O

Oisix Ra Daichi Inc
TSE:3182

Watchlist Manager
Oisix Ra Daichi Inc
TSE:3182
Watchlist
Price: 1 287 JPY -3.23% Market Closed
Market Cap: 48.9B JPY
Have any thoughts about
Oisix Ra Daichi Inc?
Write Note

Relative Value

The Relative Value of one Oisix Ra Daichi Inc stock under the Base Case scenario is 3 281.7 JPY. Compared to the current market price of 1 287 JPY, Oisix Ra Daichi Inc is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 281.7 JPY
Undervaluation 61%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
60
Median 3Y
0.5
Median 5Y
0.7
Industry
0.6
Forward
0.2
vs History
92
vs Industry
42
Median 3Y
25.6
Median 5Y
29.4
Industry
16.7
Forward
11.4
vs History
69
vs Industry
42
Median 3Y
16
Median 5Y
20.2
Industry
8
vs History
66
vs Industry
53
Median 3Y
5.5
Median 5Y
7.4
Industry
15.5
vs History
77
vs Industry
38
Median 3Y
2.6
Median 5Y
3.4
Industry
1.6
vs History
95
vs Industry
54
Median 3Y
0.6
Median 5Y
0.8
Industry
0.7
Forward
0.2
vs History
80
vs Industry
66
Median 3Y
1.2
Median 5Y
1.6
Industry
2.2
vs History
95
vs Industry
36
Median 3Y
12
Median 5Y
12.7
Industry
8.5
Forward
6.3
vs History
90
vs Industry
31
Median 3Y
17.3
Median 5Y
17.9
Industry
12.8
vs History
55
vs Industry
37
Median 3Y
17.3
Median 5Y
18.1
Industry
9.1
vs History
0
vs Industry
30
Median 3Y
27.6
Median 5Y
25.5
Industry
12.8
vs History
88
vs Industry
62
Median 3Y
1.8
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Oisix Ra Daichi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Oisix Ra Daichi Inc
TSE:3182
44.7B JPY 0.2 8.7 5.5 9.6
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.8 47.4 21 38.7
ZA
Naspers Ltd
JSE:NPN
864B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
197.1B USD 1.5 16.7 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
138.2B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
986.7B HKD 3 41.1 35.6 35.6
NL
Prosus NV
AEX:PRX
97.4B EUR 18.6 15.4 -588 -588
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 4.6 60.7 32.1 41.8
AR
Mercadolibre Inc
NASDAQ:MELI
86.9B USD 4.6 60.5 32 41.6
US
DoorDash Inc
NASDAQ:DASH
71B USD 7 -412.7 215.8 -270.6
CN
JD.Com Inc
HKEX:9618
398.3B HKD 0.3 10.7 6.5 6.5
P/E Multiple
Earnings Growth P/E to Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average P/E: 30.1
8.7
-5%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
47.4
167%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
82%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.7
146%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
168%
0.1
CN
Meituan
HKEX:3690
41.1
365%
0.1
NL
Prosus NV
AEX:PRX
15.4
50%
0.3
UY
MercadoLibre Inc
BMV:MELIN
60.7
217%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
60.5
223%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -412.7 N/A N/A
CN
JD.Com Inc
HKEX:9618
10.7
11%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average EV/EBITDA: 40.6
5.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
21
133%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
40%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
0
CN
Meituan
HKEX:3690
35.6
332%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -588 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
32.1
136%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
32
136%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
215.8
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.5
74%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average EV/EBIT: 23.9
9.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
38.7
169%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
41%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
207%
0
CN
Meituan
HKEX:3690
35.6
532%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -588 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
41.8
158%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
41.6
158%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -270.6 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.5
83%
0.1

See Also

Discover More
Back to Top