SFP Holdings Co Ltd
TSE:3198

Watchlist Manager
SFP Holdings Co Ltd Logo
SFP Holdings Co Ltd
TSE:3198
Watchlist
Price: 1 944 JPY -0.61% Market Closed
Market Cap: 44.3B JPY
Have any thoughts about
SFP Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one SFP Holdings Co Ltd stock under the Base Case scenario is 2 291.24 JPY. Compared to the current market price of 1 944 JPY, SFP Holdings Co Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 291.24 JPY
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
40
Median 3Y
2.2
Median 5Y
1.9
Industry
1.4
Forward
1.5
vs History
47
vs Industry
22
Median 3Y
26.3
Median 5Y
24.8
Industry
20.2
Forward
28.7
vs History
19
vs Industry
14
Median 3Y
13.4
Median 5Y
11.5
Industry
9.8
vs History
30
vs Industry
20
Median 3Y
13.4
Median 5Y
12.4
Industry
18.6
vs History
15
vs Industry
12
Median 3Y
4.2
Median 5Y
3.4
Industry
2.2
vs History
69
vs Industry
51
Median 3Y
1.8
Median 5Y
1.7
Industry
1.9
Forward
1.3
vs History
69
vs Industry
62
Median 3Y
2.6
Median 5Y
2.4
Industry
3.8
vs History
31
vs Industry
23
Median 3Y
15.6
Median 5Y
6.4
Industry
10.7
vs History
26
vs Industry
25
Median 3Y
20
Median 5Y
-3.7
Industry
16.5
vs History
22
vs Industry
20
Median 3Y
11.3
Median 5Y
9.4
Industry
11.9
vs History
14
vs Industry
18
Median 3Y
11.7
Median 5Y
10.5
Industry
17.4
vs History
25
vs Industry
8
Median 3Y
5.1
Median 5Y
3.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
SFP Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SFP Holdings Co Ltd
TSE:3198
44.3B JPY 1.5 24.8 15.7 20.9
US
McDonald's Corp
NYSE:MCD
209.7B USD 8.1 25.4 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
99.7B USD 2.8 26.5 16.4 21.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.4B USD 7.7 56.8 37.2 43.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.1B USD 5.1 24.3 19 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.1B USD 3.8 23.7 17.3 19.1
US
Darden Restaurants Inc
NYSE:DRI
22.2B USD 1.9 21.4 12.9 17.3
CN
Yum China Holdings Inc
NYSE:YUMC
18.5B USD 1.7 20.7 10.1 14.2
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 7.4 -37.3 -38.7 -33
US
Domino's Pizza Inc
NYSE:DPZ
14.7B USD 3.2 25.7 20.4 22.5
P/E Multiple
Earnings Growth P/E to Growth
JP
SFP Holdings Co Ltd
TSE:3198
Average P/E: 27.9
24.8
23%
1.1
US
McDonald's Corp
NYSE:MCD
25.4
17%
1.5
US
Starbucks Corp
NASDAQ:SBUX
26.5
35%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
56.8
76%
0.7
UK
Compass Group PLC
LSE:CPG
29.6
97%
0.3
US
Yum! Brands Inc
NYSE:YUM
24.3
20%
1.2
CA
Restaurant Brands International Inc
NYSE:QSR
23.7
14%
1.6
US
Darden Restaurants Inc
NYSE:DRI
21.4
32%
0.7
CN
Yum China Holdings Inc
NYSE:YUMC
20.7
40%
0.5
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -37.3 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
25.7
31%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
SFP Holdings Co Ltd
TSE:3198
Average EV/EBITDA: 18.2
15.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
16%
1.1
US
Starbucks Corp
NASDAQ:SBUX
16.4
35%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.2
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19
25%
0.7
CA
Restaurant Brands International Inc
NYSE:QSR
17.3
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
12.9
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.1
34%
0.3
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -38.7 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
20.4
25%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
SFP Holdings Co Ltd
TSE:3198
Average EV/EBIT: 22.1
20.9
N/A N/A
US
McDonald's Corp
NYSE:MCD
21
16%
1.3
US
Starbucks Corp
NASDAQ:SBUX
21.5
40%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.8
74%
0.6
UK
Compass Group PLC
LSE:CPG
20.8
88%
0.2
US
Yum! Brands Inc
NYSE:YUM
20.3
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
19.1
41%
0.5
US
Darden Restaurants Inc
NYSE:DRI
17.3
21%
0.8
CN
Yum China Holdings Inc
NYSE:YUMC
14.2
33%
0.4
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -33 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
22.5
25%
0.9

See Also

Discover More
Back to Top