11 582
+16%
13 206
+14%
13 951
+6%
14 635
+5%
15 505
+6%
16 276
+5%
16 781
+3%
17 443
+4%
17 819
+2%
18 594
+4%
20 337
+9%
20 204
-1%
19 219
-5%
19 980
+4%
20 875
+4%
21 344
+2%
22 053
+3%
Gross Profit
Cost of Revenue
(1 290)
(1 394)
(1 793)
(2 197)
(2 510)
(2 819)
(3 951)
(5 118)
(5 369)
(5 566)
(5 773)
(5 925)
(6 064)
(6 225)
(6 382)
(6 655)
(6 832)
(6 922)
(7 051)
(7 294)
(7 614)
(7 704)
(7 855)
Gross Profit
3 482
N/A
3 867
+11%
4 898
+27%
5 924
+21%
6 546
+10%
7 183
+10%
7 631
+6%
8 088
+6%
8 582
+6%
9 068
+6%
9 732
+7%
10 351
+6%
10 717
+4%
11 218
+5%
11 437
+2%
11 939
+4%
13 504
+13%
13 282
-2%
12 168
-8%
12 686
+4%
13 260
+5%
13 640
+3%
14 198
+4%
Operating Income
Operating Expenses
(922)
(1 037)
(1 365)
(1 687)
(1 879)
(2 044)
(2 282)
(2 553)
(2 695)
(2 801)
(2 860)
(2 945)
(3 035)
(3 132)
(3 249)
(3 373)
(3 429)
(3 469)
(3 559)
(3 673)
(3 787)
(3 878)
(3 950)
Selling, General & Administrative
(173)
(199)
(271)
(341)
(381)
(406)
(442)
(486)
(508)
(511)
(507)
(521)
(523)
(548)
(612)
(657)
(656)
(670)
(707)
(739)
(771)
(777)
(789)
Depreciation & Amortization
(749)
(839)
(1 094)
(1 347)
(1 498)
(1 638)
(1 839)
(2 067)
(2 187)
(2 290)
(2 353)
(2 424)
(2 512)
(2 585)
(2 638)
(2 716)
(2 773)
(2 799)
(2 851)
(2 934)
(3 017)
(3 101)
(3 161)
Other Operating Expenses
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
2 560
N/A
2 829
+11%
3 533
+25%
4 237
+20%
4 667
+10%
5 138
+10%
5 350
+4%
5 535
+3%
5 887
+6%
6 267
+6%
6 872
+10%
7 406
+8%
7 682
+4%
8 086
+5%
8 188
+1%
8 566
+5%
10 075
+18%
9 813
-3%
8 609
-12%
9 013
+5%
9 473
+5%
9 762
+3%
10 248
+5%
Pre-Tax Income
Interest Income Expense
(492)
(523)
(626)
(725)
(795)
(857)
(846)
(843)
(898)
(942)
(960)
(998)
(1 022)
(1 033)
(1 060)
(1 113)
(1 156)
(1 175)
(1 197)
(1 244)
(1 329)
(1 408)
(1 461)
Total Other Income
(77)
(80)
(54)
(61)
(53)
(46)
(42)
(37)
(34)
(31)
(28)
(26)
(28)
(30)
(30)
(29)
(29)
(21)
(18)
(2)
(1)
(23)
(23)
Pre-Tax Income
1 991
N/A
2 226
+12%
2 853
+28%
3 451
+21%
3 818
+11%
4 236
+11%
4 461
+5%
4 654
+4%
4 955
+6%
5 294
+7%
5 885
+11%
6 383
+8%
6 632
+4%
7 022
+6%
7 098
+1%
7 424
+5%
8 891
+20%
8 618
-3%
7 394
-14%
7 767
+5%
8 143
+5%
8 330
+2%
8 764
+5%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(9)
(14)
(11)
(11)
(19)
(19)
(11)
(11)
(11)
(11)
(51)
(51)
(73)
(76)
(18)
(18)
(18)
Income from Continuing Operations
1 989
2 224
2 851
3 449
3 816
4 234
4 452
4 640
4 944
5 283
5 866
6 364
6 621
7 011
7 086
7 413
8 840
8 567
7 322
7 691
8 125
8 313
8 746
Net Income (Common)
1 989
N/A
2 224
+12%
2 851
+28%
3 449
+21%
3 816
+11%
4 234
+11%
4 452
+5%
4 640
+4%
4 944
+7%
5 283
+7%
5 866
+11%
6 364
+8%
6 621
+4%
7 011
+6%
7 086
+1%
7 413
+5%
8 840
+19%
8 567
-3%
7 322
-15%
7 691
+5%
8 125
+6%
8 313
+2%
8 746
+5%
EPS (Diluted)
6 630.33
N/A
7 413.66
+12%
7 127.99
-4%
8 621.5
+21%
8 713.69
+1%
8 468.2
-3%
9 020.98
+7%
9 280.2
+3%
9 179.52
-1%
9 371.78
+2%
10 196.53
+9%
10 842.12
+6%
10 787.34
-1%
10 940.85
+1%
10 802.47
-1%
11 037.81
+2%
12 957.11
+17%
12 362.81
-5%
10 392.83
-16%
10 741.88
+3%
11 183.18
+4%
10 994.55
-2%
11 553.49
+5%

See Also

Discover More