Torikizoku Holdings Co Ltd
TSE:3193

Watchlist Manager
Torikizoku Holdings Co Ltd Logo
Torikizoku Holdings Co Ltd
TSE:3193
Watchlist
Price: 3 690 JPY 0.54% Market Closed
Market Cap: ¥42.9B

Relative Value

The Relative Value of one Torikizoku Holdings Co Ltd stock under the Base Case scenario is 4 170.64 JPY. Compared to the current market price of 3 690 JPY, Torikizoku Holdings Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 170.64 JPY
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Torikizoku Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Torikizoku Holdings Co Ltd
TSE:3193
42.6B JPY 0.9 20.7 8.3 11.4
US
McDonald's Corp
NYSE:MCD
234.3B USD 8.7 27.3 22.1 22.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
111.3B USD 3 81.3 23.1 34.7
UK
Compass Group PLC
LSE:CPG
37.7B GBP 0.8 20.2 10.9 13.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
49B USD 4.1 31.9 20.3 24
US
Yum! Brands Inc
NYSE:YUM
45.2B USD 5.5 29.1 19.8 21.4
CA
Restaurant Brands International Inc
NYSE:QSR
32.5B USD 3.4 41.9 18 20.5
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 5.7 1 051.7 392.2 -379.6
US
Darden Restaurants Inc
NYSE:DRI
24.9B USD 2 22.1 14.3 19.5
CN
Yum China Holdings Inc
NYSE:YUMC
19B USD 1.6 20.5 9.9 13.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Torikizoku Holdings Co Ltd
TSE:3193
Average EV/EBIT: 493.2
11.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.1
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.7
16%
2.2
UK
Compass Group PLC
LSE:CPG
13.9
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24
13%
1.8
US
Yum! Brands Inc
NYSE:YUM
21.4
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
20.5
13%
1.6
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -379.6 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.5
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
13.3
11%
1.2