Nomura Real Estate Holdings Inc
TSE:3231
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 299
4 525
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nomura Real Estate Holdings Inc
Revenue
|
747.7B
JPY
|
Cost of Revenue
|
-489.7B
JPY
|
Gross Profit
|
258B
JPY
|
Operating Expenses
|
-138.9B
JPY
|
Operating Income
|
119.1B
JPY
|
Other Expenses
|
-41.4B
JPY
|
Net Income
|
77.7B
JPY
|
Income Statement
Nomura Real Estate Holdings Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
523 146
N/A
|
493 585
-6%
|
567 159
+15%
|
555 407
-2%
|
616 990
+11%
|
595 333
-4%
|
569 545
-4%
|
546 133
-4%
|
524 818
-4%
|
557 785
+6%
|
569 680
+2%
|
623 354
+9%
|
594 547
-5%
|
610 343
+3%
|
623 762
+2%
|
610 516
-2%
|
582 075
-5%
|
564 967
-3%
|
668 510
+18%
|
662 055
-1%
|
684 167
+3%
|
649 213
-5%
|
676 495
+4%
|
700 533
+4%
|
653 415
-7%
|
718 296
+10%
|
580 660
-19%
|
590 718
+2%
|
613 851
+4%
|
568 303
-7%
|
645 049
+14%
|
698 226
+8%
|
702 679
+1%
|
706 635
+1%
|
654 735
-7%
|
664 380
+1%
|
708 297
+7%
|
750 490
+6%
|
734 715
-2%
|
726 264
-1%
|
747 740
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(368 732)
|
(350 480)
|
(405 107)
|
(395 767)
|
(437 697)
|
(415 549)
|
(391 571)
|
(370 517)
|
(355 455)
|
(381 267)
|
(392 438)
|
(433 686)
|
(413 070)
|
(426 165)
|
(441 708)
|
(432 369)
|
(410 376)
|
(398 583)
|
(479 797)
|
(481 140)
|
(498 113)
|
(468 649)
|
(482 772)
|
(494 754)
|
(457 720)
|
(505 466)
|
(397 602)
|
(392 807)
|
(410 827)
|
(379 865)
|
(439 737)
|
(482 620)
|
(482 938)
|
(481 300)
|
(432 073)
|
(439 381)
|
(469 726)
|
(503 249)
|
(490 250)
|
(479 444)
|
(489 691)
|
|
Gross Profit |
154 414
N/A
|
143 105
-7%
|
162 052
+13%
|
159 640
-1%
|
179 293
+12%
|
179 784
+0%
|
177 974
-1%
|
175 616
-1%
|
169 363
-4%
|
176 518
+4%
|
177 242
+0%
|
189 668
+7%
|
181 477
-4%
|
184 178
+1%
|
182 054
-1%
|
178 147
-2%
|
171 699
-4%
|
166 384
-3%
|
188 713
+13%
|
180 915
-4%
|
186 054
+3%
|
180 564
-3%
|
193 723
+7%
|
205 779
+6%
|
195 695
-5%
|
212 830
+9%
|
183 058
-14%
|
197 911
+8%
|
203 024
+3%
|
188 438
-7%
|
205 312
+9%
|
215 606
+5%
|
219 741
+2%
|
225 335
+3%
|
222 662
-1%
|
224 999
+1%
|
238 571
+6%
|
247 241
+4%
|
244 465
-1%
|
246 820
+1%
|
258 049
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(87 356)
|
(86 940)
|
(90 158)
|
(89 974)
|
(95 856)
|
(95 263)
|
(97 062)
|
(98 235)
|
(97 234)
|
(99 524)
|
(99 971)
|
(104 792)
|
(103 108)
|
(104 335)
|
(105 394)
|
(103 359)
|
(103 518)
|
(104 416)
|
(109 551)
|
(113 100)
|
(113 230)
|
(110 229)
|
(111 818)
|
(112 020)
|
(111 287)
|
(111 593)
|
(106 725)
|
(108 985)
|
(110 518)
|
(110 485)
|
(114 102)
|
(118 419)
|
(120 007)
|
(121 810)
|
(123 064)
|
(124 205)
|
(126 485)
|
(130 474)
|
(132 351)
|
(142 358)
|
(138 944)
|
|
Selling, General & Administrative |
(87 353)
|
(86 939)
|
(89 963)
|
(89 974)
|
(95 855)
|
(95 262)
|
(97 061)
|
(96 809)
|
(95 803)
|
(99 523)
|
