Mori Hills Reit Investment Corp
TSE:3234

Watchlist Manager
Mori Hills Reit Investment Corp Logo
Mori Hills Reit Investment Corp
TSE:3234
Watchlist
Price: 125 500 JPY 0.16% Market Closed
Market Cap: 240.5B JPY
Have any thoughts about
Mori Hills Reit Investment Corp?
Write Note

Relative Value

The Relative Value of one Mori Hills Reit Investment Corp stock under the Base Case scenario is 146 723.46 JPY. Compared to the current market price of 125 500 JPY, Mori Hills Reit Investment Corp is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
146 723.46 JPY
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
13
Median 3Y
12.6
Median 5Y
12.8
Industry
3.7
Forward
10.6
vs History
98
vs Industry
26
Median 3Y
22.1
Median 5Y
22.8
Industry
16.6
Forward
19.3
vs History
98
vs Industry
27
Median 3Y
15.1
Median 5Y
18.2
Industry
11.2
vs History
68
vs Industry
20
Median 3Y
18
Median 5Y
22
Industry
13.3
vs History
95
vs Industry
26
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
vs History
98
vs Industry
10
Median 3Y
19.7
Median 5Y
20.6
Industry
6.7
Forward
17.3
vs History
98
vs Industry
14
Median 3Y
27.3
Median 5Y
28.1
Industry
12
vs History
98
vs Industry
17
Median 3Y
27.4
Median 5Y
28.2
Industry
16
Forward
24.7
vs History
98
vs Industry
20
Median 3Y
31.7
Median 5Y
32.8
Industry
19.2
vs History
98
vs Industry
28
Median 3Y
23.8
Median 5Y
29.4
Industry
18.6
vs History
82
vs Industry
27
Median 3Y
24.9
Median 5Y
25.1
Industry
20
vs History
95
vs Industry
23
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Mori Hills Reit Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mori Hills Reit Investment Corp
TSE:3234
240.5B JPY 10.8 19 24.7 28.6
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.5B USD 5.8 65.3 14.6 32.6
US
Boston Properties Inc
NYSE:BXP
12.8B USD 3.8 35.2 14.9 27.3
US
Vornado Realty Trust
NYSE:VNO
8.1B USD 4.5 -149.3 22 64.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.4 26.7 36.1
US
COPT Defense Properties
NYSE:CDP
7.1B USD 9.5 52.1 45.4 45.4
FR
Covivio SA
PAR:COV
5.8B EUR 5.4 -7.8 16.6 18.1
US
SL Green Realty Corp
NYSE:SLG
5.2B USD 5.6 -32.4 29.2 93.5
JP
Japan Real Estate Investment Corp
TSE:8952
799.6B JPY 10 22.4 23.4 31.1
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.4 35.4
US
Cousins Properties Inc
NYSE:CUZ
4.8B USD 5.8 94.8 14.3 44

See Also

Discover More
Back to Top