J

Japan Wool Textile Co Ltd
TSE:3201

Watchlist Manager
Japan Wool Textile Co Ltd
TSE:3201
Watchlist
Price: 1 283 JPY -0.23% Market Closed
Market Cap: 88.5B JPY
Have any thoughts about
Japan Wool Textile Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Japan Wool Textile Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Operating Cash Flow
Net Income
(1 923)
(106)
(28)
(2 160)
(5 163)
2 100
3 611
4 411
3 929
5 465
4 528
4 650
5 331
5 113
4 787
5 384
5 711
5 728
6 137
7 111
8 302
7 590
7 019
8 050
7 745
8 432
9 394
10 154
9 758
10 057
7 979
10 997
14 664
11 112
10 169
11 373
11 441
Depreciation & Amortization
65
68
104
33
293
(11)
(76)
858
3 706
4 602
3 621
3 618
3 571
3 587
3 537
3 476
3 634
3 806
3 792
3 675
3 590
3 625
3 748
3 875
3 997
4 113
4 124
4 085
4 121
4 180
4 126
4 090
4 196
4 241
4 282
4 239
4 132
Other Non-Cash Items
(240)
(361)
(269)
326
526
(881)
(685)
(562)
90
114
(645)
(493)
(631)
(3 155)
(2 895)
(435)
(667)
(516)
(312)
(961)
(1 872)
(1 083)
(70)
(486)
(761)
(678)
(1 281)
(1 188)
(613)
(2 435)
(86)
(2 791)
(5 141)
(479)
(494)
(717)
(677)
Cash Taxes Paid
419
468
288
(481)
(1 388)
(563)
(463)
(356)
976
1 065
1 140
1 012
1 521
1 944
1 368
1 203
972
1 078
1 654
1 759
2 673
3 024
2 956
3 184
3 202
3 485
3 837
3 487
3 674
4 431
3 188
2 699
3 774
3 487
3 406
3 443
3 005
Cash Interest Paid
138
10
4
(12)
(41)
(24)
(70)
(10)
222
281
225
224
230
218
195
187
201
192
175
170
150
121
101
90
86
88
88
84
81
85
81
84
97
92
88
91
75
Change in Working Capital
(1 377)
27
1 018
2 142
8 244
(752)
(2 947)
(2 441)
1 286
2 047
(2 381)
(3 477)
(3 616)
(105)
1 428
(2 143)
(996)
3 252
(1 477)
(2 993)
354
(618)
(2 606)
(2 142)
(2 280)
(5 875)
(3 970)
640
(891)
(333)
3 422
2 351
94
(5 214)
(5 046)
(5 210)
(4 748)
Cash from Operating Activities
(3 475)
N/A
(372)
+89%
825
N/A
341
-59%
3 900
+1 044%
456
-88%
(97)
N/A
2 266
N/A
9 011
+298%
12 228
+36%
5 123
-58%
4 298
-16%
4 655
+8%
5 440
+17%
6 857
+26%
6 282
-8%
7 682
+22%
12 270
+60%
8 140
-34%
6 832
-16%
10 374
+52%
9 514
-8%
8 091
-15%
9 297
+15%
8 701
-6%
5 992
-31%
8 267
+38%
13 691
+66%
12 375
-10%
11 469
-7%
15 441
+35%
14 647
-5%
13 813
-6%
9 660
-30%
8 911
-8%
9 685
+9%
10 148
+5%
Investing Cash Flow
Capital Expenditures
(159)
209
792
(1 692)
(2 855)
1 622
2 638
(101)
(4 061)
(4 478)
(4 043)
(1 765)
(3 277)
(4 268)
(5 057)
(8 758)
(8 022)
(4 327)
(3 260)
(3 176)
(5 088)
(6 918)
(5 987)
(4 828)
(4 351)
(3 700)
(3 458)
(3 366)
(3 740)
(4 229)
(4 117)
(3 226)
(3 027)
(4 312)
(4 132)
(3 118)
(4 236)
Other Items
925
(216)
(302)
90
145
1 202
1 830
3 600
1 606
791
(137)
(418)
(1 589)
528
(41)
(1 346)
1 431
266
665
852
690
328
213
(1 867)
(3 227)
767
1 170
223
(379)
(1 996)
(242)
1 133
1 104
(2 566)
(1 657)
4 108
1 646
Cash from Investing Activities
766
N/A
(7)
N/A
490
N/A
(1 602)
N/A
(2 710)
-69%
2 824
N/A
4 468
+58%
3 499
-22%
(2 455)
N/A
(3 687)
-50%
(4 180)
-13%
(2 183)
+48%
(4 866)
-123%
(3 740)
