Nomura Real Estate Holdings Inc
TSE:3231

Watchlist Manager
Nomura Real Estate Holdings Inc Logo
Nomura Real Estate Holdings Inc
TSE:3231
Watchlist
Price: 3 776 JPY -0.05% Market Closed
Market Cap: 657.2B JPY
Have any thoughts about
Nomura Real Estate Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one Nomura Real Estate Holdings Inc stock under the Base Case scenario is 6 317.88 JPY. Compared to the current market price of 3 776 JPY, Nomura Real Estate Holdings Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 317.88 JPY
Undervaluation 40%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Nomura Real Estate Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Nomura Real Estate Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Nomura Real Estate Holdings Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Nomura Real Estate Holdings Inc

Provide an overview of the primary business activities
of Nomura Real Estate Holdings Inc.

What unique competitive advantages
does Nomura Real Estate Holdings Inc hold over its rivals?

What risks and challenges
does Nomura Real Estate Holdings Inc face in the near future?

Summarize the latest earnings call
of Nomura Real Estate Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nomura Real Estate Holdings Inc.

Provide P/S
for Nomura Real Estate Holdings Inc.

Provide P/E
for Nomura Real Estate Holdings Inc.

Provide P/OCF
for Nomura Real Estate Holdings Inc.

Provide P/FCFE
for Nomura Real Estate Holdings Inc.

Provide P/B
for Nomura Real Estate Holdings Inc.

Provide EV/S
for Nomura Real Estate Holdings Inc.

Provide EV/GP
for Nomura Real Estate Holdings Inc.

Provide EV/EBITDA
for Nomura Real Estate Holdings Inc.

Provide EV/EBIT
for Nomura Real Estate Holdings Inc.

Provide EV/OCF
for Nomura Real Estate Holdings Inc.

Provide EV/FCFF
for Nomura Real Estate Holdings Inc.

Provide EV/IC
for Nomura Real Estate Holdings Inc.

Show me price targets
for Nomura Real Estate Holdings Inc made by professional analysts.

What are the Revenue projections
for Nomura Real Estate Holdings Inc?

How accurate were the past Revenue estimates
for Nomura Real Estate Holdings Inc?

What are the Net Income projections
for Nomura Real Estate Holdings Inc?

How accurate were the past Net Income estimates
for Nomura Real Estate Holdings Inc?

What are the EPS projections
for Nomura Real Estate Holdings Inc?

How accurate were the past EPS estimates
for Nomura Real Estate Holdings Inc?

What are the EBIT projections
for Nomura Real Estate Holdings Inc?

How accurate were the past EBIT estimates
for Nomura Real Estate Holdings Inc?

Compare the revenue forecasts
for Nomura Real Estate Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nomura Real Estate Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nomura Real Estate Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nomura Real Estate Holdings Inc compared to its peers.

Compare the P/E ratios
of Nomura Real Estate Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Nomura Real Estate Holdings Inc with its peers.

Analyze the financial leverage
of Nomura Real Estate Holdings Inc compared to its main competitors.

Show all profitability ratios
for Nomura Real Estate Holdings Inc.

Provide ROE
for Nomura Real Estate Holdings Inc.

Provide ROA
for Nomura Real Estate Holdings Inc.

Provide ROIC
for Nomura Real Estate Holdings Inc.

Provide ROCE
for Nomura Real Estate Holdings Inc.

Provide Gross Margin
for Nomura Real Estate Holdings Inc.

Provide Operating Margin
for Nomura Real Estate Holdings Inc.

Provide Net Margin
for Nomura Real Estate Holdings Inc.

Provide FCF Margin
for Nomura Real Estate Holdings Inc.

Show all solvency ratios
for Nomura Real Estate Holdings Inc.

Provide D/E Ratio
for Nomura Real Estate Holdings Inc.

Provide D/A Ratio
for Nomura Real Estate Holdings Inc.

Provide Interest Coverage Ratio
for Nomura Real Estate Holdings Inc.

Provide Altman Z-Score Ratio
for Nomura Real Estate Holdings Inc.

Provide Quick Ratio
for Nomura Real Estate Holdings Inc.

Provide Current Ratio
for Nomura Real Estate Holdings Inc.

