Industrial & Infrastructure Fund Investment Corp
TSE:3249

Watchlist Manager
Industrial & Infrastructure Fund Investment Corp Logo
Industrial & Infrastructure Fund Investment Corp
TSE:3249
Watchlist
Price: 152 000 JPY 0.66% Market Closed
Market Cap: ¥384.6B

Income Statement

Earnings Waterfall
Industrial & Infrastructure Fund Investment Corp

Income Statement
Industrial & Infrastructure Fund Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024 Jan-2025 Jul-2025
Revenue
Interest Expense
1 172
1 127
1 092
1 123
1 240
1 338
1 449
1 492
1 445
1 542
1 631
1 657
1 745
1 799
1 813
1 081
931
1 809
1 760
1 795
1 782
1 731
1 784
1 844
1 874
1 873
1 884
1 874
1 843
2 162
2 583
0
Revenue
6 263
N/A
6 505
+4%
6 403
-2%
6 258
-2%
6 822
+9%
7 985
+17%
9 496
+19%
10 829
+14%
11 829
+9%
12 614
+7%
13 352
+6%
14 133
+6%
15 146
+7%
15 675
+3%
15 955
+2%
10 055
-37%
19 031
+89%
18 663
-2%
19 492
+4%
20 409
+5%
21 652
+6%
22 034
+2%
24 877
+13%
29 242
+18%
31 843
+9%
33 688
+6%
35 139
+4%
35 793
+2%
36 016
+1%
39 233
+9%
42 334
+8%
43 977
+4%
Gross Profit
Cost of Revenue
(3 274)
(2 439)
(1 929)
(1 940)
(2 148)
(2 259)
(2 666)
(3 086)
(3 512)
(3 778)
(3 985)
(4 275)
(4 635)
(4 825)
(4 909)
(2 777)
(5 384)
(5 371)
(5 602)
(5 778)
(5 954)
(6 121)
(7 549)
(10 185)
(12 945)
(14 728)
(15 724)
(15 936)
(15 378)
(15 839)
(16 588)
(17 683)
Gross Profit
2 989
N/A
4 065
+36%
4 474
+10%
4 319
-3%
4 674
+8%
5 725
+22%
6 830
+19%
7 744
+13%
8 318
+7%
8 837
+6%
9 367
+6%
9 857
+5%
10 511
+7%
10 850
+3%
11 047
+2%
7 277
-34%
13 647
+88%
13 292
-3%
13 890
+5%
14 631
+5%
15 698
+7%
15 913
+1%
17 328
+9%
19 057
+10%
18 898
-1%
18 960
+0%
19 415
+2%
19 857
+2%
20 638
+4%
23 395
+13%
25 746
+10%
26 294
+2%
Operating Income
Operating Expenses
(54)
(767)
(1 245)
(1 331)
(1 217)
(1 419)
(1 521)
(1 673)
(1 773)
(1 887)
(2 022)
(2 117)
(2 197)
(2 233)
(2 291)
(1 490)
(2 788)
(2 667)
(2 774)
(2 849)
(2 960)
(3 145)
(3 466)
(3 801)
(4 467)
(4 709)
(5 013)
(4 562)
(3 912)
(5 043)
(5 578)
(5 408)
Selling, General & Administrative
(54)
(143)
(54)
(189)
(56)
(138)
(63)
(66)
(68)
(69)
(71)
(73)
(76)
(76)
(77)
(47)
(82)
(72)
(76)
(80)
(84)
(89)
(89)
(90)
(92)
(91)
(93)
(95)
(96)
(104)
(117)
(125)
Depreciation & Amortization
0
(624)
(1 191)
(1 142)
(1 161)
(1 280)
(1 459)
(1 607)
(1 706)
(1 819)
(1 952)
(2 043)
(2 121)
(2 157)
(2 214)
(1 443)
(1 263)
(2 595)
(2 698)
(2 770)
(2 875)
(3 057)
(3 377)
(3 711)
(4 375)
(4 617)
(4 919)
(4 468)
(3 816)
(4 939)
(5 461)
