Nomura Real Estate Holdings Inc
TSE:3231
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 299
4 525
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Nomura Real Estate Holdings Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
38 237
|
34 648
|
58 058
|
55 038
|
73 216
|
73 947
|
70 974
|
70 276
|
64 762
|
68 858
|
69 307
|
76 125
|
69 313
|
67 204
|
67 722
|
64 746
|
57 237
|
54 253
|
65 407
|
58 137
|
64 012
|
59 282
|
73 090
|
82 763
|
73 078
|
89 554
|
62 820
|
76 257
|
79 050
|
64 141
|
81 052
|
90 222
|
92 112
|
96 563
|
88 088
|
87 036
|
90 858
|
95 683
|
96 653
|
95 118
|
107 085
|
|
Depreciation & Amortization |
14 888
|
15 103
|
15 258
|
15 414
|
15 633
|
15 803
|
16 026
|
16 246
|
16 460
|
16 710
|
16 877
|
17 345
|
17 859
|
18 355
|
18 824
|
18 892
|
18 891
|
18 923
|
19 201
|
19 386
|
19 596
|
19 774
|
19 805
|
19 876
|
19 995
|
19 962
|
20 021
|
19 808
|
19 496
|
19 271
|
19 089
|
19 366
|
19 756
|
20 264
|
20 593
|
20 659
|
20 615
|
20 573
|
20 445
|
20 316
|
20 323
|
|
Other Non-Cash Items |
7 973
|
8 070
|
15 458
|
15 233
|
14 383
|
13 882
|
8 240
|
8 087
|
8 835
|
8 859
|
6 391
|
6 362
|
6 234
|
6 327
|
6 871
|
7 220
|
7 579
|
7 878
|
10 365
|
10 293
|
10 200
|
10 214
|
7 954
|
8 096
|
8 238
|
8 647
|
10 640
|
10 775
|
10 834
|
10 605
|
8 332
|
6 842
|
4 414
|
4 023
|
6 213
|
8 720
|
17 976
|
18 291
|
13 393
|
13 777
|
8 636
|
|
Cash Taxes Paid |
13 949
|
12 697
|
12 980
|
18 075
|
18 002
|
21 806
|
21 494
|
21 523
|
22 098
|
21 501
|
21 495
|
26 458
|
22 959
|
25 152
|
25 274
|
26 452
|
25 999
|
23 667
|
24 134
|
21 808
|
19 729
|
18 543
|
17 927
|
25 214
|
25 138
|
25 552
|
25 540
|
66 897
|
66 741
|
70 841
|
70 828
|
31 175
|
(10 496)
|
(6 352)
|
(6 348)
|
(12 930)
|
30 628
|
28 842
|
28 860
|
26 138
|
23 872
|
|
Cash Interest Paid |
9 644
|
9 467
|
9 254
|
8 807
|
8 594
|
8 097
|
7 970
|
7 690
|
7 927
|
7 840
|
9 332
|
9 127
|
8 865
|
8 596
|
9 425
|
9 172
|
9 559
|
9 790
|
8 181
|
8 431
|
8 358
|
8 276
|
8 197
|
8 157
|
8 183
|
8 537
|
9 407
|
9 587
|
9 324
|
8 963
|
8 386
|
8 500
|
8 774
|
9 055
|
9 484
|
9 897
|
10 333
|
10 812
|
11 992
|
13 304
|
15 153
|
|
Change in Working Capital |
(63 320)
|
(43 241)
|
(64 883)
|
(72 771)
|
(17 994)
|
(91 794)
|
(81 982)
|
(117 288)
|
(161 571)
|
(149 486)
|
(124 460)
|
(116 426)
|
(127 419)
|
(86 630)
|
(71 919)
|
(34 435)
|
(56 340)
|
(57 684)
|
(5 009)
|
(23 644)
|
(15 068)
|
(58 036)
|
(44 232)
|
(121 526)
|
(142 477)
|
(74 141)
|
(156 986)
|
(74 217)
|
(97 570)
|
(112 140)
|
(55 681)
|
(80 655)
|
(41 419)
|
(59 684)
|
(157 702)
|
(80 078)
|
(36 674)
|
(77 618)
|
(59 614)
|
(134 443)
|
(174 533)
|
|
Cash from Operating Activities |
(2 222)
N/A
|
14 580
N/A
|
23 891
+64%
|
12 914
-46%
|
85 238
+560%
|
11 838
-86%
|
13 258
+12%
|
(22 679)
N/A
|
(71 514)
-215%
|
(55 059)
+23%
|
(31 885)
+42%
|
(16 594)
+48%
|
(34 013)
-105%
|
5 256
N/A
|
21 498
+309%
|
