Mori Hills Reit Investment Corp
TSE:3234

Watchlist Manager
Mori Hills Reit Investment Corp Logo
Mori Hills Reit Investment Corp
TSE:3234
Watchlist
Price: 123 100 JPY 0.49% Market Closed
Market Cap: 236.4B JPY
Have any thoughts about
Mori Hills Reit Investment Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Mori Hills Reit Investment Corp stock under the Base Case scenario is 145 715.33 JPY. Compared to the current market price of 123 100 JPY, Mori Hills Reit Investment Corp is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
145 715.33 JPY
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

10.6
P/S
P/S
Price to Sales
10.6
vs History
98
vs Industry
13
Median 3Y
12.6
Median 5Y
12.8
Industry
3.6
Forward
10.4
More Details
18.7
P/E
P/E
Price to Earnings
18.7
vs History
98
vs Industry
26
Median 3Y
22
Median 5Y
22.4
Industry
16.7
Forward
18.9
More Details
13.2
P/OCF
P/OCF
Price to OCF
13.2
vs History
98
vs Industry
27
Median 3Y
15.1
Median 5Y
18.1
Industry
10.9
More Details
17.3
P/FCFE
P/FCFE
Price to FCFE
17.3
vs History
68
vs Industry
20
Median 3Y
17.9
Median 5Y
22
Industry
13.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
95
vs Industry
26
Median 3Y
1.4
Median 5Y
1.3
Industry
0.8
More Details
17.3
EV/S
EV/S
Enterprise Value to Sales
17.3
vs History
98
vs Industry
10
Median 3Y
19.7
Median 5Y
20.5
Industry
6.6
Forward
17.1
More Details
24.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.3
vs History
98
vs Industry
14
Median 3Y
27.3
Median 5Y
27.9
Industry
11.9
More Details
24.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.4
vs History
98
vs Industry
17
Median 3Y
27.4
Median 5Y
28
Industry
15.8
Forward
24.4
More Details
28.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.2
vs History
98
vs Industry
20
Median 3Y
31.7
Median 5Y
32.8
Industry
19
More Details
21.6
EV/OCF
EV/OCF
Enterprise Value to OCF
21.6
vs History
98
vs Industry
28
Median 3Y
23.7
Median 5Y
28.9
Industry
18.5
More Details
22.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.8
vs History
82
vs Industry
27
Median 3Y
24.8
Median 5Y
25.1
Industry
20.1
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
95
vs Industry
23
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Mori Hills Reit Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mori Hills Reit Investment Corp
TSE:3234
235.9B JPY 10.6 18.7 24.4 28.2
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.8B USD 5.4 60.5 13.9 31.1
US
Boston Properties Inc
NYSE:BXP
11.8B USD 3.5 32.5 14.3 26.3
US
Vornado Realty Trust
NYSE:VNO
7.9B USD 4.5 -146.7 21.7 63.6
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.3 50.7 44.5 44.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 24.6 26.2 35.3
FR
Covivio SA
PAR:COV
5.4B EUR 5 -7.3 16.2 17.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 9.2 20.7 21.4 27.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
US
Cousins Properties Inc
NYSE:CUZ
4.5B USD 5.6 90 13.8 42.5
AU
Dexus
ASX:DXS
7.4B AUD 8.2 -4.6 35.1 35.1
P/E Multiple
Earnings Growth P/E to Growth
JP
Mori Hills Reit Investment Corp
TSE:3234
Average P/E: 40.2
18.7
-26%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
60.5
538%
0.1
US
Boston Properties Inc
NYSE:BXP
32.5
57%
0.6
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -146.7
-66%
N/A
US
COPT Defense Properties
NYSE:CDP
50.7
N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
7%
3.5
FR
Covivio SA
PAR:COV
Negative Multiple: -7.3 N/A N/A
JP
Japan Real Estate Investment Corp
TSE:8952
20.7
N/A N/A
US
Kilroy Realty Corp
NYSE:KRC
24.3
-33%
N/A
US
Cousins Properties Inc
NYSE:CUZ
90
-25%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.6 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.