Mie Kotsu Group Holdings Inc
TSE:3232
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
462
644
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mie Kotsu Group Holdings Inc
Revenue
|
105.6B
JPY
|
Cost of Revenue
|
-76.8B
JPY
|
Gross Profit
|
28.7B
JPY
|
Operating Expenses
|
-19.7B
JPY
|
Operating Income
|
9B
JPY
|
Other Expenses
|
-2.9B
JPY
|
Net Income
|
6.1B
JPY
|
Income Statement
Mie Kotsu Group Holdings Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
114 860
N/A
|
109 974
-4%
|
105 844
-4%
|
103 209
-2%
|
103 832
+1%
|
99 319
-4%
|
96 397
-3%
|
96 797
+0%
|
95 732
-1%
|
97 491
+2%
|
102 742
+5%
|
103 452
+1%
|
103 613
+0%
|
106 292
+3%
|
104 437
-2%
|
104 666
+0%
|
107 881
+3%
|
105 744
-2%
|
106 245
+0%
|
109 230
+3%
|
109 487
+0%
|
107 587
-2%
|
103 927
-3%
|
95 975
-8%
|
88 340
-8%
|
88 104
0%
|
81 180
-8%
|
80 691
-1%
|
79 275
-2%
|
79 293
+0%
|
84 352
+6%
|
86 584
+3%
|
88 136
+2%
|
91 836
+4%
|
93 125
+1%
|
95 955
+3%
|
97 446
+2%
|
97 168
0%
|
98 218
+1%
|
101 530
+3%
|
105 560
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(92 239)
|
(87 984)
|
(82 016)
|
(79 243)
|
(78 753)
|
(74 680)
|
(72 603)
|
(73 174)
|
(71 841)
|
(73 326)
|
(77 005)
|
(76 886)
|
(77 089)
|
(79 127)
|
(78 032)
|
(78 528)
|
(81 071)
|
(79 037)
|
(78 918)
|
(81 049)
|
(80 983)
|
(79 487)
|
(77 271)
|
(73 285)
|
(67 973)
|
(68 018)
|
(61 511)
|
(59 865)
|
(58 665)
|
(58 986)
|
(62 472)
|
(63 520)
|
(64 188)
|
(66 553)
|
(67 723)
|
(69 727)
|
(70 422)
|
(69 952)
|
(71 571)
|
(73 831)
|
(76 833)
|
|
Gross Profit |
22 622
N/A
|
21 991
-3%
|
23 828
+8%
|
23 965
+1%
|
25 078
+5%
|
24 638
-2%
|
23 794
-3%
|
23 623
-1%
|
23 891
+1%
|
24 165
+1%
|
25 737
+7%
|
26 566
+3%
|
26 525
0%
|
27 166
+2%
|
26 405
-3%
|
26 139
-1%
|
26 810
+3%
|
26 707
0%
|
27 327
+2%
|
28 182
+3%
|
28 504
+1%
|
28 099
-1%
|
26 656
-5%
|
22 691
-15%
|
20 367
-10%
|
20 087
-1%
|
19 668
-2%
|
20 826
+6%
|
20 609
-1%
|
20 308
-1%
|
21 880
+8%
|
23 064
+5%
|
23 949
+4%
|
25 282
+6%
|
25 401
+0%
|
26 228
+3%
|
27 024
+3%
|
27 216
+1%
|
26 647
-2%
|
27 699
+4%
|
28 728
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18 782)
|
(18 901)
|
(19 344)
|
(19 333)
|
(19 404)
|
(19 413)
|
(19 149)
|
(19 346)
|
(19 585)
|
(19 721)
|
(20 161)
|
(20 261)
|
(20 331)
|
(20 461)
|
(20 160)
|
(20 132)
|
(20 343)
|
(20 294)
|
(20 187)
|
(20 430)
|
(20 521)
|
(20 566)
|
(20 738)
|
(20 511)
|
(19 965)
|
(19 764)
|
(19 264)
|
(19 007)
|
(19 008)
|
(19 003)
|
(18 883)
|
(18 842)
|
(18 812)
|
(18 849)
|
(19 027)
|
(19 159)
|
(19 092)
|
(18 909)
|
(19 279)
|
(19 455)
|
(19 696)
|
|
Selling, General & Administrative |
(18 782)
|
(18 901)
|
(16 987)
|