(5 283)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(1 443)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
2 935
N/A
3 299
+12%
3 229
-2%
2 988
-7%
3 457
+16%
4 308
+25%
5 308
+23%
6 069
+14%
6 544
+8%
6 949
+6%
7 344
+6%
7 741
+5%
8 314
+7%
8 616
+4%
8 755
+2%
5 788
-34%
10 859
+88%
10 625
-2%
11 116
+5%
11 782
+6%
12 738
+8%
12 767
+0%
13 862
+9%
15 256
+10%
14 431
-5%
14 251
-1%
14 402
+1%
15 295
+6%
16 725
+9%
18 351
+10%
20 168
+10%
20 886
+4%
Pre-Tax Income
Interest Income Expense
(1 168)
(1 125)
(1 090)
(1 120)
(1 238)
(1 337)
(1 448)
(1 491)
(1 443)
(1 541)
(1 629)
(1 655)
(1 744)
(1 798)
(1 812)
(1 081)
(2 012)
(1 809)
(1 760)
(1 795)
(1 782)
(1 731)
(1 784)
(1 844)
(1 873)
(1 873)
(1 883)
(1 874)
(1 843)
(2 161)
(2 579)
(2 741)
Non-Reccuring Items
0
0
0
(15)
(15)
87
88
2
0
18
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(185)
(185)
0
0
Total Other Income
(72)
(71)
(55)
(30)
(20)
(44)
(71)
(109)
(143)
(164)
(181)
(183)
(180)
(149)
(118)
(72)
(130)
(119)
(116)
(169)
(192)
(145)
(141)
(128)
(105)
(97)
(82)
(58)
(34)
(71)
(88)
(38)
Pre-Tax Income
1 695
N/A
2 102
+24%
2 084
-1%
1 822
-13%
2 183
+20%
3 014
+38%
3 878
+29%
4 472
+15%
4 959
+11%
5 263
+6%
5 552
+5%
5 902
+6%
6 390
+8%
6 670
+4%
6 826
+2%
4 635
-32%
8 717
+88%
8 697
0%
9 240
+6%
9 818
+6%
10 764
+10%
10 891
+1%
11 938
+10%
13 284
+11%
12 453
-6%
12 282
-1%
12 437
+1%
13 363
+7%
14 663
+10%
15 934
+9%
17 501
+10%
18 107
+3%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
(3)
(2)
(3)
(2)
(1)
(4)
(6)
(3)
Income from Continuing Operations
1 693
2 100
2 082
1 820
2 181
3 012
3 876
4 470
4 957
5 261
5 550
5 900
6 389
6 668
6 824
4 634
8 715
8 694
9 237
9 815
10 762
10 889
11 935
13 281
12 451
12 280
12 434
13 360
14 662
15 930
17 495
18 104
Net Income (Common)
1 693
N/A
2 100
+24%
2 082
-1%
1 820
-13%
2 181
+20%
3 012
+38%
3 876
+29%
4 470
+15%
4 957
+11%
5 261
+6%
5 550
+5%
5 900
+6%
6 389
+8%
6 668
+4%
6 824
+2%
4 634
-32%
8 715
+88%
8 694
0%
9 237
+6%
9 815
+6%
10 762
+10%
10 889
+1%
11 935
+10%
13 281
+11%
12 451
-6%
12 280
-1%
12 434
+1%
13 360
+7%
14 662
+10%
15 930
+9%
17 495
+10%
18 104
+3%
EPS (Diluted)
1 693
N/A
2 100
+24%
2 082
-1%
1 820
-13%
2 181
+20%
3 012
+38%
3 876
+29%
4 470
+15%
4 957
+11%
5 261
+6%
5 550
+5%
5 900
+6%
4 587.47
-22%
6 668
+45%
4 838.87
-27%
2 987.03
-38%
5 485.67
+84%
5 322.92
-3%
5 437.41
+2%
5 721.85
+5%
5 930.27
+4%
5 894.07
-1%
5 798.37
-2%
6 434.29
+11%
6 014.75
-7%
5 932.24
-1%
6 006.66
+1%
6 405.41
+7%
6 937.28
+8%
6 948.51
+0%
6 898.17
-1%
7 138.21
+3%