United Super Markets Holdings Inc
TSE:3222

Watchlist Manager
United Super Markets Holdings Inc Logo
United Super Markets Holdings Inc
TSE:3222
Watchlist
Price: 831 JPY 0.97% Market Closed
Market Cap: 106.7B JPY
Have any thoughts about
United Super Markets Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one United Super Markets Holdings Inc stock under the Base Case scenario is 1 157.76 JPY. Compared to the current market price of 831 JPY, United Super Markets Holdings Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 157.76 JPY
Undervaluation 28%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
United Super Markets Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for United Super Markets Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about United Super Markets Holdings Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
United Super Markets Holdings Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about United Super Markets Holdings Inc

Provide an overview of the primary business activities
of United Super Markets Holdings Inc.

What unique competitive advantages
does United Super Markets Holdings Inc hold over its rivals?

What risks and challenges
does United Super Markets Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for United Super Markets Holdings Inc.

Provide P/S
for United Super Markets Holdings Inc.

Provide P/E
for United Super Markets Holdings Inc.

Provide P/OCF
for United Super Markets Holdings Inc.

Provide P/FCFE
for United Super Markets Holdings Inc.

Provide P/B
for United Super Markets Holdings Inc.

Provide EV/S
for United Super Markets Holdings Inc.

Provide EV/GP
for United Super Markets Holdings Inc.

Provide EV/EBITDA
for United Super Markets Holdings Inc.

Provide EV/EBIT
for United Super Markets Holdings Inc.

Provide EV/OCF
for United Super Markets Holdings Inc.

Provide EV/FCFF
for United Super Markets Holdings Inc.

Provide EV/IC
for United Super Markets Holdings Inc.

Show me price targets
for United Super Markets Holdings Inc made by professional analysts.

What are the Revenue projections
for United Super Markets Holdings Inc?

How accurate were the past Revenue estimates
for United Super Markets Holdings Inc?

What are the Net Income projections
for United Super Markets Holdings Inc?

How accurate were the past Net Income estimates
for United Super Markets Holdings Inc?

What are the EPS projections
for United Super Markets Holdings Inc?

How accurate were the past EPS estimates
for United Super Markets Holdings Inc?

What are the EBIT projections
for United Super Markets Holdings Inc?

How accurate were the past EBIT estimates
for United Super Markets Holdings Inc?

Compare the revenue forecasts
for United Super Markets Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of United Super Markets Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of United Super Markets Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of United Super Markets Holdings Inc compared to its peers.

Compare the P/E ratios
of United Super Markets Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing United Super Markets Holdings Inc with its peers.

Analyze the financial leverage
of United Super Markets Holdings Inc compared to its main competitors.

Show all profitability ratios
for United Super Markets Holdings Inc.

Provide ROE
for United Super Markets Holdings Inc.

Provide ROA
for United Super Markets Holdings Inc.

Provide ROIC
for United Super Markets Holdings Inc.

Provide ROCE
for United Super Markets Holdings Inc.

Provide Gross Margin
for United Super Markets Holdings Inc.

Provide Operating Margin
for United Super Markets Holdings Inc.

Provide Net Margin
for United Super Markets Holdings Inc.

Provide FCF Margin
for United Super Markets Holdings Inc.

Show all solvency ratios
for United Super Markets Holdings Inc.

Provide D/E Ratio
for United Super Markets Holdings Inc.

Provide D/A Ratio
for United Super Markets Holdings Inc.

Provide Interest Coverage Ratio
for United Super Markets Holdings Inc.

Provide Altman Z-Score Ratio
for United Super Markets Holdings Inc.

Provide Quick Ratio
for United Super Markets Holdings Inc.

Provide Current Ratio
for United Super Markets Holdings Inc.

Provide Cash Ratio
for United Super Markets Holdings Inc.

What is the historical Revenue growth
over the last 5 years for United Super Markets Holdings Inc?

What is the historical Net Income growth
over the last 5 years for United Super Markets Holdings Inc?

What is the current Free Cash Flow
of United Super Markets Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for United Super Markets Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
United Super Markets Holdings Inc

Current Assets 79.1B
Cash & Short-Term Investments 16.1B
Receivables 39.2B
Other Current Assets 23.8B
Non-Current Assets 219.9B
Long-Term Investments 2.4B
PP&E 156.8B
Intangibles 16.8B
Other Non-Current Assets 43.9B
Current Liabilities 94.8B
Accounts Payable 58B
Accrued Liabilities 2.3B
Other Current Liabilities 34.6B
Non-Current Liabilities 57B
Long-Term Debt 40.3B
Other Non-Current Liabilities 16.8B
Efficiency

Earnings Waterfall
United Super Markets Holdings Inc

Revenue
712.4B JPY
Cost of Revenue
-496.2B JPY
Gross Profit
216.2B JPY
Operating Expenses
-211.8B JPY
Operating Income
4.4B JPY
Other Expenses
-5.9B JPY
Net Income
-1.5B JPY

Free Cash Flow Analysis
United Super Markets Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

United Super Markets Holdings Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Negative 3-Years Revenue Growth
42/100
Profitability
Score

United Super Markets Holdings Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

United Super Markets Holdings Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
68/100
Solvency
Score

United Super Markets Holdings Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
United Super Markets Holdings Inc

Wall Street analysts forecast United Super Markets Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for United Super Markets Holdings Inc is 918 JPY with a low forecast of 909 JPY and a high forecast of 945 JPY.

Lowest
Price Target
909 JPY
9% Upside
Average
Price Target
918 JPY
10% Upside
Highest
Price Target
945 JPY
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for United Super Markets Holdings Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for United Super Markets Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

United Super Markets Holdings Inc Logo
United Super Markets Holdings Inc

Country

Japan

Industry

Retail

Market Cap

106.7B JPY

Dividend Yield

1.93%

Description

United Super Markets Holdings, Inc. engages in the management of supermarket business. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2015-03-02. Supermarket business includes supermarket business in China such as daily living goods and clothing items, mainly foodstuffs, living related goods and clothing items, mainly foodstuffs, fresh food processing business, food processing business and vegetable processing and packaging business. The firm is also involved in the real estate business, product development business, quality control and quality inspection business, business consignment business and temporary staffing business, among others.

Contact

TOKYO-TO
Chiyoda-ku
1, Kanda Aioi-cho
+81335264761.0
www.usmh.co.jp

IPO

2015-03-02

Employees

7 313

Officers

Executive Vice Chairman & President
Mr. Motohiro Fujita
SVP of General Administration Dept & Executive officer
Toshikazu Suganami
Executive officer, CSO & CDO
Mr. Shinichiro Yamamoto
Executive VP & Director
Mr. Masaharu Homma
SVP of Store Development Dept & Executive officer
Koji Sugihara
Executive officer
Hideaki Tsukada
Show More
SVP of Product Strategy Dept. & Executive officer
Mr. Norio Yokoyama
Part Time Director & Advisor
Mr. Motoya Okada
Show Less

See Also

Discover More
What is the Intrinsic Value of one United Super Markets Holdings Inc stock?

The intrinsic value of one United Super Markets Holdings Inc stock under the Base Case scenario is 1 157.76 JPY.

Is United Super Markets Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 831 JPY, United Super Markets Holdings Inc is Undervalued by 28%.

Back to Top