O

Oisix Ra Daichi Inc
TSE:3182

Watchlist Manager
Oisix Ra Daichi Inc
TSE:3182
Watchlist
Price: 1 307 JPY 3.57% Market Closed
Market Cap: 49.7B JPY

Intrinsic Value

The intrinsic value of one Oisix Ra Daichi Inc stock under the Base Case scenario is 1 975.82 JPY. Compared to the current market price of 1 307 JPY, Oisix Ra Daichi Inc is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 975.82 JPY
Undervaluation 34%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
Oisix Ra Daichi Inc

Oisix Ra Daichi Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Oisix Ra Daichi Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Oisix Ra Daichi Inc
TSE:3182
JP
Retail
Market Cap
45.4B JPY
IPO
Mar 13, 2013
JP
Retail
Market Cap
45.4B JPY
IPO
Mar 13, 2013
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Oisix Ra Daichi Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Oisix Ra Daichi Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Oisix Ra Daichi Inc

Current Assets 57.5B
Cash & Short-Term Investments 23.6B
Receivables 26.8B
Other Current Assets 7B
Non-Current Assets 82.7B
Long-Term Investments 3.9B
PP&E 27.5B
Intangibles 43.3B
Other Non-Current Assets 8B
Efficiency

Free Cash Flow Analysis
Oisix Ra Daichi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Oisix Ra Daichi Inc

Revenue
216.7B JPY
Cost of Revenue
-146.2B JPY
Gross Profit
70.5B JPY
Operating Expenses
-64.1B JPY
Operating Income
6.4B JPY
Other Expenses
-1.3B JPY
Net Income
5.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Oisix Ra Daichi Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
55/100
Profitability
Score

Oisix Ra Daichi Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Oisix Ra Daichi Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
49/100
Solvency
Score

Oisix Ra Daichi Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Oisix Ra Daichi Inc

Wall Street analysts forecast Oisix Ra Daichi Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Oisix Ra Daichi Inc is 1 301.23 JPY with a low forecast of 1 288.47 JPY and a high forecast of 1 339.5 JPY.

Lowest
Price Target
1 288.47 JPY
1% Downside
Average
Price Target
1 301.23 JPY
0% Downside
Highest
Price Target
1 339.5 JPY
2% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Oisix Ra Daichi Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Oisix Ra Daichi Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Oisix Ra Daichi Inc stock?

The intrinsic value of one Oisix Ra Daichi Inc stock under the Base Case scenario is 1 975.82 JPY.

Is Oisix Ra Daichi Inc stock undervalued or overvalued?

Compared to the current market price of 1 307 JPY, Oisix Ra Daichi Inc is Undervalued by 34%.

Back to Top