Torikizoku Holdings Co Ltd
TSE:3193

Watchlist Manager
Torikizoku Holdings Co Ltd Logo
Torikizoku Holdings Co Ltd
TSE:3193
Watchlist
Price: 3 300 JPY -0.3% Market Closed
Market Cap: 38B JPY
Have any thoughts about
Torikizoku Holdings Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Torikizoku Holdings Co Ltd stock under the Base Case scenario is 5 602.36 JPY. Compared to the current market price of 3 300 JPY, Torikizoku Holdings Co Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 602.36 JPY
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Torikizoku Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Torikizoku Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Torikizoku Holdings Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Torikizoku Holdings Co Ltd

Provide an overview of the primary business activities
of Torikizoku Holdings Co Ltd.

What unique competitive advantages
does Torikizoku Holdings Co Ltd hold over its rivals?

What risks and challenges
does Torikizoku Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Torikizoku Holdings Co Ltd.

Provide P/S
for Torikizoku Holdings Co Ltd.

Provide P/E
for Torikizoku Holdings Co Ltd.

Provide P/OCF
for Torikizoku Holdings Co Ltd.

Provide P/FCFE
for Torikizoku Holdings Co Ltd.

Provide P/B
for Torikizoku Holdings Co Ltd.

Provide EV/S
for Torikizoku Holdings Co Ltd.

Provide EV/GP
for Torikizoku Holdings Co Ltd.

Provide EV/EBITDA
for Torikizoku Holdings Co Ltd.

Provide EV/EBIT
for Torikizoku Holdings Co Ltd.

Provide EV/OCF
for Torikizoku Holdings Co Ltd.

Provide EV/FCFF
for Torikizoku Holdings Co Ltd.

Provide EV/IC
for Torikizoku Holdings Co Ltd.

Show me price targets
for Torikizoku Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for Torikizoku Holdings Co Ltd?

How accurate were the past Revenue estimates
for Torikizoku Holdings Co Ltd?

What are the Net Income projections
for Torikizoku Holdings Co Ltd?

How accurate were the past Net Income estimates
for Torikizoku Holdings Co Ltd?

What are the EPS projections
for Torikizoku Holdings Co Ltd?

How accurate were the past EPS estimates
for Torikizoku Holdings Co Ltd?

What are the EBIT projections
for Torikizoku Holdings Co Ltd?

How accurate were the past EBIT estimates
for Torikizoku Holdings Co Ltd?

Compare the revenue forecasts
for Torikizoku Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Torikizoku Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Torikizoku Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Torikizoku Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Torikizoku Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Torikizoku Holdings Co Ltd with its peers.

Analyze the financial leverage
of Torikizoku Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Torikizoku Holdings Co Ltd.

Provide ROE
for Torikizoku Holdings Co Ltd.

Provide ROA
for Torikizoku Holdings Co Ltd.

Provide ROIC
for Torikizoku Holdings Co Ltd.

Provide ROCE
for Torikizoku Holdings Co Ltd.

Provide Gross Margin
for Torikizoku Holdings Co Ltd.

Provide Operating Margin
for Torikizoku Holdings Co Ltd.

Provide Net Margin
for Torikizoku Holdings Co Ltd.

Provide FCF Margin
for Torikizoku Holdings Co Ltd.

Show all solvency ratios
for Torikizoku Holdings Co Ltd.

Provide D/E Ratio
for Torikizoku Holdings Co Ltd.

Provide D/A Ratio
for Torikizoku Holdings Co Ltd.

Provide Interest Coverage Ratio
for Torikizoku Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Torikizoku Holdings Co Ltd.

Provide Quick Ratio
for Torikizoku Holdings Co Ltd.

Provide Current Ratio
for Torikizoku Holdings Co Ltd.

Provide Cash Ratio
for Torikizoku Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Torikizoku Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Torikizoku Holdings Co Ltd?

What is the current Free Cash Flow
of Torikizoku Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Torikizoku Holdings Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Torikizoku Holdings Co Ltd

Current Assets 10.7B
Cash & Short-Term Investments 8.4B
Receivables 1.7B
Other Current Assets 735.1m
Non-Current Assets 9.9B
Long-Term Investments 161.4m
PP&E 5.8B
Intangibles 469.9m
Other Non-Current Assets 3.5B
Current Liabilities 8B
Accounts Payable 1.8B
Accrued Liabilities 1.2B
Other Current Liabilities 5B
Non-Current Liabilities 4B
Long-Term Debt 2.4B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
Torikizoku Holdings Co Ltd

Revenue
41.9B JPY
Cost of Revenue
-12.8B JPY
Gross Profit
29.1B JPY
Operating Expenses
-25.8B JPY
Operating Income
3.2B JPY
Other Expenses
-1.1B JPY
Net Income
2.1B JPY

Free Cash Flow Analysis
Torikizoku Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Torikizoku Holdings Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
58/100
Profitability
Score

Torikizoku Holdings Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Torikizoku Holdings Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
85/100
Solvency
Score

Torikizoku Holdings Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Torikizoku Holdings Co Ltd

Wall Street analysts forecast Torikizoku Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Torikizoku Holdings Co Ltd is 5 304 JPY with a low forecast of 5 252 JPY and a high forecast of 5 460 JPY.

Lowest
Price Target
5 252 JPY
59% Upside
Average
Price Target
5 304 JPY
61% Upside
Highest
Price Target
5 460 JPY
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Torikizoku Holdings Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Torikizoku Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Torikizoku Holdings Co Ltd Logo
Torikizoku Holdings Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

38B JPY

Dividend Yield

0.36%

Description

Torikizoku Holdings Co., Ltd. engages in the operation of a chain of restaurants. The company is headquartered in Osaka, Osaka-Fu and currently employs 830 full-time employees. The company went IPO on 2014-07-10. The firm operates a single brand of Torikizoku. The firm opens yakitori restaurants in the three commercial areas of the Kansai, Kanto, and Tokai regions. The company develops stores based on the basic concept of 280 yen (excluding tax) uniform impression.

Contact

OSAKA-FU
Osaka
1-2-12, Tateba, Naniwa-ku
+81665625333.0
www.torikizoku.co.jp

IPO

2014-07-10

Employees

830

Officers

President & Representative Director
Mr. Tadashi Ohkura
CFO & Director
Mr. Shigenori Aoki
COO, Director of Overseas Business Preparation Office & Director
Mr. Toshiyuki Kiyomiya
Senior Director of Sales Division
Mr. Akira Yamashita
CSO, Manager of Corporate Planning Office & Director
Mr. Satoshi Doge

See Also

Discover More
What is the Intrinsic Value of one Torikizoku Holdings Co Ltd stock?

The intrinsic value of one Torikizoku Holdings Co Ltd stock under the Base Case scenario is 5 602.36 JPY.

Is Torikizoku Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 300 JPY, Torikizoku Holdings Co Ltd is Undervalued by 41%.

Back to Top