Skylark Holdings Co Ltd
TSE:3197

Watchlist Manager
Skylark Holdings Co Ltd Logo
Skylark Holdings Co Ltd
TSE:3197
Watchlist
Price: 2 442 JPY -0.02% Market Closed
Market Cap: 555.6B JPY
Have any thoughts about
Skylark Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Skylark Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
16 767
19 197
19 003
23 629
24 717
24 535
26 361
26 931
28 952
28 620
27 251
26 776
23 519
22 867
21 087
19 547
18 596
18 318
19 012
19 852
16 729
11 741
(11 691)
(23 809)
(26 433)
(28 447)
(8 518)
1 548
14 325
16 235
12 471
3 850
(8 225)
(8 352)
(2 870)
5 955
8 691
15 183
17 834
18 033
Depreciation & Amortization
12 964
13 044
13 387
13 415
13 600
13 841
13 868
14 146
13 984
13 836
13 668
13 528
13 464
13 541
13 713
13 850
14 075
23 078
32 713
42 153
51 061
51 558
51 523
50 809
51 168
50 065
48 863
48 435
47 293
47 003
46 934
47 134
47 398
47 745
47 920
47 918
48 649
48 319
48 257
48 172
Other Non-Cash Items
6 320
6 270
5 238
5 616
5 014
4 846
5 003
4 712
4 222
4 594
4 943
5 187
6 023
6 121
6 343
6 334
6 307
6 544
6 990
6 591
8 138
8 373
9 216
13 910
11 928
12 649
10 684
6 114
10 293
8 661
10 688
11 269
9 741
11 825
10 033
9 686
9 242
7 170
6 589
6 161
Cash Taxes Paid
612
1 263
6 644
5 053
5 257
9 011
9 380
11 039
10 474
10 311
10 054
10 817
12 218
7 709
7 860
6 270
6 323
6 992
7 195
6 821
6 187
7 862
7 102
4 870
4 511
587
879
455
338
3 357
3 561
4 972
4 979
1 962
564
(70)
(79)
668
1 937
1 889
Cash Interest Paid
4 940
3 459
3 517
2 493
2 301
1 767
1 727
1 652
1 601
1 548
1 485
1 471
1 414
1 403
1 373
1 341
1 315
1 580
1 788
1 992
2 205
2 141
2 121
2 093
2 219
2 217
2 502
2 524
2 479
2 478
2 247
2 217
2 155
2 062
2 044
2 059
2 103
2 142
2 142
2 058
Change in Working Capital
1 096
1 968
(7 337)
(10 463)
(10 489)
(13 669)
(12 950)
(12 015)
(11 129)
(10 327)
(9 139)
(8 230)
(11 496)
(5 671)
(5 295)
(6 614)
(7 407)
(7 165)
(7 840)
(11 549)
(8 104)
(16 338)
(12 100)
(3 428)
62
(2 293)
(6 965)
(19 926)
(21 846)
(18 433)
(10 303)
(146)
(3 198)
1 033
(326)
2 257
4 136
2 059
(3 001)
(4 506)
Cash from Operating Activities
37 147
N/A
40 479
+9%
30 291
-25%
32 197
+6%
32 842
+2%
29 553
-10%
32 282
+9%
33 774
+5%
36 029
+7%
36 723
+2%
36 723
N/A
37 261
+1%
31 510
-15%
36 858
+17%
35 848
-3%
33 117
-8%
31 571
-5%
40 775
+29%
50 875
+25%
57 047
+12%
67 824
+19%
55 334
-18%
36 948
-33%
37 482
+1%
36 725
-2%
31 974
-13%
44 064
+38%
36 171
-18%
50 065
+38%
53 466
+7%
59 790
+12%
62 107
+4%
45 716
-26%
52 251
+14%
54 757
+5%
65 816
+20%
70 718
+7%
72 731
+3%
69 679
-4%
67 860
-3%
Investing Cash Flow
Capital Expenditures
(12 038)
(14 143)
(15 738)
(17 438)
(18 292)
(17 712)
(17 374)
(17 152)
(16 521)
(15 992)
(16 642)
(17 846)
(18 254)
(19 661)
(20 459)
(19 316)
(19 020)
(20 173)
(20 468)
(19 281)
(20 386)
(20 016)
(20 273)
(18 702)
(15 770)
(15 179)
(12 240)
(12 155)
(13 235)
(12 986)
(12 562)
(13 285)
(15 788)
(15 632)
(15 434)
(16 573)
(14 847)
(14 457)
(15 578)
(15 932)
Other Items
257
328
302
120
17
(216)
(268)
(440)
(141)
(526)
(826)
(977)
(1 352)
(1 098)
(1 026)
(699)
(647)
(805)
(768)
(864)
(60)
(42)
498
614
28
16
14
101
248
702
452
437
213
127
(22)
(18)
(14)
883
1 072
847
Cash from Investing Activities
(11 781)
N/A
(13 815)
-17%
(15 436)
-12%
(17 318)
-12%
(18 275)
-6%
(17 928)
+2%
(17 642)
+2%
(17 592)
+0%
(16 662)
+5%
(16 518)
+1%
(17 468)
