Advance Residence Investment Corp
TSE:3269

Watchlist Manager
Advance Residence Investment Corp Logo
Advance Residence Investment Corp
TSE:3269
Watchlist
Price: 296 700 JPY -0.47% Market Closed
Market Cap: 425.2B JPY
Have any thoughts about
Advance Residence Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one Advance Residence Investment Corp stock under the Base Case scenario is 339 834.25 JPY. Compared to the current market price of 296 700 JPY, Advance Residence Investment Corp is Undervalued by 13%.

Intrinsic Value
339 834.25 JPY
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Advance Residence Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Advance Residence Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Advance Residence Investment Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Advance Residence Investment Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Advance Residence Investment Corp

Provide an overview of the primary business activities
of Advance Residence Investment Corp.

What unique competitive advantages
does Advance Residence Investment Corp hold over its rivals?

What risks and challenges
does Advance Residence Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Advance Residence Investment Corp.

Provide P/S
for Advance Residence Investment Corp.

Provide P/E
for Advance Residence Investment Corp.

Provide P/OCF
for Advance Residence Investment Corp.

Provide P/FCFE
for Advance Residence Investment Corp.

Provide P/B
for Advance Residence Investment Corp.

Provide EV/S
for Advance Residence Investment Corp.

Provide EV/GP
for Advance Residence Investment Corp.

Provide EV/EBITDA
for Advance Residence Investment Corp.

Provide EV/EBIT
for Advance Residence Investment Corp.

Provide EV/OCF
for Advance Residence Investment Corp.

Provide EV/FCFF
for Advance Residence Investment Corp.

Provide EV/IC
for Advance Residence Investment Corp.

Show me price targets
for Advance Residence Investment Corp made by professional analysts.

What are the Revenue projections
for Advance Residence Investment Corp?

How accurate were the past Revenue estimates
for Advance Residence Investment Corp?

What are the Net Income projections
for Advance Residence Investment Corp?

How accurate were the past Net Income estimates
for Advance Residence Investment Corp?

What are the EPS projections
for Advance Residence Investment Corp?

How accurate were the past EPS estimates
for Advance Residence Investment Corp?

What are the EBIT projections
for Advance Residence Investment Corp?

How accurate were the past EBIT estimates
for Advance Residence Investment Corp?

Compare the revenue forecasts
for Advance Residence Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Advance Residence Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Advance Residence Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Advance Residence Investment Corp compared to its peers.

Compare the P/E ratios
of Advance Residence Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Advance Residence Investment Corp with its peers.

Analyze the financial leverage
of Advance Residence Investment Corp compared to its main competitors.

Show all profitability ratios
for Advance Residence Investment Corp.

Provide ROE
for Advance Residence Investment Corp.

Provide ROA
for Advance Residence Investment Corp.

Provide ROIC
for Advance Residence Investment Corp.

Provide ROCE
for Advance Residence Investment Corp.

Provide Gross Margin
for Advance Residence Investment Corp.

Provide Operating Margin
for Advance Residence Investment Corp.

Provide Net Margin
for Advance Residence Investment Corp.

Provide FCF Margin
for Advance Residence Investment Corp.

Show all solvency ratios
for Advance Residence Investment Corp.

Provide D/E Ratio
for Advance Residence Investment Corp.

Provide D/A Ratio
for Advance Residence Investment Corp.

Provide Interest Coverage Ratio
for Advance Residence Investment Corp.

Provide Altman Z-Score Ratio
for Advance Residence Investment Corp.

Provide Quick Ratio
for Advance Residence Investment Corp.

Provide Current Ratio
for Advance Residence Investment Corp.

Provide Cash Ratio
for Advance Residence Investment Corp.

What is the historical Revenue growth
over the last 5 years for Advance Residence Investment Corp?

What is the historical Net Income growth
over the last 5 years for Advance Residence Investment Corp?

What is the current Free Cash Flow
of Advance Residence Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Advance Residence Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Advance Residence Investment Corp

Current Assets 26.6B
Cash & Short-Term Investments 17.7B
Receivables 145.1m
Other Current Assets 8.7B
Non-Current Assets 464.4B
Long-Term Investments 309.7B
PP&E 149B
Intangibles 1.6B
Other Non-Current Assets 4.1B
Current Liabilities 26.8B
Accounts Payable 668.3m
Accrued Liabilities 108.6m
Short-Term Debt 2B
Other Current Liabilities 24B
Non-Current Liabilities 218.3B
Long-Term Debt 213.6B
Other Non-Current Liabilities 4.8B
Efficiency

Earnings Waterfall
Advance Residence Investment Corp

Revenue
37.4B JPY
Cost of Revenue
-11.9B JPY
Gross Profit
25.5B JPY
Operating Expenses
-7.9B JPY
Operating Income
17.7B JPY
Other Expenses
-1.8B JPY
Net Income
15.9B JPY

Free Cash Flow Analysis
Advance Residence Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Advance Residence Investment Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Advance Residence Investment Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Advance Residence Investment Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
47/100
Solvency
Score

Advance Residence Investment Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Advance Residence Investment Corp

Wall Street analysts forecast Advance Residence Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Advance Residence Investment Corp is 354 246 JPY with a low forecast of 278 760 JPY and a high forecast of 392 700 JPY.

Lowest
Price Target
278 760 JPY
6% Downside
Average
Price Target
354 246 JPY
19% Upside
Highest
Price Target
392 700 JPY
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Advance Residence Investment Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Advance Residence Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Advance Residence Investment Corp Logo
Advance Residence Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

425.2B JPY

Dividend Yield

3.98%

Description

Advance Residence Investment Corp. operates as a real estate investment trust (REIT) which invests in the securitized real estate products. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2010-03-02. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The company primarily invests in residential real estate properties located in central Tokyo, the Tokyo metropolitan area and ordinance-designated cities. Its property portfolio mainly includes RESIDIA TOWER Meguro-Fudomae, Pacific Royal Court Minato Mirai Ocean Tower, Park Tower Shibaura Bayward Urban Wing, RESIDIA Daikanyama- Sarugakucho, RESIDIA Akasaka, RESIDIA TOWER Azabu, RESIDIA TOWER Azabujuban, RESIDIA Nihonbashi-Bakurocho, and RESIDIA Mejiro-Otomeyama. The asset manager of the Fund is AD Investment Management Co., Ltd.

Contact

TOKYO-TO
Chiyoda-ku
17F, Jimbocho Mitsui Bldg., 1-105, Kanda-Jimbocho
+81335180480.0
www.adr-reit.com

IPO

2010-03-02

Employees

-

Officers

Executive Officer & Executive Director
Mr. Wataru Higuchi
Head of Compliance & Risk Management Office and Compliance Officer
Mr. Hiromasa Yamamoto
GM of Investment & Asset Management Division I and Alternate Executive Director
Isao Kudo

See Also

Discover More
What is the Intrinsic Value of one Advance Residence Investment Corp stock?

The intrinsic value of one Advance Residence Investment Corp stock under the Base Case scenario is 339 834.25 JPY.

Is Advance Residence Investment Corp stock undervalued or overvalued?

Compared to the current market price of 296 700 JPY, Advance Residence Investment Corp is Undervalued by 13%.

Back to Top