(99 970)
|
(104 792)
|
(103 105)
|
(104 334)
|
(105 393)
|
(103 357)
|
(103 519)
|
(104 414)
|
(109 549)
|
(110 274)
|
(111 223)
|
(110 228)
|
(111 775)
|
(112 018)
|
(111 286)
|
(111 591)
|
(106 724)
|
(108 983)
|
(110 517)
|
(110 485)
|
(114 101)
|
(117 600)
|
(120 006)
|
(121 810)
|
(123 064)
|
(124 205)
|
(126 484)
|
(130 473)
|
(132 349)
|
(134 992)
|
(138 942)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(3)
|
(1)
|
(195)
|
0
|
(1)
|
(1)
|
(1)
|
(1 426)
|
(1 431)
|
(1)
|
(1)
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
1
|
0
|
(2)
|
(2 826)
|
(2 007)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(819)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(7 366)
|
(2)
|
|
Operating Income |
67 058
N/A
|
56 165
-16%
|
71 894
+28%
|
69 666
-3%
|
83 437
+20%
|
84 521
+1%
|
80 912
-4%
|
77 381
-4%
|
72 129
-7%
|
76 994
+7%
|
77 271
+0%
|
84 876
+10%
|
78 369
-8%
|
79 843
+2%
|
76 660
-4%
|
74 788
-2%
|
68 181
-9%
|
61 968
-9%
|
79 162
+28%
|
67 815
-14%
|
72 824
+7%
|
70 335
-3%
|
81 905
+16%
|
93 759
+14%
|
84 408
-10%
|
101 237
+20%
|
76 333
-25%
|
88 926
+16%
|
92 506
+4%
|
77 953
-16%
|
91 210
+17%
|
97 187
+7%
|
99 734
+3%
|
103 525
+4%
|
99 598
-4%
|
100 794
+1%
|
112 086
+11%
|
116 767
+4%
|
112 114
-4%
|
104 462
-7%
|
119 105
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(8 617)
|
(8 640)
|
(7 661)
|
(7 324)
|
(6 467)
|
(5 982)
|
(6 723)
|
(6 549)
|
(7 282)
|
(7 279)
|
(7 152)
|
(7 130)
|
(7 013)
|
(7 117)
|
(6 734)
|
(7 074)
|
(7 421)
|
(7 710)
|
(8 473)
|
(8 305)
|
(8 189)
|
(8 195)
|
(8 165)
|
(8 387)
|
(8 542)
|
(8 945)
|
(9 367)
|
(9 506)
|
(9 559)
|
(9 330)
|
(7 763)
|
(6 273)
|
(4 718)
|
(3 688)
|
(5 184)
|
(7 527)
|
(10 413)
|
(11 147)
|
(12 844)
|
(13 392)
|
(13 655)
|
|
Non-Reccuring Items |
(19 654)
|
(12 835)
|
(5 829)
|
(6 109)
|
(2 345)
|
(3 300)
|
(1 705)
|
0
|
0
|
(601)
|
(591)
|
(841)
|
(847)
|
(4 322)
|
(4 077)
|
(4 918)
|
(5 733)
|
(2 133)
|
(3 916)
|
0
|
0
|
(2 245)
|
(381)
|
(2 096)
|
(1 583)
|
(1 516)
|
(3 145)
|
(1 993)
|
(2 506)
|
(2 950)
|
(1 505)
|
0
|
(9 078)
|
(9 874)
|
(12 905)
|
(13 119)
|
(10 975)
|
(9 878)
|
(7 578)
|
0
|
(2 183)
|
|
Gain/Loss on Disposition of Assets |
236
|
198
|
0
|
0
|
0
|
0
|
0
|
653
|
945
|
945
|
946
|
0
|
0
|
0
|
3 311
|
0
|
0
|
3 311
|
0
|
0
|
393
|
393
|
393
|
484
|
100
|
96
|
96
|
0
|
15
|
19
|
19
|
0
|
6 729
|
6 873
|
6 873
|
0
|
0
|
0
|
5 983
|
0
|
0
|
|
Total Other Income |
(786)
|
(240)
|
(346)
|
(1 195)
|
(1 409)
|
(1 292)
|
(1 510)
|
(1 209)
|
(1 030)
|
(1 201)
|
(1 167)
|
(780)
|
(1 197)
|
(1 201)
|
(1 438)
|
1 950
|
2 210
|
(1 183)
|
(1 366)
|
(1 373)
|
(1 016)
|
(1 006)
|
(662)
|
(997)
|
(1 305)
|
(1 318)
|
(1 097)
|
(1 170)
|
(1 406)
|
(1 551)
|
(909)
|
(692)
|
(555)
|
(273)
|
(294)
|
6 888
|
160
|
(59)
|
(1 022)
|
4 048
|
3 818
|
|
Pre-Tax Income |
38 237
N/A
|
34 648
-9%
|
58 058
+68%
|
55 038
-5%
|
73 216
+33%
|
73 947
+1%
|
