Mie Kotsu Group Holdings Inc
TSE:3232

Watchlist Manager
Mie Kotsu Group Holdings Inc Logo
Mie Kotsu Group Holdings Inc
TSE:3232
Watchlist
Price: 485 JPY -0.61% Market Closed
Market Cap: 48.5B JPY
Have any thoughts about
Mie Kotsu Group Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Mie Kotsu Group Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
4 447
(384)
(606)
(1 330)
(320)
3 485
2 468
1 892
2 203
3 510
4 046
3 965
4 181
5 458
4 576
3 743
5 231
5 566
5 475
5 998
6 789
7 639
5 701
614
(612)
796
3 639
5 455
5 578
6 913
6 914
8 562
Depreciation & Amortization
212
44
1 229
92
1 300
4 625
4 542
4 408
4 360
4 448
4 475
4 532
4 597
4 615
4 784
5 041
5 343
5 621
5 677
5 681
5 737
5 916
6 161
6 347
6 266
5 884
5 489
5 144
4 864
4 757
4 791
4 958
Other Non-Cash Items
(431)
2
721
297
469
732
2 030
2 089
596
546
(2 307)
(3 087)
88
(16)
32
430
504
800
1 130
783
358
364
340
783
1 154
64
(449)
(107)
930
1 178
669
706
Cash Taxes Paid
(285)
98
(23)
131
207
488
454
827
966
430
429
830
987
926
1 027
1 852
2 034
1 590
1 296
1 412
1 874
1 971
2 052
1 343
844
708
565
1 626
2 577
2 116
1 364
1 655
Cash Interest Paid
(63)
(84)
302
(180)
221
1 267
1 107
988
965
902
761
626
556
512
492
455
412
373
349
350
345
348
344
330
317
310
302
294
298
287
293
368
Change in Working Capital
8 264
(509)
(1 922)
(1 329)
5 111
5 836
4 128
3 447
5 759
7 204
10 954
7 399
1 907
(2 890)
(11 672)
(6 855)
(2 924)
(3 837)
(683)
(450)
(3 623)
(6 355)
(6 345)
1 385
2 441
1 314
54
(4 820)
(3 015)
(1 172)
(6 009)
(2 414)
Cash from Operating Activities
12 493
N/A
(848)
N/A
(578)
+32%
(2 271)
-293%
6 559
N/A
14 676
+124%
13 168
-10%
11 835
-10%
12 918
+9%
15 709
+22%
17 168
+9%
12 808
-25%
10 773
-16%
7 168
-33%
(2 280)
N/A
2 359
N/A
8 154
+246%
8 151
0%
11 599
+42%
12 011
+4%
9 261
-23%
7 564
-18%
5 857
-23%
9 127
+56%
9 249
+1%
8 058
-13%
8 733
+8%
5 673
-35%
8 357
+47%
11 676
+40%
6 366
-45%
11 812
+86%
Investing Cash Flow
Capital Expenditures
615
(378)
(1 476)
1 373
556
(6 508)
(6 465)
(4 274)
(5 136)
(5 074)
(5 596)
(6 291)
(8 578)
(8 617)
(10 764)
(12 125)
(11 265)
(10 072)
(7 935)
(10 410)
(7 992)
(7 527)
(7 993)
(9 823)
(9 486)
(4 941)
(4 116)
(2 301)
(2 480)
(4 924)
(6 295)
(10 563)
Other Items
53
(460)
(1 047)
(1 096)
368
1 826
217
(687)
(212)
(13)
(143)
148
(193)
618
37
(720)
(810)
(933)
(565)
(669)
(1 205)
(1 168)
(442)
(814)
(2 438)
(2 052)
(1 037)
(921)
(15)
63
665
(247)
