Kenedix Residential Next Investment Corp
TSE:3278

Watchlist Manager
Kenedix Residential Next Investment Corp Logo
Kenedix Residential Next Investment Corp
TSE:3278
Watchlist
Price: 210 500 JPY -5.52% Market Closed
Market Cap: 223.1B JPY
Have any thoughts about
Kenedix Residential Next Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one Kenedix Residential Next Investment Corp stock under the Base Case scenario is 210 436.04 JPY. Compared to the current market price of 210 500 JPY, Kenedix Residential Next Investment Corp is Fairly Valued.

Intrinsic Value
210 436.04 JPY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kenedix Residential Next Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Kenedix Residential Next Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Kenedix Residential Next Investment Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Kenedix Residential Next Investment Corp

Provide an overview of the primary business activities
of Kenedix Residential Next Investment Corp.

What unique competitive advantages
does Kenedix Residential Next Investment Corp hold over its rivals?

What risks and challenges
does Kenedix Residential Next Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kenedix Residential Next Investment Corp.

Provide P/S
for Kenedix Residential Next Investment Corp.

Provide P/E
for Kenedix Residential Next Investment Corp.

Provide P/OCF
for Kenedix Residential Next Investment Corp.

Provide P/FCFE
for Kenedix Residential Next Investment Corp.

Provide P/B
for Kenedix Residential Next Investment Corp.

Provide EV/S
for Kenedix Residential Next Investment Corp.

Provide EV/GP
for Kenedix Residential Next Investment Corp.

Provide EV/EBITDA
for Kenedix Residential Next Investment Corp.

Provide EV/EBIT
for Kenedix Residential Next Investment Corp.

Provide EV/OCF
for Kenedix Residential Next Investment Corp.

Provide EV/FCFF
for Kenedix Residential Next Investment Corp.

Provide EV/IC
for Kenedix Residential Next Investment Corp.

Show me price targets
for Kenedix Residential Next Investment Corp made by professional analysts.

What are the Revenue projections
for Kenedix Residential Next Investment Corp?

How accurate were the past Revenue estimates
for Kenedix Residential Next Investment Corp?

What are the Net Income projections
for Kenedix Residential Next Investment Corp?

How accurate were the past Net Income estimates
for Kenedix Residential Next Investment Corp?

What are the EPS projections
for Kenedix Residential Next Investment Corp?

How accurate were the past EPS estimates
for Kenedix Residential Next Investment Corp?

What are the EBIT projections
for Kenedix Residential Next Investment Corp?

How accurate were the past EBIT estimates
for Kenedix Residential Next Investment Corp?

Compare the revenue forecasts
for Kenedix Residential Next Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kenedix Residential Next Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kenedix Residential Next Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kenedix Residential Next Investment Corp compared to its peers.

Compare the P/E ratios
of Kenedix Residential Next Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kenedix Residential Next Investment Corp with its peers.

Analyze the financial leverage
of Kenedix Residential Next Investment Corp compared to its main competitors.

Show all profitability ratios
for Kenedix Residential Next Investment Corp.

Provide ROE
for Kenedix Residential Next Investment Corp.

Provide ROA
for Kenedix Residential Next Investment Corp.

Provide ROIC
for Kenedix Residential Next Investment Corp.

Provide ROCE
for Kenedix Residential Next Investment Corp.

Provide Gross Margin
for Kenedix Residential Next Investment Corp.

Provide Operating Margin
for Kenedix Residential Next Investment Corp.

Provide Net Margin
for Kenedix Residential Next Investment Corp.

Provide FCF Margin
for Kenedix Residential Next Investment Corp.

Show all solvency ratios
for Kenedix Residential Next Investment Corp.

Provide D/E Ratio
for Kenedix Residential Next Investment Corp.

Provide D/A Ratio
for Kenedix Residential Next Investment Corp.

Provide Interest Coverage Ratio
for Kenedix Residential Next Investment Corp.