70 974
-4%
|
70 276
-1%
|
64 762
-8%
|
68 858
+6%
|
69 307
+1%
|
76 125
+10%
|
69 313
-9%
|
67 204
-3%
|
67 722
+1%
|
64 746
-4%
|
57 237
-12%
|
54 253
-5%
|
65 407
+21%
|
58 137
-11%
|
64 012
+10%
|
59 282
-7%
|
73 090
+23%
|
82 763
+13%
|
73 078
-12%
|
89 554
+23%
|
62 820
-30%
|
76 257
+21%
|
79 050
+4%
|
64 141
-19%
|
81 052
+26%
|
90 222
+11%
|
92 112
+2%
|
96 563
+5%
|
88 088
-9%
|
87 036
-1%
|
90 858
+4%
|
95 683
+5%
|
96 653
+1%
|
95 118
-2%
|
107 085
+13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(16 292)
|
(14 167)
|
(15 405)
|
(13 955)
|
(19 408)
|
(19 522)
|
(21 817)
|
(21 358)
|
(19 224)
|
(20 215)
|
(21 780)
|
(23 819)
|
(21 787)
|
(21 280)
|
(21 055)
|
(20 162)
|
(17 672)
|
(14 556)
|
(18 877)
|
(16 076)
|
(17 938)
|
(18 562)
|
(23 454)
|
(27 540)
|
(24 284)
|
(29 180)
|
(20 593)
|
(24 184)
|
(25 256)
|
(20 997)
|
(25 671)
|
(26 505)
|
(26 344)
|
(27 011)
|
(23 387)
|
(24 942)
|
(27 213)
|
(28 843)
|
(28 469)
|
(26 858)
|
(29 260)
|
|
Income from Continuing Operations |
21 945
|
20 481
|
42 653
|
41 083
|
53 808
|
54 425
|
49 157
|
48 918
|
45 538
|
48 643
|
47 527
|
52 306
|
47 526
|
45 924
|
46 667
|
44 584
|
39 565
|
39 697
|
46 530
|
42 061
|
46 074
|
40 720
|
49 636
|
55 223
|
48 794
|
60 374
|
42 227
|
52 073
|
53 794
|
43 144
|
55 381
|
63 717
|
65 768
|
69 552
|
64 701
|
62 094
|
63 645
|
66 840
|
68 184
|
68 260
|
77 825
|
|
Income to Minority Interest |
(971)
|
(2 098)
|
(4 211)
|
(4 192)
|
(4 583)
|
(4 229)
|
(1 975)
|
(1 378)
|
(708)
|
(706)
|
(521)
|
(521)
|
(521)
|
(614)
|
(636)
|
(632)
|
(647)
|
(589)
|
(655)
|
(736)
|
(732)
|
(749)
|
(749)
|
(478)
|
(346)
|
(187)
|
(28)
|
(100)
|
(112)
|
(48)
|
(68)
|
(77)
|
(93)
|
(180)
|
(180)
|
(187)
|
(43)
|
(12)
|
(19)
|
4
|
(101)
|
|
Net Income (Common) |
20 975
N/A
|
18 383
-12%
|
38 441
+109%
|
36 890
-4%
|
49 225
+33%
|
50 196
+2%
|
47 182
-6%
|
47 539
+1%
|
44 830
-6%
|
47 936
+7%
|
47 005
-2%
|
51 784
+10%
|
47 004
-9%
|
45 309
-4%
|
46 029
+2%
|
43 949
-5%
|
38 916
-11%
|
39 106
+0%
|
45 873
+17%
|
41 325
-10%
|
45 339
+10%
|
39 969
-12%
|
48 886
+22%
|
54 744
+12%
|
48 448
-12%
|
60 186
+24%
|
42 198
-30%
|
51 971
+23%
|
53 681
+3%
|
43 095
-20%
|
55 312
+28%
|
63 639
+15%
|
65 673
+3%
|
69 372
+6%
|
64 520
-7%
|
61 905
-4%
|
63 602
+3%
|
66 826
+5%
|
68 164
+2%
|
68 264
+0%
|
77 722
+14%
|
|
EPS (Diluted) |
109.81
N/A
|
95.24
-13%
|
200.55
+111%
|
192.13
-4%
|
256.38
+33%
|
261.43
+2%
|
245.4
-6%
|
247.59
+1%
|
232.27
-6%
|
248.37
+7%
|
244.06
-2%
|
268.31
+10%
|
243.54
-9%
|
235.98
-3%
|
239.52
+2%
|
232.53
-3%
|
205.9
-11%
|
209.27
+2%
|
244.54
+17%
|
223.09
-9%
|
246.19
+10%
|
217.89
-11%
|
265.88
+22%
|
300.47
+13%
|
265.89
-12%
|
330.29
+24%
|
231.73
-30%
|
287.07
+24%
|
296.99
+3%
|
239.2
-19%
|
306.89
+28%
|
357.08
+16%
|
368.77
+3%
|
392.22
+6%
|
364.35
-7%
|
355.36
-2%
|
364.28
+3%
|
383.51
+5%
|
391.57
+2%
|
394.74
+1%
|
448.88
+14%
|