Provide Cash Ratio
for Nomura Real Estate Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Nomura Real Estate Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Nomura Real Estate Holdings Inc?

What is the current Free Cash Flow
of Nomura Real Estate Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nomura Real Estate Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nomura Real Estate Holdings Inc

Current Assets 1.2T
Cash & Short-Term Investments 101.5B
Receivables 20.7B
Other Current Assets 1.1T
Non-Current Assets 1.1T
Long-Term Investments 185.7B
PP&E 781B
Intangibles 35.7B
Other Non-Current Assets 79.2B
Current Liabilities 396.2B
Accounts Payable 42.3B
Accrued Liabilities 12.6B
Other Current Liabilities 341.2B
Non-Current Liabilities 1.2T
Long-Term Debt 1.1T
Other Non-Current Liabilities 144B
Efficiency

Earnings Waterfall
Nomura Real Estate Holdings Inc

Revenue
747.7B JPY
Cost of Revenue
-489.7B JPY
Gross Profit
258B JPY
Operating Expenses
-138.9B JPY
Operating Income
119.1B JPY
Other Expenses
-41.4B JPY
Net Income
77.7B JPY

Free Cash Flow Analysis
Nomura Real Estate Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nomura Real Estate Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
Positive Revenue Growth Forecast
50/100
Profitability
Score

Nomura Real Estate Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nomura Real Estate Holdings Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Interest Coverage
42/100
Solvency
Score

Nomura Real Estate Holdings Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nomura Real Estate Holdings Inc

Wall Street analysts forecast Nomura Real Estate Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nomura Real Estate Holdings Inc is 4 606.32 JPY with a low forecast of 4 050.1 JPY and a high forecast of 5 355 JPY.

Lowest
Price Target
4 050.1 JPY
7% Upside
Average
Price Target
4 606.32 JPY
22% Upside
Highest
Price Target
5 355 JPY
42% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Nomura Real Estate Holdings Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Nomura Real Estate Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Nomura Real Estate Holdings Inc Logo
Nomura Real Estate Holdings Inc

Country

Japan

Industry

Real Estate

Market Cap

653.5B JPY

Dividend Yield

4.17%

Description

Nomura Real Estate Holdings, Inc. engages in the real estate business. The company is headquartered in Shinjuku, Tokyo-To and currently employs 7,390 full-time employees. The company went IPO on 2006-10-03. The firm operates in five business segments. The Housing segment is engaged in the development and allotment of condominiums, detached houses and residential properties, the development of housing for seniors, as well as the contracting of reform work business. The Urban Development segment is engaged in the development, leasing and sale of office buildings, logistics facilities and commercial facilities. The Asset Management segment provides asset management services for private placement funds, REITs and real estate securitized products. The Brokerage and CRE segment is engaged in the brokerage and consulting of real estate. The Operation Management segment is engaged in the management of office building and condominiums. The firm is also engaged in trading and leasing of land and buildings.

Contact

TOKYO-TO
Shinjuku
Shinjuku Nomura Bldg., 1-26-2, Nishi-Shinjuku
+81333487805.0
www.nomura-re-hd.co.jp

IPO

2006-10-03

Employees

7 390

Officers

President, Group CEO, Executive Officer & Representative Director
Mr. Satoshi Arai
Executive Officer & Group CFO
Toshihide Tsukasaki
General Manager of Corporate Communications & Investor Relations Dept.
Mr. Daisuke Kitai
Executive Officer & In charge of Group Human Resources Dept.
Yoichiro Ishikawa
Executive VP, Exec. Officer of Supervisor of Management Division & Director
Mr. Makoto Haga
Executive Officer & In charge of Property Brokerage and CRE Business Unit
Mr. Juntaro Kimura
Show More
Executive Officer
Akihiro Fukuda
Show Less

See Also

Discover More
What is the Intrinsic Value of one Nomura Real Estate Holdings Inc stock?

The intrinsic value of one Nomura Real Estate Holdings Inc stock under the Base Case scenario is 6 317.88 JPY.

Is Nomura Real Estate Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 3 776 JPY, Nomura Real Estate Holdings Inc is Undervalued by 40%.

Back to Top