Nippon Accommodations Fund Inc
TSE:3226

Watchlist Manager
Nippon Accommodations Fund Inc Logo
Nippon Accommodations Fund Inc
TSE:3226
Watchlist
Price: 583 000 JPY -0.68% Market Closed
Market Cap: 293.5B JPY
Have any thoughts about
Nippon Accommodations Fund Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Nippon Accommodations Fund Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
3 204
3 824
4 424
4 349
4 832
5 465
5 690
5 756
6 066
6 602
6 977
7 226
7 411
7 620
7 834
8 079
8 257
8 566
8 888
9 170
10 355
10 491
9 765
9 761
9 841
10 259
10 573
10 721
11 320
11 663
11 341
Depreciation & Amortization
1 713
1 912
2 302
2 493
2 838
3 286
3 419
3 468
3 664
3 891
4 065
4 164
4 159
4 158
4 140
4 123
4 117
4 102
4 060
4 026
4 029
4 019
3 998
3 982
4 033
4 099
4 071
3 990
3 898
3 831
3 798
Other Non-Cash Items
1 217
1 357
1 485
1 496
1 536
1 574
2 506
2 480
1 562
1 549
1 514
1 465
1 343
1 283
1 261
2 414
2 343
1 065
1 003
2 496
4 546
2 998
890
863
871
886
1 165
1 134
1 583
1 579
825
Cash Taxes Paid
2
2
2
2
2
2
2
3
3
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Cash Interest Paid
1 143
1 220
1 373
1 475
1 485
1 506
1 562
1 571
1 511
1 490
1 490
1 448
1 396
1 313
1 260
1 206
1 146
1 093
1 026
963
922
911
901
877
865
868
870
847
817
806
816
Change in Working Capital
(1 122)
1 392
1 501
(1 503)
(1 235)
(1 122)
(1 608)
(1 733)
(1 367)
(1 226)
(1 264)
(1 163)
(1 331)
(1 399)
(1 178)
(1 128)
(1 216)
(1 167)
(940)
(821)
(731)
(572)
(1 030)
(884)
(642)
(776)
(718)
(1 264)
(830)
(581)
(765)
Cash from Operating Activities
5 011
N/A
8 484
+69%
9 712
+14%
6 835
-30%
7 971
+17%
9 202
+15%
10 008
+9%
9 973
0%
9 925
0%
10 816
+9%
11 291
+4%
11 691
+4%
11 582
-1%
11 662
+1%
12 057
+3%
13 488
+12%
13 501
+0%
12 567
-7%
13 011
+4%
14 870
+14%
18 198
+22%
16 936
-7%
13 623
-20%
13 722
+1%
14 103
+3%
14 468
+3%
15 093
+4%
14 582
-3%
15 971
+10%
16 493
+3%
15 200
-8%
Investing Cash Flow
Capital Expenditures
(273)
(44 205)
(51 711)
(7 868)
(39 149)
(46 873)
(9 944)
(13 183)
(37 531)
(31 150)
(22 286)
(17 776)
(7 420)
(7 473)
(4 525)
(4 494)
(4 829)
(4 872)
(2 357)
(7 641)
(11 793)
(6 892)
(7 736)
(9 754)
(23 252)
(21 198)
(3 852)
(3 787)
(1 492)
(5 604)
(5 869)
Other Items
(99)
500
600
31
84
187
74
(29)
403
477
235
198
(483)
(529)
10
25
106
121
(58)
(39)
58
(9)
(57)
(48)
29
31
(55)
(45)
(112)
(57)
(34)
Cash from Investing Activities
(373)
N/A
(43 706)
-11 617%
(51 111)
-17%
(7 837)
+85%
(39 065)
-398%
(46 686)
-20%
(9 871)
+79%
(13 212)
-34%
(37 128)
-181%
(30 674)
+17%
(22 052)
+28%
(17 579)
+20%
(7 903)
+55%
(8 002)
-1%
(4 515)
+44%
(4 468)
+1%
(4 723)
-6%
(4 752)
-1%
(2 416)
+49%
(7 679)
-218%
(11 735)
-53%
(6 900)
+41%
(7 793)
-13%
(9 802)
-26%
(23 222)
-137%
(21 167)
+9%
(3 908)
+82%
(3 832)
+2%
(1 604)
+58%
(5 661)
-253%
(5 903)
-4%
Financing Cash Flow
Net Issuance of Common Stock
0
20 060
20 060
0
22 084
22 084
0
0
22 406
22 406
0
0
9 893
0
0
0
0
0
0
0
0
0
0
9 815
9 815
0
0
0
0
0
0
Net Issuance of Debt
0
18 000
17 000
(1 000)
14 500
21 000
7 000
8 500
12 500
7 500
17 500
12 500
(7 000)
(7 000)
(500)
(500)
(1 000)
0
(500)
2 500
7 000
4 000
2 969
5 969
12 000
7 966
(34)
1 000
(2 000)
(1 000)
(1 500)
Cash Paid for Dividends
(3 294)
(3 200)
(3 815)
(4 416)
(4 346)
(4 828)
(5 461)
(5 617)
(5 684)
(6 063)
(6 599)
(6 974)
(7 224)
(7 407)
(7 617)
(7 835)
(8 021)
(8 198)
(8 564)
(8 885)
(9 140)
(9 765)
(9 928)
(9 763)
(9 972)
(10 127)
(10 332)
(10 464)
(10 611)
(10 786)
(11 128)
Other
0
0
6 960
6 960
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
0
0
0
0
Cash from Financing Activities
(3 294)
N/A
34 860
N/A
40 205
+15%
1 544
-96%
32 238
+1 988%
38 256
+19%
1 539
-96%
2 883
+87%
29 222
+914%
23 843
-18%
10 901
-54%
5 526
-49%
(4 331)
N/A
(4 514)
-4%
(8 117)
-80%
(8 335)
-3%
(9 021)
-8%
(8 198)
+9%
(9 064)
-11%
(6 385)
+30%
(2 140)
+66%
(5 765)
-169%
(6 959)
-21%
6 021
N/A
11 843
+97%
(2 162)
N/A
(10 366)
-380%
(9 464)
+9%
(12 611)
-33%
(11 786)
+7%
(12 628)
-7%
Change in Cash
Net Change in Cash
1 344
N/A
(362)
N/A
(1 194)
-230%
542
N/A
1 144
+111%
772
-33%
1 676
+117%
(356)
N/A
2 019
N/A
3 985
+97%
140
-96%
(362)
N/A
(652)
-80%
(854)
-31%
(575)
+33%
685
N/A
(243)
N/A
(384)
-58%
1 531
N/A
805
-47%
4 322
+437%
4 270
-1%
(1 129)
N/A
9 941
N/A
2 723
-73%
(8 861)
N/A
819
N/A
1 286
+57%
1 755
+37%
(953)
N/A
(3 331)
-250%
Free Cash Flow
Free Cash Flow
4 738
N/A
(35 721)
N/A
(41 999)
-18%
(1 033)
+98%
(31 178)
-2 918%
(37 671)
-21%
64
N/A
(3 210)
N/A
(27 606)
-760%
(20 334)
+26%
(10 995)
+46%
(6 085)
+45%
4 162
N/A
4 189
+1%
7 532
+80%
8 994
+19%
8 672
-4%
7 694
-11%
10 654
+38%
7 229
-32%
6 405
-11%
10 044
+57%
5 887
-41%
3 968
-33%
(9 149)
N/A
(6 730)
+26%
11 240
N/A
10 795
-4%
14 478
+34%
10 889
-25%
9 331
-14%

See Also

Discover More