United Super Markets Holdings Inc
TSE:3222
United Super Markets Holdings Inc
TSE:3222
Price:
831
JPY
0.97%
Market Closed
Market Cap:
106.7B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
United Super Markets Holdings Inc
831
+8 (+0.97%)
| 52 Week Range |
804
1 030
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
United Super Markets Holdings Inc
Income Statement
Earnings Waterfall
United Super Markets Holdings Inc
United Super Markets Holdings Inc
|
Revenue
|
712.4B
JPY
|
|
Cost of Revenue
|
-496.2B
JPY
|
|
Gross Profit
|
216.2B
JPY
|
|
Operating Expenses
|
-211.8B
JPY
|
|
Operating Income
|
4.4B
JPY
|
|
Other Expenses
|
-5.9B
JPY
|
|
Net Income
|
-1.5B
JPY
|
Income Statement
United Super Markets Holdings Inc
United Super Markets Holdings Inc
Currency: JPY
| Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
663 798
N/A
|
670 202
+1%
|
676 101
+1%
|
682 430
+1%
|
684 806
+0%
|
686 745
+0%
|
688 121
+0%
|
688 646
+0%
|
692 248
+1%
|
693 035
+0%
|
695 950
+0%
|
697 401
+0%
|
694 323
0%
|
693 508
0%
|
689 938
-1%
|
689 382
0%
|
691 660
+0%
|
709 655
+3%
|
721 238
+2%
|
726 308
+1%
|
733 849
+1%
|
722 562
-2%
|
720 548
0%
|
719 945
0%
|
716 407
0%
|
711 902
-1%
|
708 991
0%
|
707 440
0%
|
708 690
+0%
|
710 342
+0%
|
708 209
0%
|
707 523
0%
|
706 657
0%
|
707 070
+0%
|
712 356
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(466 344)
|
(470 535)
|
(475 196)
|
(479 706)
|
(481 350)
|
(482 832)
|
(483 637)
|
(483 661)
|
(485 287)
|
(484 796)
|
(486 552)
|
(487 170)
|
(484 601)
|
(484 670)
|
(481 937)
|
(481 046)
|
(482 585)
|
(494 019)
|
(502 810)
|
(506 902)
|
(511 811)
|
(504 762)
|
(502 896)
|
(502 325)
|
(500 134)
|
(497 665)
|
(495 754)
|
(495 308)
|
(496 230)
|
(496 452)
|
(494 526)
|
(493 330)
|
(492 146)
|
(492 479)
|
(496 178)
|
|
| Gross Profit |
197 454
N/A
|
199 667
+1%
|
200 905
+1%
|
202 724
+1%
|
203 456
+0%
|
203 913
+0%
|
204 484
+0%
|
204 985
+0%
|
206 961
+1%
|
208 239
+1%
|
209 398
+1%
|
210 231
+0%
|
209 722
0%
|
208 838
0%
|
208 001
0%
|
208 336
+0%
|
209 075
+0%
|
215 636
+3%
|
218 428
+1%
|
219 406
+0%
|
222 038
+1%
|
217 800
-2%
|
217 652
0%
|
217 620
0%
|
216 273
-1%
|
214 237
-1%
|
213 237
0%
|
212 132
-1%
|
212 460
+0%
|
213 890
+1%
|
213 683
0%
|
214 193
+0%
|
214 511
+0%
|
214 591
+0%
|
216 178
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(183 430)
|
(185 529)
|
(187 075)
|
(188 912)
|
(189 136)
|
(190 510)
|
(192 076)
|
(193 474)
|
(192 893)
|
(193 831)
|
