Nomura Real Estate Holdings Inc
TSE:3231

Watchlist Manager
Nomura Real Estate Holdings Inc Logo
Nomura Real Estate Holdings Inc
TSE:3231
Watchlist
Price: 3 716 JPY -1.62% Market Closed
Market Cap: 646.8B JPY
Have any thoughts about
Nomura Real Estate Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Nomura Real Estate Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
38 237
34 648
58 058
55 038
73 216
73 947
70 974
70 276
64 762
68 858
69 307
76 125
69 313
67 204
67 722
64 746
57 237
54 253
65 407
58 137
64 012
59 282
73 090
82 763
73 078
89 554
62 820
76 257
79 050
64 141
81 052
90 222
92 112
96 563
88 088
87 036
90 858
95 683
96 653
95 118
107 085
Depreciation & Amortization
14 888
15 103
15 258
15 414
15 633
15 803
16 026
16 246
16 460
16 710
16 877
17 345
17 859
18 355
18 824
18 892
18 891
18 923
19 201
19 386
19 596
19 774
19 805
19 876
19 995
19 962
20 021
19 808
19 496
19 271
19 089
19 366
19 756
20 264
20 593
20 659
20 615
20 573
20 445
20 316
20 323
Other Non-Cash Items
7 973
8 070
15 458
15 233
14 383
13 882
8 240
8 087
8 835
8 859
6 391
6 362
6 234
6 327
6 871
7 220
7 579
7 878
10 365
10 293
10 200
10 214
7 954
8 096
8 238
8 647
10 640
10 775
10 834
10 605
8 332
6 842
4 414
4 023
6 213
8 720
17 976
18 291
13 393
13 777
8 636
Cash Taxes Paid
13 949
12 697
12 980
18 075
18 002
21 806
21 494
21 523
22 098
21 501
21 495
26 458
22 959
25 152
25 274
26 452
25 999
23 667
24 134
21 808
19 729
18 543
17 927
25 214
25 138
25 552
25 540
66 897
66 741
70 841
70 828
31 175
(10 496)
(6 352)
(6 348)
(12 930)
30 628
28 842
28 860
26 138
23 872
Cash Interest Paid
9 644
9 467
9 254
8 807
8 594
8 097
7 970
7 690
7 927
7 840
9 332
9 127
8 865
8 596
9 425
9 172
9 559
9 790
8 181
8 431
8 358
8 276
8 197
8 157
8 183
8 537
9 407
9 587
9 324
8 963
8 386
8 500
8 774
9 055
9 484
9 897
10 333
10 812
11 992
13 304
15 153
Change in Working Capital
(63 320)
(43 241)
(64 883)
(72 771)
(17 994)
(91 794)
(81 982)
(117 288)
(161 571)
(149 486)
(124 460)
(116 426)
(127 419)
(86 630)
(71 919)
(34 435)
(56 340)
(57 684)
(5 009)
(23 644)
(15 068)
(58 036)
(44 232)
(121 526)
(142 477)
(74 141)
(156 986)
(74 217)
(97 570)
(112 140)
(55 681)
(80 655)
(41 419)
(59 684)
(157 702)
(80 078)
(36 674)
(77 618)
(59 614)
(134 443)
(174 533)
Cash from Operating Activities
(2 222)
N/A
14 580
N/A
23 891
+64%
12 914
-46%
85 238
+560%
11 838
-86%
13 258
+12%
(22 679)
N/A
(71 514)
-215%
(55 059)
+23%
(31 885)
+42%
