Mori Hills Reit Investment Corp
TSE:3234

Watchlist Manager
Mori Hills Reit Investment Corp Logo
Mori Hills Reit Investment Corp
TSE:3234
Watchlist
Price: 123 100 JPY 0.49% Market Closed
Market Cap: 236.4B JPY
Have any thoughts about
Mori Hills Reit Investment Corp?
Write Note

Income Statement

Earnings Waterfall
Mori Hills Reit Investment Corp

Revenue
22.4B JPY
Cost of Revenue
-6.5B JPY
Gross Profit
15.9B JPY
Operating Expenses
-2.2B JPY
Operating Income
13.7B JPY
Other Expenses
-1B JPY
Net Income
12.6B JPY

Income Statement
Mori Hills Reit Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Revenue
Revenue
11 491
N/A
11 310
-2%
10 909
-4%
10 872
0%
10 742
-1%
10 023
-7%
9 563
-5%
9 474
-1%
9 729
+3%
10 662
+10%
11 398
+7%
12 295
+8%
13 023
+6%
13 264
+2%
14 489
+9%
15 990
+10%
16 741
+5%
16 988
+1%
17 247
+2%
18 175
+5%
18 986
+4%
19 193
+1%
19 234
+0%
19 423
+1%
19 662
+1%
19 662
+0%
21 018
+7%
22 408
+7%
22 426
+0%
22 392
0%
22 350
0%
Gross Profit
Cost of Revenue
(5 215)
(4 564)
(3 749)
(3 582)
(3 143)
(2 352)
(1 859)
(1 796)
(1 734)
(1 863)
(2 087)
(2 256)
(2 363)
(2 511)
(2 914)
(3 631)
(4 092)
(4 224)
(4 417)
(4 644)
(4 888)
(5 056)
(5 057)
(5 076)
(5 151)
(5 213)
(5 727)
(6 250)
(6 290)
(6 403)
(6 458)
Gross Profit
6 275
N/A
6 746
+8%
7 160
+6%
7 290
+2%
7 599
+4%
7 671
+1%
7 704
+0%
7 678
0%
7 995
+4%
8 800
+10%
9 311
+6%
10 039
+8%
10 659
+6%
10 753
+1%
11 575
+8%
12 359
+7%
12 648
+2%
12 764
+1%
12 830
+1%
13 531
+5%
14 098
+4%
14 138
+0%
14 177
+0%
14 346
+1%
14 511
+1%
14 449
0%
15 291
+6%
16 158
+6%
16 136
0%
15 989
-1%
15 892
-1%
Operating Income
Operating Expenses
(208)
(921)
(1 659)
(1 652)
(1 581)
(1 503)
(1 412)
(1 369)
(1 439)
(1 579)
(1 689)
(1 772)
(1 796)
(1 758)
(1 868)
(2 011)
(2 045)
(2 081)
(2 111)
(2 153)
(2 180)
(2 139)
(2 121)
(2 144)
(2 179)
(2 205)
(2 221)
(2 223)
(2 234)
(2 229)
(2 210)
Selling, General & Administrative
(208)
(204)
(195)
(206)
(212)
(185)
(106)
(40)
(40)
(42)
(42)
(44)
(47)
(48)
(49)
(50)
(50)
(49)
(47)
(47)
(47)
(47)
(46)
(46)
(50)
(53)
(53)
(50)
(48)
(49)
(50)
Depreciation & Amortization
0
(717)
(1 464)
(1 446)
(1 369)
(1 318)
(1 306)
(1 330)
(1 398)
(1 537)
(1 647)
(1 728)
(1 749)
(1 711)
(1 819)
(1 961)
(1 995)
(2 033)
(2 064)
(2 107)
(2 133)
(2 092)
(2 076)
(2 098)
(2 129)
(2 152)
(2 168)
(2 177)
(2 186)
(2 180)
(2 160)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
