Mori Hills Reit Investment Corp
TSE:3234

Watchlist Manager
Mori Hills Reit Investment Corp Logo
Mori Hills Reit Investment Corp
TSE:3234
Watchlist
Price: 125 500 JPY 0.16% Market Closed
Market Cap: 240.5B JPY
Have any thoughts about
Mori Hills Reit Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one Mori Hills Reit Investment Corp stock under the Base Case scenario is 126 918.36 JPY. Compared to the current market price of 125 500 JPY, Mori Hills Reit Investment Corp is Undervalued by 1%.

Intrinsic Value
126 918.36 JPY
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mori Hills Reit Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Mori Hills Reit Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Mori Hills Reit Investment Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Mori Hills Reit Investment Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mori Hills Reit Investment Corp

Provide an overview of the primary business activities
of Mori Hills Reit Investment Corp.

What unique competitive advantages
does Mori Hills Reit Investment Corp hold over its rivals?

What risks and challenges
does Mori Hills Reit Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mori Hills Reit Investment Corp.

Provide P/S
for Mori Hills Reit Investment Corp.

Provide P/E
for Mori Hills Reit Investment Corp.

Provide P/OCF
for Mori Hills Reit Investment Corp.

Provide P/FCFE
for Mori Hills Reit Investment Corp.

Provide P/B
for Mori Hills Reit Investment Corp.

Provide EV/S
for Mori Hills Reit Investment Corp.

Provide EV/GP
for Mori Hills Reit Investment Corp.

Provide EV/EBITDA
for Mori Hills Reit Investment Corp.

Provide EV/EBIT
for Mori Hills Reit Investment Corp.

Provide EV/OCF
for Mori Hills Reit Investment Corp.

Provide EV/FCFF
for Mori Hills Reit Investment Corp.

Provide EV/IC
for Mori Hills Reit Investment Corp.

Show me price targets
for Mori Hills Reit Investment Corp made by professional analysts.

What are the Revenue projections
for Mori Hills Reit Investment Corp?

How accurate were the past Revenue estimates
for Mori Hills Reit Investment Corp?

What are the Net Income projections
for Mori Hills Reit Investment Corp?

How accurate were the past Net Income estimates
for Mori Hills Reit Investment Corp?

What are the EPS projections
for Mori Hills Reit Investment Corp?

How accurate were the past EPS estimates
for Mori Hills Reit Investment Corp?

What are the EBIT projections
for Mori Hills Reit Investment Corp?

How accurate were the past EBIT estimates
for Mori Hills Reit Investment Corp?

Compare the revenue forecasts
for Mori Hills Reit Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mori Hills Reit Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mori Hills Reit Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mori Hills Reit Investment Corp compared to its peers.

Compare the P/E ratios
of Mori Hills Reit Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Mori Hills Reit Investment Corp with its peers.

Analyze the financial leverage
of Mori Hills Reit Investment Corp compared to its main competitors.

Show all profitability ratios
for Mori Hills Reit Investment Corp.

Provide ROE
for Mori Hills Reit Investment Corp.

Provide ROA
for Mori Hills Reit Investment Corp.

Provide ROIC
for Mori Hills Reit Investment Corp.

Provide ROCE
for Mori Hills Reit Investment Corp.

Provide Gross Margin
for Mori Hills Reit Investment Corp.

Provide Operating Margin
for Mori Hills Reit Investment Corp.

Provide Net Margin
for Mori Hills Reit Investment Corp.

Provide FCF Margin
for Mori Hills Reit Investment Corp.

Show all solvency ratios
for Mori Hills Reit Investment Corp.

Provide D/E Ratio
for Mori Hills Reit Investment Corp.

Provide D/A Ratio
for Mori Hills Reit Investment Corp.

Provide Interest Coverage Ratio
for Mori Hills Reit Investment Corp.

Provide Altman Z-Score Ratio
for Mori Hills Reit Investment Corp.