(16 594)
+48%
(34 013)
-105%
5 256
N/A
21 498
+309%
56 423
+162%
27 367
-51%
23 370
-15%
89 964
+285%
64 172
-29%
78 740
+23%
31 234
-60%
56 617
+81%
(10 791)
N/A
(41 166)
-281%
44 022
N/A
(63 505)
N/A
32 623
N/A
11 810
-64%
(18 123)
N/A
52 792
N/A
35 775
-32%
74 863
+109%
61 166
-18%
(42 808)
N/A
36 337
N/A
92 775
+155%
56 929
-39%
70 877
+25%
(5 232)
N/A
(38 489)
-636%
Investing Cash Flow
Capital Expenditures
(24 117)
(36 139)
(38 871)
(47 274)
(41 350)
(29 250)
(50 367)
(59 995)
(62 770)
(63 675)
(61 300)
(40 808)
(61 717)
(79 172)
(71 665)
(72 185)
(48 520)
(33 015)
(20 824)
(19 647)
(18 312)
(16 017)
(20 363)
(29 648)
(49 167)
(47 685)
(45 665)
(39 074)
(23 598)
(25 319)
(36 618)
(49 102)
(45 038)
(48 542)
(44 064)
(35 786)
(45 488)
(42 648)
(66 013)
(94 533)
(88 206)
Other Items
5 742
3 337
6 395
6 129
(3 676)
(5 019)
(9 347)
(3 405)
6 318
7 821
6 742
392
756
772
20 028
15 567
14 015
11 543
(25 875)
(20 226)
(15 387)
(28 590)
(10 127)
6 409
2 566
(771)
(10 124)
(25 778)
(35 544)
(17 356)
(9 659)
(13 354)
12 191
(29 882)
(18 832)
(29 440)
(52 367)
(21 497)
(17 625)
(33 648)
(29 080)
Cash from Investing Activities
(18 375)
N/A
(32 802)
-79%
(32 476)
+1%
(41 145)
-27%
(45 026)
-9%
(34 269)
+24%
(59 714)
-74%
(63 400)
-6%
(56 452)
+11%
(55 854)
+1%
(54 558)
+2%
(40 416)
+26%
(60 961)
-51%
(78 400)
-29%
(51 637)
+34%
(56 618)
-10%
(34 505)
+39%
(21 472)
+38%
(46 699)
-117%
(39 873)
+15%
(33 699)
+15%
(44 607)
-32%
(30 490)
+32%
(23 239)
+24%
(46 601)
-101%
(48 456)
-4%
(55 789)
-15%
(64 852)
-16%
(59 142)
+9%
(42 675)
+28%
(46 277)
-8%
(62 456)
-35%
(32 847)
+47%
(78 424)
-139%
(62 896)
+20%
(65 226)
-4%
(97 855)
-50%
(64 145)
+34%
(83 638)
-30%
(128 181)
-53%
(117 286)
+8%
Financing Cash Flow
Net Issuance of Common Stock
166
114
131
285
494
465
426
280
88
81
88
118
143
(5 078)
(9 657)
(10 867)
(13 243)
(12 288)
(8 668)
(9 486)
(9 480)
(7 119)
(8 085)
(6 086)
(3 784)
(1 879)
(2 687)
(3 449)
(4 941)
(6 973)
(8 067)
(7 812)
(7 581)
(11 525)
(13 352)
(12 790)
(11 301)
(8 348)
(6 530)
(6 081)
(6 237)
Net Issuance of Debt
18 529
27 761
(1 101)
43 304
5 600
80 585
104 872
141 403
139 702
123 101
87 921
70 057
150 828
95 825
66 911
39 896
28
24 529
36 040
(3 485)
(22 092)
37 891
(44 235)
108 748
105 530
17 548
138 054
(1 595)
52 265
78 664
14 065
27 515
(4 568)
38 785
98 214
73 196
52 008
52 176
70 329
154 512
158 306
Cash Paid for Dividends
(6 681)
(7 637)
(7 637)
(8 596)
(8 596)