4
(0)
(0)
(0)
Operating Income
6 067
N/A
5 826
-4%
5 501
-6%
5 637
+2%
6 017
+7%
6 169
+3%
6 292
+2%
6 309
+0%
6 556
+4%
7 221
+10%
7 623
+6%
8 267
+8%
8 863
+7%
8 995
+1%
9 707
+8%
10 348
+7%
10 604
+2%
10 683
+1%
10 719
+0%
11 378
+6%
11 918
+5%
11 998
+1%
12 055
+0%
12 203
+1%
12 332
+1%
12 243
-1%
13 071
+7%
13 934
+7%
13 902
0%
13 759
-1%
13 683
-1%
Pre-Tax Income
Interest Income Expense
(1 578)
(1 729)
(1 765)
(1 762)
(1 764)
(1 729)
(1 676)
(1 582)
(1 475)
(1 436)
(1 349)
(1 208)
(1 076)
(942)
(870)
(851)
(849)
(859)
(851)
(863)
(903)
(909)
(896)
(881)
(864)
(855)
(845)
(829)
(821)
(812)
(842)
Non-Reccuring Items
0
0
0
0
(13)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
Total Other Income
(282)
(341)
(483)
(510)
(465)
(495)
(498)
(483)
(524)
(553)
(495)
(461)
(452)
(407)
(413)
(435)
(432)
(410)
(390)
(400)
(375)
(335)
(317)
(311)
(308)
(290)
(270)
(256)
(250)
(231)
(206)
Pre-Tax Income
4 207
N/A
3 757
-11%
3 253
-13%
3 365
+3%
3 776
+12%
3 932
+4%
4 117
+5%
4 244
+3%
4 557
+7%
5 231
+15%
5 779
+10%
6 598
+14%
7 335
+11%
7 646
+4%
8 424
+10%
9 062
+8%
9 323
+3%
9 414
+1%
9 478
+1%
10 115
+7%
10 640
+5%
10 754
+1%
10 842
+1%
11 011
+2%
11 160
+1%
11 099
-1%
11 959
+8%
12 850
+7%
12 831
0%
12 716
-1%
12 635
-1%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(5)
(5)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Income from Continuing Operations
4 205
3 755
3 251
3 363
3 774
3 930
4 116
4 242
4 555
5 229
5 776
6 596
7 333
7 644
8 422
9 057
9 318
9 412
9 476
10 112
10 637
10 751
10 840
11 009
11 158
11 097
11 957
12 848
12 829
12 714
12 633
Net Income (Common)
4 205
N/A
3 755
-11%
3 251
-13%
3 363
+3%
3 774
+12%
3 930
+4%
4 116
+5%
4 242
+3%
4 555
+7%
5 229
+15%
5 776
+10%
6 596
+14%
7 333
+11%
7 644
+4%
8 422
+10%
9 057
+8%
9 318
+3%
9 412
+1%
9 476
+1%
10 112
+7%
10 637
+5%
10 751
+1%
10 840
+1%
11 009
+2%
11 158
+1%
11 097
-1%
11 957
+8%
12 848
+7%
12 829
0%
12 714
-1%
12 633
-1%
EPS (Diluted)
5 256.37
N/A
4 693.12
-11%
2 955.63
-37%
2 802.16
-5%
3 144.66
+12%
3 274.91
+4%
3 429.58
+5%
3 535.08
+3%
3 503.84
-1%
3 735.28
+7%
4 126
+10%
4 122.31
0%
4 672.17
+13%
4 777.5
+2%
5 074.11
+6%
5 031.44
-1%
5 322.83
+6%
5 376.18
+1%
5 412.71
+1%
5 395.17
0%
5 674.25
+5%
5 734.16
+1%
5 781.57
+1%
5 765.8
0%
5 833.16
+1%
5 790.6
-1%
6 239
+8%
6 704.45
+7%
6 694.44
0%
6 634.46
-1%
6 592.35
-1%

See Also

Discover More