Watahan & Co Ltd
TSE:3199
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 379
1 855
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Watahan & Co Ltd
Revenue
|
131.4B
JPY
|
Cost of Revenue
|
-103.4B
JPY
|
Gross Profit
|
27.9B
JPY
|
Operating Expenses
|
-24.4B
JPY
|
Operating Income
|
3.5B
JPY
|
Other Expenses
|
-1.2B
JPY
|
Net Income
|
2.3B
JPY
|
Income Statement
Watahan & Co Ltd
Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||
Revenue |
86 192
N/A
|
87 186
+1%
|
88 793
+2%
|
89 649
+1%
|
89 240
0%
|
90 254
+1%
|
92 780
+3%
|
95 767
+3%
|
99 045
+3%
|
101 358
+2%
|
102 365
+1%
|
101 415
-1%
|
102 129
+1%
|
103 263
+1%
|
106 462
+3%
|
110 957
+4%
|
116 171
+5%
|
118 629
+2%
|
120 188
+1%
|
122 169
+2%
|
120 238
-2%
|
119 005
-1%
|
114 790
-4%
|
110 623
-4%
|
109 728
-1%
|
110 925
+1%
|
114 501
+3%
|
119 446
+4%
|
124 955
+5%
|
130 150
+4%
|
134 299
+3%
|
133 092
-1%
|
131 989
-1%
|
129 850
-2%
|
128 072
-1%
|
130 136
+2%
|
131 364
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(70 565)
|
(70 960)
|
(72 051)
|
(72 431)
|
(71 993)
|
(72 457)
|
(73 933)
|
(76 060)
|
(78 116)
|
(79 867)
|
(80 792)
|
(80 122)
|
(81 159)
|
(82 710)
|
(85 536)
|
(89 698)
|
(94 224)
|
(96 018)
|
(97 622)
|
(98 427)
|
(96 226)
|
(94 418)
|
(90 351)
|
(86 950)
|
(86 113)
|
(87 031)
|
(89 462)
|
(93 589)
|
(98 003)
|
(102 587)
|
(106 709)
|
(105 550)
|
(104 425)
|
(102 421)
|
(100 683)
|
(101 790)
|
(103 443)
|
|
Gross Profit |
15 627
N/A
|
16 226
+4%
|
16 742
+3%
|
17 217
+3%
|
17 246
+0%
|
17 797
+3%
|
18 847
+6%
|
19 708
+5%
|
20 930
+6%
|
21 491
+3%
|
21 572
+0%
|
21 293
-1%
|
20 970
-2%
|
20 553
-2%
|
20 926
+2%
|
21 258
+2%
|
21 946
+3%
|
22 611
+3%
|
22 565
0%
|
23 742
+5%
|
24 011
+1%
|
24 587
+2%
|
24 440
-1%
|
23 673
-3%
|
23 615
0%
|
23 895
+1%
|
25 039
+5%
|
25 857
+3%
|
26 952
+4%
|
27 563
+2%
|
27 590
+0%
|
27 542
0%
|
27 564
+0%
|
27 429
0%
|
27 389
0%
|
28 346
+3%
|
27 921
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14 015)
|
(14 504)
|
(15 024)
|
(15 373)
|
(15 698)
|
(15 989)
|
(16 878)
|
(17 889)
|
(18 689)
|
(19 274)
|
(19 226)
|
(18 973)
|
(18 632)
|
(18 500)
|
(18 560)
|
(19 083)
|
(19 552)
|
(19 714)
|
(19 928)
|
(20 100)
|
(20 107)
|
(20 580)
|
(21 157)
|
(21 421)
|
(21 880)
|
(22 320)
|
(22 637)
|