(10 047)
(10 047)
(11 020)
(11 020)
(11 504)
(11 504)
(12 469)
(12 469)
(13 435)
(13 435)
(13 306)
(13 306)
(13 602)
(13 602)
(14 001)
(14 001)
(14 375)
(14 375)
(14 729)
(14 729)
(14 682)
(14 682)
(15 102)
(15 102)
(15 515)
(15 515)
(17 679)
(17 679)
(19 838)
(19 838)
(21 450)
(21 450)
(23 068)
(23 068)
(24 707)
(24 707)
Other
(1 060)
(359)
(376)
(4 659)
(41 663)
(41 611)
(41 614)
(36 980)
20
(29)
70
63
64
66
(32)
(45)
(45)
(46)
(47)
(50)
(51)
(125)
(126)
(8 339)
(8 385)
(8 311)
(8 309)
(75)
(29)
(103)
(102)
(194)
616
690
651
(169)
(1 009)
(830)
(810)
101
79
Cash from Financing Activities
10 954
N/A
19 879
+81%
(8 983)
N/A
30 334
N/A
(44 165)
N/A
29 392
N/A
53 637
+82%
93 683
+75%
128 790
+37%
111 649
-13%
76 575
-31%
57 769
-25%
138 566
+140%
77 378
-44%
43 787
-43%
15 678
-64%
(26 566)
N/A
(1 407)
+95%
13 723
N/A
(27 022)
N/A
(45 624)
-69%
16 272
N/A
(66 821)
N/A
79 594
N/A
78 632
-1%
(7 324)
N/A
112 376
N/A
(20 221)
N/A
32 193
N/A
56 073
+74%
(9 619)
N/A
1 830
N/A
(29 212)
N/A
8 112
N/A
65 675
+710%
38 787
-41%
18 248
-53%
19 930
+9%
39 921
+100%
123 825
+210%
127 441
+3%
Change in Cash
Effect of Foreign Exchange Rates
0
0
4
4
7
(1)
(8)
(19)
(54)
(60)
(25)
(31)
6
35
0
11
10
(5)
(5)
50
(79)
(131)
(24)
(207)
(60)
(3)
(69)
298
257
210
273
195
428
136
6
48
311
(44)
(1 119)
(1 234)
(1 074)
Net Change in Cash
(9 643)
N/A
1 657
N/A
(17 564)
N/A
2 107
N/A
(3 946)
N/A
6 960
N/A
7 173
+3%
7 585
+6%
770
-90%
676
-12%
(9 893)
N/A
728
N/A
43 598
+5 889%
4 269
-90%
13 648
+220%
15 494
+14%
(33 694)
N/A
486
N/A
56 983
+11 625%
(2 673)
N/A
(662)
+75%
2 768
N/A
(40 718)
N/A
45 357
N/A
(9 195)
N/A
(11 761)
-28%
(6 987)
+41%
(52 152)
-646%
(14 882)
+71%
(4 515)
+70%
(2 831)
+37%
(24 656)
-771%
13 232
N/A
(9 010)
N/A
(40 023)
-344%
9 946
N/A
13 479
+36%
12 670
-6%
26 041
+106%
(10 822)
N/A
(29 408)
-172%
Free Cash Flow
Free Cash Flow
(26 339)
N/A
(21 559)
+18%
(14 980)
+31%
(34 360)
-129%
43 888
N/A
(17 412)
N/A
(37 109)
-113%
(82 674)
-123%
(134 284)
-62%
(118 734)
+12%
(93 185)
+22%
(57 402)
+38%
(95 730)
-67%
(73 916)
+23%
(50 167)
+32%
(15 762)
+69%
(21 153)
-34%
(9 645)
+54%
69 140
N/A
44 525
-36%
60 428
+36%
15 217
-75%
36 254
+138%
(40 439)
N/A
(90 333)
-123%
(3 663)
+96%
(109 170)
-2 880%
(6 451)
+94%
(11 788)
-83%
(43 442)
-269%
16 174
N/A
(13 327)
N/A
29 825
N/A
12 624
-58%
(86 872)
N/A
551
N/A
47 287
+8 482%
14 281
-70%
4 864
-66%
(99 765)
N/A
(126 695)
-27%

See Also

Discover More