Mori Hills Reit Investment Corp
TSE:3234

Watchlist Manager
Mori Hills Reit Investment Corp Logo
Mori Hills Reit Investment Corp
TSE:3234
Watchlist
Price: 124 400 JPY -0.64% Market Closed
Market Cap: 238.4B JPY
Have any thoughts about
Mori Hills Reit Investment Corp?
Write Note

Relative Value

The Relative Value of one Mori Hills Reit Investment Corp stock under the Base Case scenario is 142 780.13 JPY. Compared to the current market price of 124 400 JPY, Mori Hills Reit Investment Corp is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
142 780.13 JPY
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
13
Median 3Y
12.6
Median 5Y
12.8
Industry
3.8
Forward
10.5
vs History
93
vs Industry
26
Median 3Y
22.1
Median 5Y
22.8
Industry
16.8
Forward
19.1
vs History
93
vs Industry
27
Median 3Y
15.1
Median 5Y
18.2
Industry
11.2
vs History
61
vs Industry
20
Median 3Y
18
Median 5Y
22
Industry
13.5
vs History
88
vs Industry
26
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
vs History
93
vs Industry
10
Median 3Y
19.7
Median 5Y
20.6
Industry
6.8
Forward
17.2
vs History
47
vs Industry
14
Median 3Y
28.7
Median 5Y
28.8
Industry
12
vs History
93
vs Industry
17
Median 3Y
27.4
Median 5Y
28.2
Industry
16.1
Forward
24.5
vs History
93
vs Industry
20
Median 3Y
31.7
Median 5Y
32.8
Industry
19.1
vs History
93
vs Industry
28
Median 3Y
23.8
Median 5Y
29.4
Industry
18.6
vs History
77
vs Industry
27
Median 3Y
24.9
Median 5Y
25.1
Industry
20.3
vs History
87
vs Industry
23
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Mori Hills Reit Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mori Hills Reit Investment Corp
TSE:3234
238.4B JPY 10.7 18.9 24.5 28.4
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.6B USD 5.9 66.5 14.7 32.9
US
Boston Properties Inc
NYSE:BXP
12.6B USD 3.7 34.8 14.7 27.1
US
Vornado Realty Trust
NYSE:VNO
8B USD 4.5 -148.7 21.8 64
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.5 26.8 36.2
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.5 -59.7 -179.9 -179.9
FR
Covivio SA
PAR:COV
5.8B EUR 5.3 -7.8 16.7 18.2
JP
Japan Real Estate Investment Corp
TSE:8952
785.4B JPY 9.8 22 23.2 30.7
US
SL Green Realty Corp
NYSE:SLG
4.9B USD 5.6 -28.8 30 112.9
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.5 35.5
US
Kilroy Realty Corp
NYSE:KRC
4.7B USD 4.2 23.7 13.4 28.1
P/E Multiple
Earnings Growth
JP
Mori Hills Reit Investment Corp
TSE:3234
Average P/E: 31.9
18.9
-26%
US
Alexandria Real Estate Equities Inc
NYSE:ARE
66.5
592%
US
Boston Properties Inc
NYSE:BXP
34.8
73%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -148.7
-66%
JP
Nippon Building Fund Inc
TSE:8951
25.5
7%
US
COPT Defense Properties
NYSE:CDP
Negative Multiple: -59.7 N/A
FR
Covivio SA
PAR:COV
Negative Multiple: -7.8 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22
-10%
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -28.8 N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.7 N/A
US
Kilroy Realty Corp
NYSE:KRC
23.7
-37%

See Also

Discover More
Back to Top