Oisix Ra Daichi Inc
TSE:3182
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.3), the stock would be worth ¥2 544.3 (80% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4 | ¥1 414 |
0%
|
| 3-Year Average | 7.3 | ¥2 544.3 |
+80%
|
| 5-Year Average | 10.6 | ¥3 730.33 |
+164%
|
| Industry Average | 7.9 | ¥2 779.28 |
+97%
|
| Country Average | 8.7 | ¥3 037.52 |
+115%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥51.9B
|
/ |
Jan 2026
¥12.8B
|
= |
|
|
¥51.9B
|
/ |
Mar 2026
¥13B
|
= |
|
|
¥51.9B
|
/ |
Mar 2027
¥13.4B
|
= |
|
|
¥51.9B
|
/ |
Mar 2028
¥14.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
O
|
Oisix Ra Daichi Inc
TSE:3182
|
49.1B JPY | 4 | 11 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.7T USD | 18 | 34.5 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
745.2B ZAR | 170.7 | 8 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
323B USD | 24.3 | 24 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
140.5B USD | 5.8 | 9.7 | |
| NL |
|
Prosus NV
AEX:PRX
|
101.8B EUR | 503.8 | 8.9 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
93.6B USD | 22.9 | 46.9 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.6T MXN | 22.8 | 46.8 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
79.2B USD | 52 | 84.8 | |
| CN |
|
Meituan
HKEX:3690
|
520.4B HKD | -13.6 | -20.3 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
389.2B HKD | 52.2 | 17.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Oisix Ra Daichi Inc
Glance View
Oisix ra daichi, Inc. engages in the electronic commerce and home delivery business. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 915 full-time employees. The company went IPO on 2013-03-13. The firm operates through three business segments, including delivery services Oisix segment, delivery services Daiichi Mamoru Kai segment and delivery services RadishbBoya segment. The firm is mainly engaged in the provision of agriculture products, livestock products, fishery products and processed food through Oisix, Daiichi Mamoru Kai and RadishbBoya brands. The firm is also engaged in the solution business, the stores operation business, the overseas business and the wholesale business.