(19 332)
|
(19 403)
|
(19 412)
|
(16 532)
|
(19 345)
|
(19 584)
|
(19 720)
|
(17 270)
|
(20 261)
|
(20 331)
|
(20 460)
|
(17 114)
|
(20 131)
|
(20 342)
|
(20 294)
|
(17 166)
|
(20 430)
|
(20 521)
|
(20 566)
|
(17 144)
|
(20 511)
|
(19 965)
|
(19 764)
|
(15 532)
|
(19 007)
|
(19 008)
|
(19 003)
|
(15 151)
|
(18 842)
|
(18 812)
|
(18 849)
|
(15 741)
|
(19 159)
|
(19 092)
|
(18 909)
|
(15 986)
|
(19 455)
|
(19 696)
|
|
Depreciation & Amortization |
0
|
0
|
(2 357)
|
0
|
0
|
0
|
(2 617)
|
0
|
0
|
0
|
(2 891)
|
0
|
0
|
0
|
(3 046)
|
0
|
0
|
0
|
(3 021)
|
0
|
0
|
0
|
(3 594)
|
0
|
0
|
0
|
(3 733)
|
0
|
0
|
0
|
(3 732)
|
0
|
0
|
0
|
(3 286)
|
0
|
0
|
0
|
(3 293)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
3 840
N/A
|
3 090
-20%
|
4 485
+45%
|
4 633
+3%
|
5 675
+22%
|
5 226
-8%
|
4 645
-11%
|
4 277
-8%
|
4 306
+1%
|
4 443
+3%
|
5 577
+26%
|
6 305
+13%
|
6 193
-2%
|
6 705
+8%
|
6 245
-7%
|
6 006
-4%
|
6 467
+8%
|
6 413
-1%
|
7 139
+11%
|
7 752
+9%
|
7 984
+3%
|
7 533
-6%
|
5 918
-21%
|
2 179
-63%
|
402
-82%
|
322
-20%
|
404
+25%
|
1 819
+350%
|
1 601
-12%
|
1 304
-19%
|
2 997
+130%
|
4 223
+41%
|
5 137
+22%
|
6 434
+25%
|
6 374
-1%
|
7 069
+11%
|
7 932
+12%
|
8 307
+5%
|
7 368
-11%
|
8 244
+12%
|
9 032
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(513)
|
(368)
|
(247)
|
(234)
|
(208)
|
(297)
|
(349)
|
(326)
|
(306)
|
(101)
|
(79)
|
(43)
|
(28)
|
(206)
|
(216)
|
(209)
|
(206)
|
(200)
|
(202)
|
(200)
|
(192)
|
(185)
|
(180)
|
(174)
|
(172)
|
42
|
8
|
(71)
|
(64)
|
(262)
|
(228)
|
(178)
|
(171)
|
(150)
|
(110)
|
(58)
|
(54)
|
(38)
|
(48)
|
(45)
|
(84)
|
|
Non-Reccuring Items |
406
|
295
|
(76)
|
(87)
|
(425)
|
(385)
|
(134)
|
(113)
|
(209)
|
(269)
|
(279)
|
(292)
|
(279)
|
(231)
|
(423)
|
(464)
|
(449)
|
(437)
|
(103)
|
(111)
|
(126)
|
(130)
|
(26)
|
54
|
70
|
56
|
(2 278)
|
(2 354)
|
(2 355)
|
(2 320)
|
(158)
|
(158)
|
(159)
|
(190)
|
(964)
|
(962)
|
(981)
|
(966)
|
(459)
|
(460)
|
(453)
|
|
Gain/Loss on Disposition of Assets |
(80)
|
(100)
|
(121)
|
(107)
|
292
|
323
|
0
|
0
|
0
|
0
|
(170)
|
(182)
|
(507)
|
(580)
|
(534)
|
0
|
(200)
|
(161)
|
(158)
|
(156)
|
(161)
|
(135)
|
(147)
|
(144)
|
(606)
|
0
|
(529)
|
(531)
|
(67)
|
(74)
|
(382)
|
(386)
|
(401)
|
(384)
|
(372)
|
(371)
|
(356)
|
(409)
|
(164)
|
0
|
0
|
|
Total Other Income |
313
|
163
|
142
|
154
|
123
|
229
|
414
|
408
|
(48)
|
(68)
|
183
|
138
|
187
|
407
|
403
|
(122)
|
384
|
172
|
112
|
141
|
135
|
142
|
136
|
362
|
919
|
733
|
1 784
|
1 929
|
1 680
|
1 529
|
1 412
|
1 188
|
1 048
|
889
|
650
|
557
|
373
|
294
|
217
|
45
|
67
|
|
Pre-Tax Income |
3 964
N/A
|
3 078
-22%
|
4 181
+36%
|
4 359
+4%
|
5 458
+25%
|
5 097
-7%
|
4 576