(23 295)
|
(24 177)
|
(24 713)
|
(25 188)
|
(25 437)
|
(25 256)
|
(24 955)
|
(24 567)
|
(24 938)
|
(24 376)
|
|
Selling, General & Administrative |
(14 014)
|
(14 504)
|
(14 932)
|
(15 373)
|
(15 698)
|
(15 989)
|
(16 845)
|
(17 742)
|
(18 688)
|
(19 273)
|
(19 114)
|
(18 917)
|
(18 594)
|
(18 502)
|
(18 467)
|
(19 086)
|
(19 555)
|
(19 714)
|
(19 842)
|
(19 994)
|
(20 009)
|
(20 580)
|
(21 049)
|
(21 421)
|
(21 880)
|
(22 320)
|
(22 632)
|
(23 294)
|
(24 175)
|
(24 713)
|
(25 139)
|
(25 395)
|
(25 255)
|
(24 952)
|
(24 565)
|
(24 936)
|
(24 375)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(92)
|
0
|
0
|
0
|
(0)
|
(147)
|
0
|
0
|
(0)
|
(56)
|
(38)
|
2
|
0
|
2
|
2
|
(0)
|
(0)
|
(107)
|
(98)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
0
|
(2)
|
(42)
|
0
|
(3)
|
(2)
|
(2)
|
(1)
|
|
Operating Income |
1 613
N/A
|
1 723
+7%
|
1 718
0%
|
1 846
+7%
|
1 550
-16%
|
1 808
+17%
|
1 969
+9%
|
1 819
-8%
|
2 241
+23%
|
2 217
-1%
|
2 347
+6%
|
2 319
-1%
|
2 337
+1%
|
2 053
-12%
|
2 366
+15%
|
2 175
-8%
|
2 394
+10%
|
2 897
+21%
|
2 637
-9%
|
3 642
+38%
|
3 904
+7%
|
4 007
+3%
|
3 282
-18%
|
2 252
-31%
|
1 735
-23%
|
1 575
-9%
|
2 402
+52%
|
2 562
+7%
|
2 775
+8%
|
2 850
+3%
|
2 402
-16%
|
2 105
-12%
|
2 308
+10%
|
2 474
+7%
|
2 822
+14%
|
3 408
+21%
|
3 545
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(120)
|
(113)
|
(113)
|
(124)
|
(111)
|
(94)
|
(86)
|
(81)
|
(68)
|
(75)
|
(67)
|
(58)
|
(58)
|
(56)
|
(69)
|
(59)
|
(55)
|
(77)
|
(69)
|
(62)
|
(62)
|
(34)
|
(46)
|
(41)
|
(38)
|
109
|
201
|
246
|
314
|
255
|
150
|
172
|
100
|
43
|
152
|
118
|
138
|
|
Non-Reccuring Items |
(122)
|
(127)
|
(96)
|
(87)
|
(55)
|
(25)
|
(146)
|
0
|
(152)
|
(174)
|
(56)
|
0
|
0
|
(8)
|
0
|
0
|
(8)
|
(9)
|
(107)
|
0
|
0
|
(168)
|
(249)
|
(249)
|
(112)
|
20
|
198
|
143
|
6
|
(55)
|
(95)
|
0
|
(174)
|
(200)
|
(348)
|
(251)
|
(116)
|
|
Gain/Loss on Disposition of Assets |
16
|
16
|
0
|
0
|
0
|
0
|
1
|
4
|
6
|
5
|
7
|
(35)
|
(42)
|
(24)
|
(32)
|
(2)
|
(20)
|
(39)
|
(39)
|
(36)
|
(15)
|
0
|
(15)
|
(53)
|
(63)
|
(67)
|
(97)
|
(55)
|
(76)
|
(72)
|
(55)
|
(57)
|
136
|
138
|
156
|
148
|
(11)
|
|
Total Other Income |
254
|
299
|
118
|
90
|
34
|
(8)
|
130
|
108
|
129
|
161
|
222
|
237
|
230
|
231
|
212
|
192
|
204
|
213
|
252
|
292
|
301
|
332
|
291
|