Cash from Investing Activities
668
N/A
(838)
N/A
(2 523)
-201%
277
N/A
924
+234%
(4 682)
N/A
(6 248)
-33%
(4 961)
+21%
(5 348)
-8%
(5 087)
+5%
(5 739)
-13%
(6 143)
-7%
(8 771)
-43%
(7 999)
+9%
(10 727)
-34%
(12 846)
-20%
(12 075)
+6%
(11 004)
+9%
(8 500)
+23%
(11 079)
-30%
(9 197)
+17%
(8 695)
+5%
(8 435)
+3%
(10 636)
-26%
(11 924)
-12%
(6 992)
+41%
(5 153)
+26%
(3 222)
+37%
(2 495)
+23%
(4 861)
-95%
(5 630)
-16%
(10 810)
-92%
Financing Cash Flow
Net Issuance of Common Stock
5
0
(1)
0
(1)
(1)
(1)
(2)
26
97
108
842
1 343
539
(0)
2 126
2 126
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Issuance of Debt
(15 529)
637
2 280
1 873
(7 603)
(10 348)
(8 175)
(7 577)
(6 760)
(9 679)
(11 060)
(7 011)
(3 126)
1 080
13 530
8 142
1 868
3 355
(2 431)
(92)
568
2 269
5 843
3 057
4 629
44
(3 136)
2 268
(2 790)
(4 576)
1 064
(1 353)
Cash Paid for Dividends
(1)
0
0
0
0
(267)
(267)
(356)
(356)
(439)
(439)
(531)
(531)
(564)
(564)
(564)
(564)
(693)
(693)
(792)
(792)
(892)
(1 389)
(993)
(696)
(498)
(697)
(797)
(898)
(998)
(1 099)
(1 201)
Other
(9)
11
3
(5)
(12)
(38)
(42)
(51)
(58)
(55)
(49)
(44)
(46)
(40)
(34)
(27)
(20)
(21)
(21)
(21)
(25)
(25)
(23)
(23)
(23)
(26)
(25)
(22)
(24)
(21)
(17)
(15)
Cash from Financing Activities
(15 533)
N/A
647
N/A
2 281
+253%
1 868
-18%
(7 616)
N/A
(10 654)
-40%
(8 484)
+20%
(7 985)
+6%
(7 147)
+10%
(10 075)
-41%
(11 440)
-14%
(6 745)
+41%
(2 361)
+65%
1 015
N/A
12 932
+1 174%
9 678
-25%
3 411
-65%
2 642
-23%
(3 146)
N/A
(907)
+71%
(250)
+72%
1 351
N/A
4 431
+228%
2 041
-54%
3 910
+92%
(480)
N/A
(3 858)
-703%
1 448
N/A
(3 713)
N/A
(5 596)
-51%
(53)
+99%
(2 569)
-4 779%
Change in Cash
Net Change in Cash
(2 372)
N/A
(1 039)
+56%
(820)
+21%
(126)
+85%
(133)
-6%
(660)
-396%
(1 564)
-137%
(1 111)
+29%
423
N/A
547
+29%
(11)
N/A
(80)
-627%
(359)
-348%
184
N/A
(75)
N/A
(809)
-975%
(510)
+37%
(211)
+59%
(48)
+77%
25
N/A
(186)
N/A
220
N/A
1 853
+741%
532
-71%
1 235
+132%
585
-53%
(278)
N/A
3 899
N/A
2 150
-45%
1 220
-43%
683
-44%
(1 567)
N/A
Free Cash Flow
Free Cash Flow
13 108
N/A
(1 226)
N/A
(2 054)
-68%
(898)
+56%
7 115
N/A
8 168
+15%
6 703
-18%
7 561
+13%
7 782
+3%
10 635
+37%
11 572
+9%
6 517
-44%
2 195
-66%
(1 449)
N/A
(13 044)
-800%
(9 766)
+25%
(3 111)
+68%
(1 921)
+38%
3 664
N/A
1 601
-56%
1 269
-21%
37
-97%
(2 136)
N/A
(696)
+67%
(237)
+66%
3 118
N/A
4 617
+48%
3 372
-27%
5 877
+74%
6 753
+15%
71
-99%
1 249
+1 664%

See Also

Discover More