Kenedix Residential Next Investment Corp
TSE:3278

Watchlist Manager
Kenedix Residential Next Investment Corp Logo
Kenedix Residential Next Investment Corp
TSE:3278
Watchlist
Price: 210 500 JPY -5.52% Market Closed
Market Cap: 223.1B JPY
Have any thoughts about
Kenedix Residential Next Investment Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Kenedix Residential Next Investment Corp stock under the Base Case scenario is 242 007.64 JPY. Compared to the current market price of 210 500 JPY, Kenedix Residential Next Investment Corp is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
242 007.64 JPY
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.1
P/S
P/S
Price to Sales
11.1
vs History
30
vs Industry
13
Median 3Y
11.1
Median 5Y
11.1
Industry
3.6
Forward
17.9
More Details
24.5
P/E
P/E
Price to Earnings
24.5
vs History
36
vs Industry
21
Median 3Y
24.5
Median 5Y
24.5
Industry
16.7
Forward
24.8
More Details
16.3
P/OCF
P/OCF
Price to OCF
16.3
vs History
33
vs Industry
21
Median 3Y
16.3
Median 5Y
16.3
Industry
10.9
More Details
142.3
P/FCFE
P/FCFE
Price to FCFE
142.3
vs History
23
vs Industry
3
Median 3Y
142.3
Median 5Y
79.1
Industry
13.2
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
26
vs Industry
21
Median 3Y
1.5
Median 5Y
1.5
Industry
0.8
More Details
17.7
EV/S
EV/S
Enterprise Value to Sales
17.7
vs History
31
vs Industry
11
Median 3Y
17.7
Median 5Y
17.7
Industry
6.6
Forward
28.5
More Details
25.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
25.1
vs History
33
vs Industry
14
Median 3Y
25.1
Median 5Y
25.1
Industry
11.9
More Details
25.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.3
vs History
33
vs Industry
18
Median 3Y
25.3
Median 5Y
25.3
Industry
15.8
Forward
25.8
More Details
33.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.7
vs History
33
vs Industry
16
Median 3Y
33.7
Median 5Y
33.7
Industry
19.1
More Details
25.9
EV/OCF
EV/OCF
Enterprise Value to OCF
25.9
vs History
36
vs Industry
22
Median 3Y
25.9
Median 5Y
25.9
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-38.3
Median 5Y
-36.8
Industry
20.2
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
25
vs Industry
19
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Kenedix Residential Next Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kenedix Residential Next Investment Corp
TSE:3278
223.1B JPY 11.1 24.5 25.3 33.7
US
Avalonbay Communities Inc
NYSE:AVB
31.2B USD 10.8 29.9 22.1 42.6
US
Equity Residential
NYSE:EQR
26.9B USD 9.1 29.1 19.4 39.3
US
Invitation Homes Inc
NYSE:INVH
19.5B USD 7.6 44.4 19 37.6
US
American Campus Communities Inc
F:FGA
17.8B EUR 18.9 327.3 47 115.6
US
Essex Property Trust Inc
NYSE:ESS
18.1B USD 10.4 32.9 22.4 46
US
Mid-America Apartment Communities Inc
NYSE:MAA
17.8B USD 8.2 34.4 18.1 33.7
US
Sun Communities Inc
NYSE:SUI
15.6B USD 4.9 -127.1 43.8 43.9
US
UDR Inc
NYSE:UDR
14.1B USD 8.5 115.2 20.4 71.7
US
American Homes 4 Rent
NYSE:AMH
13.5B USD 6.3 29.3 18.3 35.5
US
Camden Property Trust
NYSE:CPT
12.4B USD 8 36.1 17.8 52.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.