+23%
(5 098)
-36%
(10 104)
-98%
(6 591)
+35%
(4 061)
+38%
(2 595)
+36%
(2 324)
+10%
(4 398)
-89%
(6 590)
-50%
(5 774)
+12%
(6 695)
-16%
(7 578)
-13%
(2 933)
+61%
(2 288)
+22%
(3 143)
-37%
(4 119)
-31%
(6 225)
-51%
(4 359)
+30%
(2 093)
+52%
(1 923)
+8%
(6 878)
-258%
(5 789)
+16%
990
N/A
(2 590)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(222)
(230)
84
(312)
(806)
(1 133)
(2 298)
(2 645)
(2 152)
(755)
(60)
(69)
(20)
(15)
(11)
(12)
(2 002)
(1 997)
(3)
0
(1)
(1 095)
(1 095)
(1)
(1)
(1)
(1 038)
(1 038)
(1)
(770)
(2 985)
(2 216)
(2 221)
(2 400)
Net Issuance of Debt
3 569
(547)
(775)
2 007
(1 027)
(1 265)
(2 269)
(5 274)
(5 036)
(3 784)
(1 987)
(956)
(1 179)
2 679
6 007
4 050
(1 867)
(3 346)
(718)
(1 400)
(2 704)
(1 553)
(201)
763
1 333
1 273
(985)
(939)
3 422
3 301
1 855
1 083
(261)
(1 883)
(4 589)
(4 932)
(2 971)
Cash Paid for Dividends
(335)
(6)
(75)
(3)
17
5
3
(35)
(1 434)
(1 480)
(1 403)
(1 408)
(1 381)
(1 368)
(1 365)
(1 364)
(1 365)
(1 380)
(1 379)
(1 363)
(1 490)
(1 622)
(1 609)
(1 622)
(1 635)
(1 611)
(1 599)
(1 744)
(1 888)
(1 890)
(1 948)
(1 935)
(2 037)
(2 195)
(2 148)
(2 119)
(2 301)
Other
(896)
(11)
276
(346)
539
346
(235)
(409)
(784)
(990)
(607)
(507)
227
254
(411)
(508)
(471)
(597)
(394)
(144)
(257)
(183)
(105)
117
(4)
(50)
145
(239)
(528)
(732)
(783)
(630)
(379)
(2 435)
(2 913)
(495)
(4)
Cash from Financing Activities
2 338
N/A
(564)
N/A
(574)
-2%
1 436
N/A
(701)
N/A
(830)
-18%
(2 813)
-239%
(6 524)
-132%
(8 387)
-29%
(8 552)
-2%
(6 642)
+22%
(5 023)
+24%
(3 088)
+39%
1 505
N/A
4 162
+177%
2 158
-48%
(3 718)
N/A
(5 334)
-43%
(2 503)
+53%
(4 909)
-96%
(6 448)
-31%
(3 361)
+48%
(1 915)
+43%
(743)
+61%
(1 401)
-89%
(1 483)
-6%
(2 440)
-65%
(2 923)
-20%
1 005
N/A
(359)
N/A
(1 914)
-433%
(1 483)
+23%
(3 447)
-132%
(9 498)
-176%
(11 866)
-25%
(9 767)
+18%
(7 676)
+21%
Change in Cash
Effect of Foreign Exchange Rates
0
3
(12)
(25)
43
32
(22)
(35)
29
1
1
23
(5)
72
166
125
8
61
103
164
82
17
74
(172)
(260)
(101)
(23)
(38)
(35)
28
104
52
(33)
26
32
20
89
Net Change in Cash
(371)
N/A
(940)
-153%
729
N/A
150
-79%
532
+255%
2 482
+367%
1 536
-38%
(794)
N/A
(1 802)
-127%
(10)
+99%
(5 698)
-56 880%
(2 885)
+49%
(3 304)
-15%
3 277
N/A
6 087
+86%
(1 539)
N/A
(2 619)
-70%
2 936
N/A
3 145
+7%
(237)
N/A
(390)
-65%
(420)
-8%
476
N/A
1 687
+254%
(538)
N/A
1 475
N/A
3 516
+138%
7 587
+116%
9 226
+22%
4 913
-47%
9 272
+89%
11 123
+20%
8 410
-24%
(6 690)
N/A
(8 712)
-30%
928
N/A
(29)
N/A
Free Cash Flow
Free Cash Flow
(3 634)
N/A
(163)
+96%
1 617
N/A
(1 351)
N/A
1 045
N/A
2 078
+99%
2 541
+22%
2 165
-15%
4 950
+129%
7 750
+57%
1 080
-86%
2 533
+135%
1 378
-46%
1 172
-15%
1 800
+54%
(2 476)
N/A
(340)
+86%
7 943
N/A
4 880
-39%
3 656
-25%
5 286
+45%
2 596
-51%
2 104
-19%
4 469
+112%
4 350
-3%
2 292
-47%
4 809
+110%
10 325
+115%
8 635
-16%
7 240
-16%
11 324
+56%
11 421
+1%
10 786
-6%
5 348
-50%
4 779
-11%
6 567
+37%
5 912
-10%

See Also

Discover More