-10%
|
4 246
-7%
|
3 743
-12%
|
4 005
+7%
|
5 231
+31%
|
5 924
+13%
|
5 566
-6%
|
6 094
+9%
|
5 475
-10%
|
5 211
-5%
|
5 998
+15%
|
5 789
-3%
|
6 789
+17%
|
7 426
+9%
|
7 639
+3%
|
7 225
-5%
|
5 701
-21%
|
2 278
-60%
|
614
-73%
|
1 153
+88%
|
(612)
N/A
|
793
N/A
|
796
+0%
|
177
-78%
|
3 639
+1 951%
|
4 689
+29%
|
5 455
+16%
|
6 599
+21%
|
5 578
-15%
|
6 235
+12%
|
6 913
+11%
|
7 188
+4%
|
6 914
-4%
|
7 784
+13%
|
8 562
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 399)
|
(1 110)
|
(1 375)
|
(1 346)
|
(1 895)
|
(1 739)
|
(1 534)
|
(1 323)
|
(1 102)
|
(1 142)
|
(1 691)
|
(1 955)
|
(1 818)
|
(1 957)
|
(1 288)
|
(1 215)
|
(1 467)
|
(1 493)
|
(2 223)
|
(2 462)
|
(2 550)
|
(2 362)
|
(1 925)
|
(888)
|
(656)
|
(444)
|
(1 117)
|
(1 471)
|
(1 149)
|
(1 163)
|
(1 411)
|
(1 616)
|
(1 821)
|
(2 146)
|
(1 793)
|
(1 939)
|
(2 111)
|
(2 211)
|
(2 151)
|
(2 363)
|
(2 417)
|
|
Income from Continuing Operations |
2 565
|
1 968
|
2 806
|
3 013
|
3 563
|
3 358
|
3 041
|
2 924
|
2 642
|
2 864
|
3 541
|
3 969
|
3 747
|
4 135
|
4 186
|
3 993
|
4 528
|
4 294
|
4 565
|
4 963
|
5 089
|
4 863
|
3 776
|
1 389
|
(42)
|
710
|
(1 729)
|
(677)
|
(353)
|
(986)
|
2 228
|
3 074
|
3 634
|
4 453
|
3 786
|
4 296
|
4 803
|
4 977
|
4 764
|
5 421
|
6 145
|
|
Income to Minority Interest |
(42)
|
(32)
|
(14)
|
(13)
|
(14)
|
(16)
|
(13)
|
(14)
|
(13)
|
(11)
|
(11)
|
(10)
|
(12)
|
(15)
|
(14)
|
(17)
|
(17)
|
(16)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(15)
|
(16)
|
(16)
|
(18)
|
(18)
|
(17)
|
(18)
|
(18)
|
(19)
|
(18)
|
(17)
|
(17)
|
(15)
|
(14)
|
(13)
|
(13)
|
(14)
|
(17)
|
|
Net Income (Common) |
2 524
N/A
|
1 936
-23%
|
2 793
+44%
|
2 999
+7%
|
3 549
+18%
|
3 342
-6%
|
3 029
-9%
|
2 909
-4%
|
2 627
-10%
|
2 851
+9%
|
3 530
+24%
|
3 959
+12%
|
3 736
-6%
|
4 122
+10%
|
4 173
+1%
|
3 979
-5%
|
4 514
+13%
|
4 280
-5%
|
4 551
+6%
|
4 950
+9%
|
5 074
+3%
|
4 849
-4%
|
3 760
-22%
|
1 374
-63%
|
(58)
N/A
|
694
N/A
|
(1 747)
N/A
|
(695)
+60%
|
(370)
+47%
|
(1 003)
-171%
|
2 210
N/A
|
3 055
+38%
|
3 616
+18%
|
4 436
+23%
|
3 769
-15%
|
4 281
+14%
|
4 788
+12%
|
4 964
+4%
|
4 750
-4%
|
5 407
+14%
|
6 128
+13%
|
|
EPS (Diluted) |
27.73
N/A
|
21.04
-24%
|
30.52
+45%
|
31.9
+5%
|
37.75
+18%
|
35.57
-6%
|
32.23
-9%
|
30.3
-6%
|
26.53
-12%
|
28.79
+9%
|
35.95
+25%
|
40
+11%
|
37.75
-6%
|
41.64
+10%
|
42.15
+1%
|
40.2
-5%
|
45.59
+13%
|
43.16
-5%
|
45.93
+6%
|
49.93
+9%
|
51.12
+2%
|
48.82
-4%
|
37.89
-22%
|
13.85
-63%
|
-0.58
N/A
|
6.97
N/A
|
-17.57
N/A
|
-6.99
+60%
|
-3.72
+47%
|
-10.06
-170%
|
22.19
N/A
|
30.65
+38%
|
36.27
+18%
|
44.43
+22%
|
37.78
-15%
|
42.88
+13%
|
47.91
+12%
|
49.61
+4%
|
47.52
-4%
|
54.06
+14%
|
61.18
+13%
|