56 423
+162%
|
27 367
-51%
|
23 370
-15%
|
89 964
+285%
|
64 172
-29%
|
78 740
+23%
|
31 234
-60%
|
56 617
+81%
|
(10 791)
N/A
|
(41 166)
-281%
|
44 022
N/A
|
(63 505)
N/A
|
32 623
N/A
|
11 810
-64%
|
(18 123)
N/A
|
52 792
N/A
|
35 775
-32%
|
74 863
+109%
|
61 166
-18%
|
(42 808)
N/A
|
36 337
N/A
|
92 775
+155%
|
56 929
-39%
|
70 877
+25%
|
(5 232)
N/A
|
(38 489)
-636%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(24 117)
|
(36 139)
|
(38 871)
|
(47 274)
|
(41 350)
|
(29 250)
|
(50 367)
|
(59 995)
|
(62 770)
|
(63 675)
|
(61 300)
|
(40 808)
|
(61 717)
|
(79 172)
|
(71 665)
|
(72 185)
|
(48 520)
|
(33 015)
|
(20 824)
|
(19 647)
|
(18 312)
|
(16 017)
|
(20 363)
|
(29 648)
|
(49 167)
|
(47 685)
|
(45 665)
|
(39 074)
|
(23 598)
|
(25 319)
|
(36 618)
|
(49 102)
|
(45 038)
|
(48 542)
|
(44 064)
|
(35 786)
|
(45 488)
|
(42 648)
|
(66 013)
|
(94 533)
|
(88 206)
|
|
Other Items |
5 742
|
3 337
|
6 395
|
6 129
|
(3 676)
|
(5 019)
|
(9 347)
|
(3 405)
|
6 318
|
7 821
|
6 742
|
392
|
756
|
772
|
20 028
|
15 567
|
14 015
|
11 543
|
(25 875)
|
(20 226)
|
(15 387)
|
(28 590)
|
(10 127)
|
6 409
|
2 566
|
(771)
|
(10 124)
|
(25 778)
|
(35 544)
|
(17 356)
|
(9 659)
|
(13 354)
|
12 191
|
(29 882)
|
(18 832)
|
(29 440)
|
(52 367)
|
(21 497)
|
(17 625)
|
(33 648)
|
(29 080)
|
|
Cash from Investing Activities |
(18 375)
N/A
|
(32 802)
-79%
|
(32 476)
+1%
|
(41 145)
-27%
|
(45 026)
-9%
|
(34 269)
+24%
|
(59 714)
-74%
|
(63 400)
-6%
|
(56 452)
+11%
|
(55 854)
+1%
|
(54 558)
+2%
|
(40 416)
+26%
|
(60 961)
-51%
|
(78 400)
-29%
|
(51 637)
+34%
|
(56 618)
-10%
|
(34 505)
+39%
|
(21 472)
+38%
|
(46 699)
-117%
|
(39 873)
+15%
|
(33 699)
+15%
|
(44 607)
-32%
|
(30 490)
+32%
|
(23 239)
+24%
|
(46 601)
-101%
|
(48 456)
-4%
|
(55 789)
-15%
|
(64 852)
-16%
|
(59 142)
+9%
|
(42 675)
+28%
|
(46 277)
-8%
|
(62 456)
-35%
|
(32 847)
+47%
|
(78 424)
-139%
|
(62 896)
+20%
|
(65 226)
-4%
|
(97 855)
-50%
|
(64 145)
+34%
|
(83 638)
-30%
|
(128 181)
-53%
|
(117 286)
+8%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
166
|
114
|
131
|
285
|
494
|
465
|
426
|
280
|
88
|
81
|
88
|
118
|
143
|
(5 078)
|
(9 657)
|
(10 867)
|
(13 243)
|
(12 288)
|
(8 668)
|
(9 486)
|
(9 480)
|
(7 119)
|
(8 085)
|
(6 086)
|
(3 784)
|
(1 879)
|
(2 687)
|
(3 449)
|
(4 941)
|
(6 973)
|
(8 067)
|
(7 812)
|
(7 581)
|
(11 525)
|
(13 352)
|
(12 790)
|
(11 301)
|
(8 348)
|
(6 530)
|
(6 081)
|
(6 237)
|
|
Net Issuance of Debt |
18 529
|
27 761
|
(1 101)
|
43 304
|
5 600
|
80 585
|
104 872
|
141 403
|
139 702
|
123 101
|
87 921
|
70 057
|
150 828
|
95 825
|
66 911
|
39 896
|
28
|
24 529
|
36 040
|
(3 485)
|
(22 092)
|
37 891
|
(44 235)
|
108 748
|
105 530
|
17 548
|
138 054
|
(1 595)
|
52 265
|
78 664
|
14 065
|
27 515
|
(4 568)
|
38 785
|
98 214
|
73 196
|
52 008
|
52 176
|
70 329
|
154 512
|
158 306
|
|
Cash Paid for Dividends |
(6 681)
|
(7 637)
|
(7 637)
|
(8 596)
|
(8 596)
|
(10 047)
|
(10 047)
