Nextage Co Ltd
TSE:3186

Watchlist Manager
Nextage Co Ltd Logo
Nextage Co Ltd
TSE:3186
Watchlist
Price: 1 468 JPY -1.61% Market Closed
Market Cap: 117.6B JPY
Have any thoughts about
Nextage Co Ltd?
Write Note

Relative Value

The Relative Value of one Nextage Co Ltd stock under the Base Case scenario is 3 925.65 JPY. Compared to the current market price of 1 468 JPY, Nextage Co Ltd is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 925.65 JPY
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0.2
vs History
80
vs Industry
37
Median 3Y
17.4
Median 5Y
18.1
Industry
16.7
Forward
10.3
vs History
36
vs Industry
50
Median 3Y
9.4
Median 5Y
5.9
Industry
7.8
vs History
38
vs Industry
34
Median 3Y
-19.4
Median 5Y
4.2
Industry
15.2
vs History
96
vs Industry
26
Median 3Y
3.6
Median 5Y
3.3
Industry
1.6
vs History
95
vs Industry
54
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7
Forward
0.3
vs History
96
vs Industry
39
Median 3Y
3.1
Median 5Y
3
Industry
2.2
vs History
77
vs Industry
27
Median 3Y
11.8
Median 5Y
11.9
Industry
8.5
Forward
8.4
vs History
50
vs Industry
32
Median 3Y
14.9
Median 5Y
15.5
Industry
12.8
Forward
8.3
vs History
33
vs Industry
47
Median 3Y
14.1
Median 5Y
7.3
Industry
8.9
vs History
vs Industry
25
Median 3Y
-27
Median 5Y
-9.5
Industry
12.2
vs History
96
vs Industry
31
Median 3Y
2
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nextage Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nextage Co Ltd
TSE:3186
117.8B JPY 0.2 14.3 10.4 14.9
US
O'Reilly Automotive Inc
NASDAQ:ORLY
71B USD 4.3 29.7 20.7 23.6
US
Carvana Co
NYSE:CVNA
53.8B USD 4.3 3 163.9 69.5 110.6
US
Autozone Inc
NYSE:AZO
52.5B USD 2.8 19.7 14.2 16.2
ZA
Motus Holdings Ltd
JSE:MTH
21.8B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.7B USD 0.5 30.4 76.4 247.4
US
Murphy Usa Inc
NYSE:MUSA
11B USD 0.5 21.7 12.8 16.8
US
Penske Automotive Group Inc
NYSE:PAG
11B USD 0.4 12.5 11.6 12.9
TW
Hotai Motor Co Ltd
TWSE:2207
353.8B TWD 1.5 15.7 27.3 72.6
US
Lithia Motors Inc
NYSE:LAD
10.4B USD 0.3 13 12.8 15.1
ZA
Super Group Ltd
JSE:SPG
8.2B Zac 0 0 0 0

See Also

Discover More
Back to Top