Provide Altman Z-Score Ratio
for Kenedix Residential Next Investment Corp.

Provide Quick Ratio
for Kenedix Residential Next Investment Corp.

Provide Current Ratio
for Kenedix Residential Next Investment Corp.

Provide Cash Ratio
for Kenedix Residential Next Investment Corp.

What is the historical Revenue growth
over the last 5 years for Kenedix Residential Next Investment Corp?

What is the historical Net Income growth
over the last 5 years for Kenedix Residential Next Investment Corp?

What is the current Free Cash Flow
of Kenedix Residential Next Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kenedix Residential Next Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kenedix Residential Next Investment Corp

Current Assets 24.4B
Cash & Short-Term Investments 13.2B
Receivables 80.9m
Other Current Assets 11.1B
Non-Current Assets 303.8B
Long-Term Investments 292.2B
PP&E 8B
Intangibles 1.8B
Other Non-Current Assets 1.8B
Current Liabilities 26.4B
Accounts Payable 941.2m
Accrued Liabilities 91.6m
Short-Term Debt 2B
Other Current Liabilities 23.4B
Non-Current Liabilities 151B
Long-Term Debt 142.6B
Other Non-Current Liabilities 8.4B
Efficiency

Earnings Waterfall
Kenedix Residential Next Investment Corp

Revenue
20B JPY
Cost of Revenue
-5.9B JPY
Gross Profit
14.1B JPY
Operating Expenses
-3.6B JPY
Operating Income
10.5B JPY
Other Expenses
-1.4B JPY
Net Income
9.1B JPY

Free Cash Flow Analysis
Kenedix Residential Next Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kenedix Residential Next Investment Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
52/100
Profitability
Score

Kenedix Residential Next Investment Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kenedix Residential Next Investment Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Interest Coverage
39/100
Solvency
Score

Kenedix Residential Next Investment Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kenedix Residential Next Investment Corp

There are no price targets for Kenedix Residential Next Investment Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kenedix Residential Next Investment Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kenedix Residential Next Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kenedix Residential Next Investment Corp Logo
Kenedix Residential Next Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

223.1B JPY

Dividend Yield

0%

Description

Kenedix Residential Next Investment Corp. engages in investing in real estate related assets designated for residential including rental housing. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2012-04-26. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The Fund mainly invests in residential properties, healthcare facilities, including medical facilities, or accommodation facilities in Tokyo metropolitan area and the center of large cities. Its property portfolio includes KDX Daikanyama Residence, KDX Sakaisuji Honmachi Residence, KDX Shimura Sakaue Residence, KDX Odenma Residence, Cosmoheim Motosumiyoshi (Land), KDX Shimizu Residence, KDX Takarazuka Residence, KDX Bunkyo Sengoku Residence, KDX Chiba Central residence, KDX residence Shirokane I. The asset manager is Kenedix Real Estate Fund Management Inc.

Contact

TOKYO-TO
Chiyoda-ku
2-1-6, Uchisaiwai-cho
+81351576011.0
www.kdr-reit.com

IPO

2012-04-26

Employees

-

Officers

CEO of Kenedix Real Estate Fund Mgmt Inc and Pres of Kenedix Real Estate Fund Mgmt Inc
Mr. Ryosuke Homma
Head of Asset Investment Division & Residential REIT Department
Yutaka Yamaguchi
COO, Head of Residential REIT Department of Kenedix Real Estate Fund Mngmt, Inc & Exec. Director
Tetsu Kawashima

See Also

Discover More
What is the Intrinsic Value of one Kenedix Residential Next Investment Corp stock?

The intrinsic value of one Kenedix Residential Next Investment Corp stock under the Base Case scenario is 210 436.04 JPY.

Is Kenedix Residential Next Investment Corp stock undervalued or overvalued?

Compared to the current market price of 210 500 JPY, Kenedix Residential Next Investment Corp is Fairly Valued.

Back to Top