Provide Quick Ratio
for Mori Hills Reit Investment Corp.

Provide Current Ratio
for Mori Hills Reit Investment Corp.

Provide Cash Ratio
for Mori Hills Reit Investment Corp.

What is the historical Revenue growth
over the last 5 years for Mori Hills Reit Investment Corp?

What is the historical Net Income growth
over the last 5 years for Mori Hills Reit Investment Corp?

What is the current Free Cash Flow
of Mori Hills Reit Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mori Hills Reit Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mori Hills Reit Investment Corp

Current Assets 24B
Cash & Short-Term Investments 18.2B
Receivables 470.9m
Other Current Assets 5.3B
Non-Current Assets 389.3B
Long-Term Investments 355.1B
PP&E 816.8m
Intangibles 30.7B
Other Non-Current Assets 2.6B
Current Liabilities 23.9B
Accounts Payable 295.1m
Accrued Liabilities 901.9m
Other Current Liabilities 22.7B
Non-Current Liabilities 183.8B
Long-Term Debt 168.6B
Other Non-Current Liabilities 15.2B
Efficiency

Earnings Waterfall
Mori Hills Reit Investment Corp

Revenue
22.4B JPY
Cost of Revenue
-6.5B JPY
Gross Profit
15.9B JPY
Operating Expenses
-2.2B JPY
Operating Income
13.7B JPY
Other Expenses
-1B JPY
Net Income
12.6B JPY

Free Cash Flow Analysis
Mori Hills Reit Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mori Hills Reit Investment Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Mori Hills Reit Investment Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mori Hills Reit Investment Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
50/100
Solvency
Score

Mori Hills Reit Investment Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mori Hills Reit Investment Corp

Wall Street analysts forecast Mori Hills Reit Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mori Hills Reit Investment Corp is 141 168 JPY with a low forecast of 118 170 JPY and a high forecast of 155 400 JPY.

Lowest
Price Target
118 170 JPY
6% Downside
Average
Price Target
141 168 JPY
12% Upside
Highest
Price Target
155 400 JPY
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Mori Hills Reit Investment Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mori Hills Reit Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mori Hills Reit Investment Corp Logo
Mori Hills Reit Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

240.5B JPY

Dividend Yield

5.25%

Description

Mori Hills REIT Investment Corp. engages in the business of investments in properties, real estate, and investment trusts. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2006-11-30. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The Fund mainly invests in real estate asset like office building, housing and commercial facilities. Its property portfolio includes Roppongi Hills Mori Tower, Ark Mori Building, Roppongi Hills Mori Tower, Ark Mori Building, Koraku Mori Building, Akasaka Tameike Tower, Holland Hills Mori Tower And Roppongi view tower. The asset manager of the Fund is Mori Building Investment Management Co., Ltd.

Contact

TOKYO-TO
Minato-ku
1-12-32, Akasaka
+81362343234.0
www.mori-hills-reit.co.jp

IPO

2006-11-30

Employees

-

Officers

Chairperson of the Board of Directors
Mr. Masakuni Tamura
Executive Director & President and CEO of Mori Building Investment Management Co., Ltd.
Mr. Hideyuki Isobe
Incharge of Investor Relations
Ms. Noriko Yoshimura
General Manager of the Compliance Department
Ribo Saito
Managing Director of Mori Building Investment Management Co., Ltd.
Hiroyuki Yamamoto
Supervisory Officer and Supervisory Director
Mr. Takeo Kosugi

See Also

Discover More
What is the Intrinsic Value of one Mori Hills Reit Investment Corp stock?

The intrinsic value of one Mori Hills Reit Investment Corp stock under the Base Case scenario is 126 918.36 JPY.

Is Mori Hills Reit Investment Corp stock undervalued or overvalued?

Compared to the current market price of 125 500 JPY, Mori Hills Reit Investment Corp is Undervalued by 1%.

Back to Top