(194 772)
|
(195 707)
|
(197 911)
|
(198 584)
|
(199 077)
|
(199 538)
|
(199 718)
|
(199 989)
|
(200 494)
|
(200 932)
|
(202 914)
|
(207 958)
|
(204 566)
|
(205 129)
|
(204 118)
|
(204 068)
|
(204 121)
|
(204 904)
|
(206 076)
|
(207 096)
|
(207 643)
|
(207 395)
|
(207 604)
|
(208 792)
|
(211 800)
|
|
| Selling, General & Administrative |
(183 430)
|
(185 529)
|
(187 075)
|
(188 911)
|
(189 136)
|
(190 510)
|
(192 075)
|
(193 476)
|
(192 892)
|
(193 830)
|
(194 773)
|
(195 705)
|
(197 910)
|
(198 584)
|
(199 075)
|
(199 536)
|
(199 717)
|
(199 988)
|
(200 492)
|
(200 932)
|
(202 913)
|
(203 728)
|
(204 565)
|
(205 127)
|
(204 118)
|
(204 066)
|
(204 121)
|
(204 904)
|
(206 076)
|
(207 097)
|
(207 644)
|
(207 395)
|
(207 603)
|
(208 792)
|
(211 799)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
2
|
(1)
|
(1)
|
1
|
(2)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(4 230)
|
(1)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
1
|
0
|
(1)
|
0
|
0
|
|
| Operating Income |
14 024
N/A
|
14 138
+1%
|
13 830
-2%
|
13 812
0%
|
14 320
+4%
|
13 403
-6%
|
12 408
-7%
|
11 511
-7%
|
14 068
+22%
|
14 408
+2%
|
14 626
+2%
|
14 524
-1%
|
11 811
-19%
|
10 254
-13%
|
8 924
-13%
|
8 798
-1%
|
9 357
+6%
|
15 647
+67%
|
17 934
+15%
|
18 474
+3%
|
19 124
+4%
|
9 842
-49%
|
13 086
+33%
|
12 491
-5%
|
12 155
-3%
|
10 169
-16%
|
9 116
-10%
|
7 228
-21%
|
6 384
-12%
|
6 794
+6%
|
6 040
-11%
|
6 798
+13%
|
6 907
+2%
|
5 799
-16%
|
4 378
-25%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(230)
|
(200)
|
(350)
|
(452)
|
(402)
|
(373)
|
(215)
|
(134)
|
(185)
|
(197)
|
(191)
|
(156)
|
12
|
7
|
(67)
|
(80)
|
(81)
|
(58)
|
11
|
28
|
4
|
(15)
|
(28)
|
(55)
|
(90)
|
(95)
|
(96)
|
(74)
|
407
|
402
|
397
|
390
|
124
|
119
|
69
|
|
| Non-Reccuring Items |
(3 180)
|
(3 079)
|
(2 841)
|
(2 179)
|
(2 645)
|
(2 715)
|
(2 346)
|
(3 937)
|
(6 213)
|
(4 840)
|
(4 943)
|
(3 975)
|
(2 921)
|
(4 300)
|
(5 443)
|
(5 625)
|
(5 574)
|
(5 869)
|
(4 761)
|
(5 104)
|
(4 530)
|
0
|
(4 272)
|
(3 299)
|
(2 754)
|
(2 804)
|
(2 720)
|
(2 815)
|
(3 344)
|
(3 325)
|
(3 411)
|
(3 928)
|
(3 478)
|
(3 596)
|
(3 374)
|
|
| Gain/Loss on Disposition of Assets |
264
|
0
|
0
|
0
|
310
|
0
|
0
|
0
|
(42)
|
(1 373)
|
(1 373)
|
(1 373)
|
(1 155)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
56
|
446
|
321
|
289
|
368
|
675
|
725
|
655
|
304
|
390
|
401
|
363
|
430
|
574
|
552
|
632
|
350
|
397
|
381
|
283
|
306
|
254
|
293
|
341
|
408
|
467
|
416