|
(11 020)
|
(11 020)
|
(11 504)
|
(11 504)
|
(12 469)
|
(12 469)
|
(13 435)
|
(13 435)
|
(13 306)
|
(13 306)
|
(13 602)
|
(13 602)
|
(14 001)
|
(14 001)
|
(14 375)
|
(14 375)
|
(14 729)
|
(14 729)
|
(14 682)
|
(14 682)
|
(15 102)
|
(15 102)
|
(15 515)
|
(15 515)
|
(17 679)
|
(17 679)
|
(19 838)
|
(19 838)
|
(21 450)
|
(21 450)
|
(23 068)
|
(23 068)
|
(24 707)
|
(24 707)
|
|
Other |
(1 060)
|
(359)
|
(376)
|
(4 659)
|
(41 663)
|
(41 611)
|
(41 614)
|
(36 980)
|
20
|
(29)
|
70
|
63
|
64
|
66
|
(32)
|
(45)
|
(45)
|
(46)
|
(47)
|
(50)
|
(51)
|
(125)
|
(126)
|
(8 339)
|
(8 385)
|
(8 311)
|
(8 309)
|
(75)
|
(29)
|
(103)
|
(102)
|
(194)
|
616
|
690
|
651
|
(169)
|
(1 009)
|
(830)
|
(810)
|
101
|
79
|
|
Cash from Financing Activities |
10 954
N/A
|
19 879
+81%
|
(8 983)
N/A
|
30 334
N/A
|
(44 165)
N/A
|
29 392
N/A
|
53 637
+82%
|
93 683
+75%
|
128 790
+37%
|
111 649
-13%
|
76 575
-31%
|
57 769
-25%
|
138 566
+140%
|
77 378
-44%
|
43 787
-43%
|
15 678
-64%
|
(26 566)
N/A
|
(1 407)
+95%
|
13 723
N/A
|
(27 022)
N/A
|
(45 624)
-69%
|
16 272
N/A
|
(66 821)
N/A
|
79 594
N/A
|
78 632
-1%
|
(7 324)
N/A
|
112 376
N/A
|
(20 221)
N/A
|
32 193
N/A
|
56 073
+74%
|
(9 619)
N/A
|
1 830
N/A
|
(29 212)
N/A
|
8 112
N/A
|
65 675
+710%
|
38 787
-41%
|
18 248
-53%
|
19 930
+9%
|
39 921
+100%
|
123 825
+210%
|
127 441
+3%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
4
|
4
|
7
|
(1)
|
(8)
|
(19)
|
(54)
|
(60)
|
(25)
|
(31)
|
6
|
35
|
0
|
11
|
10
|
(5)
|
(5)
|
50
|
(79)
|
(131)
|
(24)
|
(207)
|
(60)
|
(3)
|
(69)
|
298
|
257
|
210
|
273
|
195
|
428
|
136
|
6
|
48
|
311
|
(44)
|
(1 119)
|
(1 234)
|
(1 074)
|
|
Net Change in Cash |
(9 643)
N/A
|
1 657
N/A
|
(17 564)
N/A
|
2 107
N/A
|
(3 946)
N/A
|
6 960
N/A
|
7 173
+3%
|
7 585
+6%
|
770
-90%
|
676
-12%
|
(9 893)
N/A
|
728
N/A
|
43 598
+5 889%
|
4 269
-90%
|
13 648
+220%
|
15 494
+14%
|
(33 694)
N/A
|
486
N/A
|
56 983
+11 625%
|
(2 673)
N/A
|
(662)
+75%
|
2 768
N/A
|
(40 718)
N/A
|
45 357
N/A
|
(9 195)
N/A
|
(11 761)
-28%
|
(6 987)
+41%
|
(52 152)
-646%
|
(14 882)
+71%
|
(4 515)
+70%
|
(2 831)
+37%
|
(24 656)
-771%
|
13 232
N/A
|
(9 010)
N/A
|
(40 023)
-344%
|
9 946
N/A
|
13 479
+36%
|
12 670
-6%
|
26 041
+106%
|
(10 822)
N/A
|
(29 408)
-172%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(26 339)
N/A
|
(21 559)
+18%
|
(14 980)
+31%
|
(34 360)
-129%
|
43 888
N/A
|
(17 412)
N/A
|
(37 109)
-113%
|
(82 674)
-123%
|
(134 284)
-62%
|
(118 734)
+12%
|
(93 185)
+22%
|
(57 402)
+38%
|
(95 730)
-67%
|
(73 916)
+23%
|
(50 167)
+32%
|
(15 762)
+69%
|
(21 153)
-34%
|
(9 645)
+54%
|
69 140
N/A
|
44 525
-36%
|
60 428
+36%
|
15 217
-75%
|
36 254
+138%
|
(40 439)
N/A
|
(90 333)
-123%
|
(3 663)
+96%
|
(109 170)
-2 880%
|
(6 451)
+94%
|
(11 788)
-83%
|
(43 442)
-269%
|
16 174
N/A
|
(13 327)
N/A
|
29 825
N/A
|
12 624
-58%
|
(86 872)
N/A
|
551
N/A
|
47 287
+8 482%
|
14 281
-70%
|
4 864
-66%
|
(99 765)
N/A
|
(126 695)
-27%
|