Activia Properties Inc
TSE:3279

Watchlist Manager
Activia Properties Inc Logo
Activia Properties Inc
TSE:3279
Watchlist
Price: 332 000 JPY 0.61% Market Closed
Market Cap: 263B JPY
Have any thoughts about
Activia Properties Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Activia Properties Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Operating Cash Flow
Net Income
6 667
7 187
8 031
8 615
9 374
9 989
10 608
11 563
12 371
12 829
13 309
14 424
15 545
15 152
14 697
14 614
15 032
15 517
15 732
16 857
17 482
16 040
Depreciation & Amortization
1 007
1 259
1 503
1 650
1 813
1 916
2 042
2 228
2 366
2 424
2 502
2 563
2 594
2 634
2 670
2 688
2 727
2 743
2 745
2 832
2 941
3 012
Other Non-Cash Items
812
1 724
1 844
1 180
2 900
3 021
1 489
1 583
1 688
1 718
1 710
3 222
4 728
24 027
22 552
1 741
13 383
13 439
7 547
46 775
43 359
8 609
Cash Taxes Paid
2
2
2
2
2
1
1
2
2
2
2
2
2
2
1
2
2
32
32
169
169
1
Cash Interest Paid
634
661
748
842
876
961
1 055
1 138
1 201
1 248
1 238
1 268
1 322
1 345
1 372
1 351
1 318
1 345
1 396
1 405
1 460
1 503
Change in Working Capital
737
(1 258)
(684)
(455)
(526)
(879)
(1 682)
(573)
(118)
(1 495)
(1 590)
(1 074)
(908)
(630)
(1 397)
(1 423)
(1 396)
(1 462)
(1 537)
(2 527)
(1 302)
(921)
Cash from Operating Activities
9 223
N/A
8 912
-3%
10 693
+20%
10 991
+3%
13 561
+23%
14 044
+4%
12 457
-11%
14 802
+19%
16 306
+10%
15 477
-5%
15 932
+3%
19 135
+20%
21 960
+15%
41 182
+88%
38 523
-6%
17 620
-54%
29 747
+69%
30 237
+2%
24 487
-19%
63 937
+161%
62 481
-2%
26 740
-57%
Investing Cash Flow
Capital Expenditures
(14 883)
(51 581)
(59 541)
(52 838)
(54 285)
(47 049)
(66 095)
(83 359)
(51 916)
(25 330)
(25 417)
(71 943)
(72 062)
(32 391)
(32 675)
(1 607)
(52 227)
(52 026)
(1 020)
(47 180)
(47 874)
(2 900)
Other Items
687
2 598
2 918
2 758
2 213
1 238
2 279
4 372
3 794
1 413
(95)
640
2 060
1 069
810
327
1 772
1 364
(1 531)
132
1 128
(299)
Cash from Investing Activities
(14 196)
N/A
(48 983)
-245%
(56 622)
-16%
(50 079)
+12%
(52 072)
-4%
(45 811)
+12%
(63 816)
-39%
(78 987)
-24%
(48 122)
+39%
(23 917)
+50%
(25 512)
-7%
(71 303)
-179%
(70 002)
+2%
(31 321)
+55%
(31 865)
-2%
(1 280)
+96%
(50 455)
-3 841%
(50 663)
0%
(2 551)
+95%
(47 047)
-1 744%
(46 746)
+1%
(3 199)
+93%
Financing Cash Flow
Net Issuance of Common Stock
0
34 528
34 528
24 610
24 610
20 656
20 656
30 598
30 598
14 756
14 756
31 200
31 200
0
0
0
22 499
18 500
(4 000)
(2 000)
(2 000)
(6 000)
Net Issuance of Debt
10 824
15 621
22 563
26 110
25 766
19 634
39 571
48 210
18 526
2 867
2 895
34 506
34 407
9 689
9 906
(469)
15 388
15 667
(321)
5 195
5 215
(253)
Cash Paid for Dividends
(6 321)
(6 660)
(7 183)
(8 028)
(8 612)
(9 370)
(9 986)
(10 608)
(11 561)
(12 366)
(12 826)
(13 305)
(14 419)
(15 537)
(15 142)
(14 693)
(14 619)
(14 955)
(15 427)
(15 283)
(15 528)
(15 733)
Other
(1)
(3)
(17)
(28)
(37)
(40)
(40)
(39)
(41)
(43)
(45)
(46)
(50)
(56)
(55)
(52)
(54)
(60)
(61)
(59)
(59)
(61)
Cash from Financing Activities
4 502
N/A
43 485
+866%
49 890
+15%
42 664
-14%
41 728
-2%
30 880
-26%
50 201
+63%
68 162
+36%
37 522
-45%
5 215
-86%
4 780
-8%
52 354
+995%
51 137
-2%
(5 904)
N/A
(5 292)
+10%
(15 214)
-187%
23 214
N/A
19 152
-17%
(19 808)
N/A
(12 147)
+39%
(12 372)
-2%
(22 047)
-78%
Change in Cash
Net Change in Cash
(471)
N/A
3 414
N/A
3 961
+16%
3 576
-10%
3 217
-10%
(887)
N/A
(1 158)
-31%
3 977
N/A
5 705
+43%
(3 225)
N/A
(4 799)
-49%
185
N/A
3 095
+1 571%
3 956
+28%
1 366
-65%
1 125
-18%
2 507
+123%
(1 274)
N/A
2 128
N/A
4 743
+123%
3 363
-29%
1 494
-56%
Free Cash Flow
Free Cash Flow
(5 660)
N/A
(42 669)
-654%
(48 848)
-14%
(41 847)
+14%
(40 724)
+3%
(33 005)
+19%
(53 638)
-63%
(68 557)
-28%
(35 611)
+48%
(9 853)
+72%
(9 485)
+4%
(52 808)
-457%
(50 102)
+5%
8 791
N/A
5 848
-33%
16 013
+174%
(22 479)
N/A
(21 790)
+3%
23 467
N/A
16 757
-29%
14 607
-13%
23 840
+63%

See Also

Discover More