|
391
|
175
|
54
|
51
|
(20)
|
101
|
247
|
275
|
|
| Pre-Tax Income |
10 934
N/A
|
11 305
+3%
|
10 960
-3%
|
11 470
+5%
|
11 951
+4%
|
10 990
-8%
|
10 572
-4%
|
8 095
-23%
|
7 932
-2%
|
8 388
+6%
|
8 520
+2%
|
9 383
+10%
|
8 177
-13%
|
6 535
-20%
|
3 966
-39%
|
3 725
-6%
|
4 052
+9%
|
10 117
+150%
|
13 565
+34%
|
13 681
+1%
|
14 904
+9%
|
10 081
-32%
|
9 079
-10%
|
9 478
+4%
|
9 719
+3%
|
7 737
-20%
|
6 716
-13%
|
4 730
-30%
|
3 622
-23%
|
3 925
+8%
|
3 077
-22%
|
3 240
+5%
|
3 654
+13%
|
2 569
-30%
|
1 348
-48%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 756)
|
(5 249)
|
(5 006)
|
(5 020)
|
(4 683)
|
(4 463)
|
(4 250)
|
(3 359)
|
(485)
|
(734)
|
(897)
|
(1 322)
|
(2 845)
|
(2 376)
|
(1 524)
|
(1 332)
|
(2 392)
|
(4 308)
|
(5 362)
|
(5 480)
|
(5 994)
|
(4 525)
|
(4 235)
|
(4 404)
|
(4 300)
|
(3 652)
|
(3 341)
|
(2 740)
|
(2 218)
|
(2 377)
|
(2 166)
|
(2 164)
|
(2 646)
|
(3 076)
|
(2 866)
|
|
| Income from Continuing Operations |
5 178
|
6 056
|
5 954
|
6 450
|
7 268
|
6 527
|
6 322
|
4 736
|
7 447
|
7 654
|
7 623
|
8 061
|
5 332
|
4 159
|
2 442
|
2 393
|
1 660
|
5 809
|
8 203
|
8 201
|
8 910
|
5 556
|
4 844
|
5 074
|
5 419
|
4 085
|
3 375
|
1 990
|
1 404
|
1 548
|
911
|
1 076
|
1 008
|
(507)
|
(1 518)
|
|
| Income to Minority Interest |
151
|
135
|
119
|
107
|
81
|
71
|
65
|
57
|
5
|
0
|
(8)
|
(14)
|
(23)
|
(22)
|
(20)
|
(20)
|
(23)
|
(47)
|
(59)
|
(65)
|
(63)
|
(47)
|
(41)
|
(42)
|
(45)
|
(53)
|
(68)
|
(71)
|
(67)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5 329
N/A
|
6 190
+16%
|
6 074
-2%
|
6 556
+8%
|
7 350
+12%
|
6 600
-10%
|
6 387
-3%
|
4 794
-25%
|
7 452
+55%
|
7 654
+3%
|
7 615
-1%
|
8 046
+6%
|
5 308
-34%
|
4 135
-22%
|
2 419
-41%
|
2 373
-2%
|
1 636
-31%
|
5 761
+252%
|
8 144
+41%
|
8 135
0%
|
8 845
+9%
|
5 507
-38%
|
4 801
-13%
|
5 029
+5%
|
5 374
+7%
|
4 032
-25%
|
3 308
-18%
|
1 919
-42%
|
1 336
-30%
|
1 501
+12%
|
888
-41%
|
1 073
+21%
|
1 008
-6%
|
(506)
N/A
|
(1 518)
-200%
|
|
| EPS (Diluted) |
40.47
N/A
|
46.89
+16%
|
46.01
-2%
|
49.66
+8%
|
55.82
+12%
|
50
-10%
|
49.13
-2%
|
37.16
-24%
|
57.3
+54%
|
59.79
+4%
|
59.49
-1%
|
62.85
+6%
|
41.35
-34%
|
32.21
-22%
|
18.85
-41%
|
18.49
-2%
|
12.75
-31%
|
44.87
+252%
|
63.43
+41%
|
63.36
0%
|
68.88
+9%
|
42.88
-38%
|
37.38
-13%
|
39.15
+5%
|
41.83
+7%
|
31.38
-25%
|
25.74
-18%
|
14.95
-42%
|
10.39
-31%
|
11.67
+12%
|
6.9
-41%
|
8.34
+21%
|
7.84
-6%
|
-3.95
N/A
|
-11.83
-199%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
