Nomura Real Estate Holdings Inc
TSE:3231

Watchlist Manager
Nomura Real Estate Holdings Inc Logo
Nomura Real Estate Holdings Inc
TSE:3231
Watchlist
Price: 3 776 JPY -0.05% Market Closed
Market Cap: 657.2B JPY
Have any thoughts about
Nomura Real Estate Holdings Inc?
Write Note

Relative Value

The Relative Value of one Nomura Real Estate Holdings Inc stock under the Base Case scenario is 11 508.9 JPY. Compared to the current market price of 3 776 JPY, Nomura Real Estate Holdings Inc is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 508.9 JPY
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
73
Median 3Y
0.9
Median 5Y
0.8
Industry
3.8
Forward
0.8
vs History
66
vs Industry
38
Median 3Y
9.6
Median 5Y
9.1
Industry
16.8
Forward
8.9
vs History
vs Industry
38
Median 3Y
8
Median 5Y
7.6
Industry
11.2
vs History
19
vs Industry
29
Median 3Y
15.4
Median 5Y
13.9
Industry
13.5
vs History
25
vs Industry
33
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
vs History
49
vs Industry
67
Median 3Y
2.2
Median 5Y
2.2
Industry
6.8
Forward
2
vs History
73
vs Industry
63
Median 3Y
6.7
Median 5Y
6.6
Industry
12
vs History
79
vs Industry
47
Median 3Y
12.3
Median 5Y
12.2
Industry
16.1
Forward
11.5
vs History
82
vs Industry
45
Median 3Y
14.8
Median 5Y
14.8
Industry
19.1
vs History
vs Industry
25
Median 3Y
23.5
Median 5Y
19
Industry
18.6
vs History
vs Industry
2
Median 3Y
33
Median 5Y
-11.9
Industry
20.3
vs History
46
vs Industry
39
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Nomura Real Estate Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nomura Real Estate Holdings Inc
TSE:3231
653.5B JPY 0.9 8.4 11.5 13.5
HK
Sun Hung Kai Properties Ltd
HKEX:16
222.1B HKD 3.1 11.7 12 12
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.6T JPY 1.5 17.8 14.7 20
IN
DLF Ltd
NSE:DLF
1.9T INR 27 52.3 94 101.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9 7.5 9.4
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.6T JPY 1.7 15.1 11.7 15.6
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.2T JPY 2.1 11.3 16.2 20.5
HK
Swire Pacific Ltd
HKEX:19
89.7B HKD 1.1 3.1 13 13
HK
Wharf Holdings Ltd
HKEX:4
70.4B HKD 3.9 -29.5 11.1 11.1
PH
Ayala Land Inc
XPHS:ALI
425.8B PHP 2.6 16.3 10.6 12.6
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 14 7.4 8.6

See Also

Discover More
Back to Top