-6%
(18 823)
-8%
(19 606)
-4%
(20 759)
-6%
(21 485)
-3%
(20 015)
+7%
(19 667)
+2%
(20 978)
-7%
(21 236)
-1%
(20 145)
+5%
(20 446)
-1%
(20 058)
+2%
(19 775)
+1%
(18 088)
+9%
(15 742)
+13%
(15 163)
+4%
(12 226)
+19%
(12 054)
+1%
(12 987)
-8%
(12 284)
+5%
(12 110)
+1%
(12 848)
-6%
(15 575)
-21%
(15 505)
+0%
(15 456)
+0%
(16 591)
-7%
(14 861)
+10%
(13 574)
+9%
(14 506)
-7%
(15 085)
-4%
Financing Cash Flow
Net Issuance of Common Stock
4 727
0
6 145
6 506
85
190
542
262
238
143
929
1 252
1 329
1 399
581
206
93
0
116
116
209
0
0
0
0
0
42 808
42 808
42 808
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(18 894)
(19 031)
(13 482)
(13 980)
(13 762)
(11 694)
(14 002)
(11 473)
(13 852)
(9 072)
(6 264)
(8 967)
(6 187)
(5 590)
(8 551)
(507)
1 512
(9 986)
(18 568)
(30 061)
(41 406)
(32 337)
(14 333)
(15 133)
(20 370)
(18 506)
(57 842)
(58 941)
(57 806)
(70 558)
(51 400)
(51 867)
(50 418)
(45 916)
(43 095)
(44 106)
(43 815)
(46 444)
(49 690)
(30 076)
Cash Paid for Dividends
0
(2 626)
(2 626)
(4 883)
(4 924)
(6 368)
(6 417)
(7 024)
(7 033)
(7 372)
(7 391)
(7 567)
(7 609)
(7 344)
(7 453)
(7 402)
(7 470)
(7 491)
(7 477)
(6 200)
(6 110)
(3 852)
(3 757)
(2 050)
(1 986)
(88)
(21)
(17)
(17)
(2 622)
(2 728)
(2 731)
(2 730)
(122)
(15)
(12)
(7)
(1 539)
(1 586)
(3 215)
Other
(1 754)
(2 471)
(2 471)
(2 803)
(1 049)
0
(904)
(595)
(697)
(1 266)
(717)
(713)
(611)
(2 189)
(2 189)
(2 184)
(2 184)
(71)
(53)
(42)
(43)
(199)
(415)
(457)
(565)
(1 165)
(1 057)
(1 053)
(996)
(261)
(171)
(152)
(123)
(163)
(283)
(283)
(649)
(596)
(485)
(485)
Cash from Financing Activities
(15 921)
N/A
(19 401)
-22%
(12 434)
+36%
(15 160)
-22%
(19 650)
-30%
(18 204)
+7%
(20 781)
-14%
(18 830)
+9%
(21 344)
-13%
(17 567)
+18%
(13 443)
+23%
(15 995)
-19%
(13 078)
+18%
(13 724)
-5%
(17 612)
-28%
(9 887)
+44%
(8 049)
+19%
(17 535)
-118%
(25 889)
-48%
(36 094)
-39%
(47 350)
-31%
(36 179)
+24%
(18 505)
+49%
(17 640)
+5%
(22 921)
-30%
(19 759)
+14%
(16 112)
+18%
(17 203)
-7%
(16 011)
+7%
(30 633)
-91%
(54 299)
-77%
(54 750)
-1%
(53 271)
+3%
(46 201)
+13%
(43 393)
+6%
(44 401)
-2%
(44 471)
0%
(48 579)
-9%
(51 761)
-7%
(33 776)
+35%
Change in Cash
Effect of Foreign Exchange Rates
55
88
108
(26)
(55)
(124)
(249)
(146)
(46)
28
132
127
46
0
(10)
10
(41)
(17)
(41)
(66)
12
2
59
58
19
149
157
172
235
161
219
230
74
50
80
64
129
190
178
(47)
Net Change in Cash
9 500
N/A
7 351
-23%
2 529
-66%
(307)
N/A
(5 138)
-1 574%
(6 703)
-30%
(6 390)
+5%
(2 794)
+56%
(2 023)
+28%
2 666
N/A
5 944
+123%
2 570
-57%
(1 128)
N/A
2 375
N/A
(3 259)
N/A
3 225
N/A
3 814
+18%
2 245
-41%
3 709
+65%
742
-80%
40
-95%
(901)
N/A
(1 273)
-41%
1 812
N/A
(1 919)
N/A
(2 799)
-46%
15 883
N/A
7 086
-55%
21 302
+201%
10 710
-50%
(6 400)
N/A
(5 261)
+18%
(23 056)
-338%
(9 405)
+59%
(4 012)
+57%
4 888
N/A
11 515
+136%
10 768
-6%
3 590
-67%
18 952
+428%
Free Cash Flow
Free Cash Flow
25 109
N/A
26 336
+5%
14 553
-45%
14 759
+1%
14 550
-1%
11 841
-19%
14 908
+26%
16 622
+11%
19 508
+17%
20 731
+6%
20 081
-3%
19 415
-3%
13 256
-32%
17 197
+30%
15 389
-11%
13 801
-10%
12 551
-9%
20 602
+64%
30 407
+48%
37 766
+24%
47 438
+26%
35 318
-26%
16 675
-53%
18 780
+13%
20 955
+12%
16 795
-20%
31 824
+89%
24 016
-25%
36 830
+53%
40 480
+10%
47 228
+17%
48 822
+3%
29 928
-39%
36 619
+22%
39 323
+7%
49 243
+25%
55 871
+13%
58 274
+4%
54 101
-7%
51 928
-4%

See Also

Discover More