O

Oisix Ra Daichi Inc
TSE:3182

Watchlist Manager
Oisix Ra Daichi Inc
TSE:3182
Watchlist
Price: 1 307 JPY 3.57% Market Closed
Market Cap: 49.7B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Oisix Ra Daichi Inc stock under the Base Case scenario is 3 067.5 JPY. Compared to the current market price of 1 307 JPY, Oisix Ra Daichi Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 067.5 JPY
Undervaluation 57%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
95
vs Industry
60
Median 3Y
0.5
Median 5Y
0.7
Industry
0.5
Forward
0.2
More Details
8.8
P/E
P/E
Price to Earnings
8.8
vs History
95
vs Industry
42
Median 3Y
23.2
Median 5Y
29.1
Industry
16.1
Forward
8.9
More Details
10.9
P/OCF
P/OCF
Price to OCF
10.9
vs History
76
vs Industry
42
Median 3Y
13.2
Median 5Y
18.3
Industry
7.7
More Details
1.8
P/FCFE
P/FCFE
Price to FCFE
1.8
vs History
76
vs Industry
53
Median 3Y
4.7
Median 5Y
6.5
Industry
14.7
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
93
vs Industry
38
Median 3Y
2.4
Median 5Y
3.3
Industry
1.6
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
95
vs Industry
54
Median 3Y
0.5
Median 5Y
0.8
Industry
0.7
Forward
0.3
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
77
vs Industry
66
Median 3Y
1.2
Median 5Y
1.6
Industry
2.2
More Details
6.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.9
vs History
95
vs Industry
36
Median 3Y
10.8
Median 5Y
12.2
Industry
8.3
Forward
8
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
88
vs Industry
31
Median 3Y
16.3
Median 5Y
17.5
Industry
12.4
More Details
18.7
EV/OCF
EV/OCF
Enterprise Value to OCF
18.7
vs History
49
vs Industry
37
Median 3Y
18.4
Median 5Y
18.7
Industry
9
More Details
3 535.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3 535.4
vs History
4
vs Industry
30
Median 3Y
27.6
Median 5Y
25.5
Industry
12.5
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
85
vs Industry
62
Median 3Y
1.6
Median 5Y
2.1
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
Oisix Ra Daichi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Oisix Ra Daichi Inc
TSE:3182
45.4B JPY 0.2 8.8 6.9 12.1
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 35.4 17 30.1
ZA
Naspers Ltd
JSE:NPN
965.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
335.2B USD 2.5 20.2 16.5 16.5
CN
Pinduoduo Inc
NASDAQ:PDD
170.2B USD 3.3 11.4 8.8 8.8
CN
Meituan
HKEX:3690
1.1T HKD 3 30.9 26.9 26.9
NL
Prosus NV
AEX:PRX
106.2B EUR 19.6 14.8 2 893.2 2 893.2
AR
Mercadolibre Inc
NASDAQ:MELI
102B USD 4.9 53.4 30.1 37.2
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.9 53.6 30.2 37.3
US
DoorDash Inc
NASDAQ:DASH
77B USD 7.2 626.1 118.3 1 592.7
CN
JD.Com Inc
HKEX:9618
480.1B HKD 0.4 12.8 8.5 8.5
P/S Multiple
Revenue Growth P/S to Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average P/S: 4.9
0.2
23%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.3
11%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
8%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
3.3
34%
0.1
CN
Meituan
HKEX:3690
3
18%
0.2
NL
Prosus NV
AEX:PRX
19.6
14%
1.4
AR
Mercadolibre Inc
NASDAQ:MELI
4.9
23%
0.2
UY
MercadoLibre Inc
BMV:MELIN
4.9
23%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
7.2
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.4
6%
0.1
P/E Multiple
Earnings Growth PEG
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average P/E: 86.7
8.8
3%
2.9
US
Amazon.com Inc
NASDAQ:AMZN
35.4
20%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.2
34%
0.6
CN
Pinduoduo Inc
NASDAQ:PDD
11.4
38%
0.3
CN
Meituan
HKEX:3690
30.9
68%
0.5
NL
Prosus NV
AEX:PRX
14.8
20%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
53.4
26%
2.1
UY
MercadoLibre Inc
BMV:MELIN
53.6
26%
2.1
US
D
DoorDash Inc
NASDAQ:DASH
626.1
172%
3.6
CN
JD.Com Inc
HKEX:9618
12.8
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average EV/EBITDA: 315.6
6.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
162%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.5
13%
1.3
CN
Pinduoduo Inc
NASDAQ:PDD
8.8
44%
0.2
CN
Meituan
HKEX:3690
26.9
63%
0.4
NL
Prosus NV
AEX:PRX
2 893.2
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
30.1
29%
1
UY
MercadoLibre Inc
BMV:MELIN
30.2
29%
1
US
D
DoorDash Inc
NASDAQ:DASH
118.3
90%
1.3
CN
JD.Com Inc
HKEX:9618
8.5
20%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average EV/EBIT: 466.3
12.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
30.1
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.5
16%
1
CN
Pinduoduo Inc
NASDAQ:PDD
8.8
46%
0.2
CN
Meituan
HKEX:3690
26.9
92%
0.3
NL
Prosus NV
AEX:PRX
2 893.2
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
37.2
34%
1.1
UY
MercadoLibre Inc
BMV:MELIN
37.3
34%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
1 592.7
298%
5.3
CN
JD.Com Inc
HKEX:9618
8.5
23%
0.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 238,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.