305
|
354
|
364
|
423
|
439
|
401
|
378
|
508
|
487
|
492
|
452
|
309
|
180
|
83
|
|
Pre-Tax Income |
1 642
N/A
|
1 799
+10%
|
1 626
-10%
|
1 725
+6%
|
1 418
-18%
|
1 681
+19%
|
1 868
+11%
|
1 849
-1%
|
2 155
+17%
|
2 133
-1%
|
2 453
+15%
|
2 463
+0%
|
2 467
+0%
|
2 196
-11%
|
2 477
+13%
|
2 306
-7%
|
2 515
+9%
|
2 984
+19%
|
2 675
-10%
|
3 836
+43%
|
4 128
+8%
|
4 137
+0%
|
3 264
-21%
|
2 215
-32%
|
1 876
-15%
|
2 000
+7%
|
3 126
+56%
|
3 335
+7%
|
3 420
+3%
|
3 356
-2%
|
2 910
-13%
|
2 707
-7%
|
2 862
+6%
|
2 907
+2%
|
3 091
+6%
|
3 603
+17%
|
3 639
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||
Tax Provision |
100
|
10
|
(363)
|
(287)
|
(317)
|
(415)
|
(523)
|
(630)
|
(673)
|
(682)
|
(970)
|
(851)
|
(912)
|
(845)
|
(865)
|
(911)
|
(1 012)
|
(1 107)
|
(1 155)
|
(1 484)
|
(1 615)
|
(1 746)
|
(1 345)
|
(1 044)
|
(693)
|
(607)
|
(922)
|
(1 036)
|
(1 319)
|
(1 373)
|
(1 257)
|
(1 158)
|
(1 146)
|
(1 123)
|
(1 237)
|
(1 362)
|
(1 311)
|
|
Income from Continuing Operations |
1 743
|
1 810
|
1 264
|
1 439
|
1 102
|
1 267
|
1 344
|
1 220
|
1 482
|
1 451
|
1 484
|
1 612
|
1 554
|
1 350
|
1 613
|
1 394
|
1 503
|
1 877
|
1 520
|
2 352
|
2 513
|
2 391
|
1 919
|
1 171
|
1 183
|
1 393
|
2 204
|
2 299
|
2 101
|
1 983
|
1 653
|
1 549
|
1 716
|
1 784
|
1 854
|
2 241
|
2 328
|
|
Net Income (Common) |
1 743
N/A
|
1 810
+4%
|
1 264
-30%
|
1 439
+14%
|
1 102
-23%
|
1 267
+15%
|
1 344
+6%
|
1 220
-9%
|
1 482
+21%
|
1 451
-2%
|
1 484
+2%
|
1 612
+9%
|
1 554
-4%
|
1 350
-13%
|
1 613
+19%
|
1 394
-14%
|
1 503
+8%
|
1 877
+25%
|
1 520
-19%
|
2 352
+55%
|
2 513
+7%
|
2 391
-5%
|
1 919
-20%
|
1 171
-39%
|
1 183
+1%
|
1 393
+18%
|
2 204
+58%
|
2 298
+4%
|
2 100
-9%
|
1 982
-6%
|
1 653
-17%
|
1 549
-6%
|
1 716
+11%
|
1 785
+4%
|
1 854
+4%
|
2 242
+21%
|
2 328
+4%
|
|
EPS (Diluted) |
174.3
N/A
|
181
+4%
|
64.08
-65%
|
143.9
+125%
|
110.2
-23%
|
126.7
+15%
|
68.17
-46%
|
122
+79%
|
148.19
+21%
|
145.1
-2%
|
75.23
-48%
|
161.19
+114%
|
155.4
-4%
|
136.92
-12%
|
81.77
-40%
|
70.68
-14%
|
76.1
+8%
|
94.95
+25%
|
76.94
-19%
|
119.01
+55%
|
126.89
+7%
|
120.65
-5%
|
96.95
-20%
|
59.09
-39%
|
59.57
+1%
|
70.19
+18%
|
111.07
+58%
|
115.76
+4%
|
105.58
-9%
|
99.63
-6%
|
83.14
-17%
|
77.87
-6%
|
86.13
+11%
|
89.55
+4%
|
93.08
+4%
|
112.5
+21%
|
116.68
+4%
|