O

Oisix Ra Daichi Inc
TSE:3182

Watchlist Manager
Oisix Ra Daichi Inc
TSE:3182
Watchlist
Price: 1 491 JPY 0.74% Market Closed
Market Cap: 56.7B JPY

Relative Value

The Relative Value of one Oisix Ra Daichi Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 491 JPY, Oisix Ra Daichi Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Oisix Ra Daichi Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
70
Median 3Y
0.5
Median 5Y
0.7
Industry
0.5
Forward
0.2
vs History
85
vs Industry
49
Median 3Y
23.2
Median 5Y
29
Industry
16.3
Forward
10.2
vs History
66
vs Industry
25
Median 3Y
12.5
Median 5Y
17.9
Industry
8
vs History
65
vs Industry
52
Median 3Y
2.2
Median 5Y
5.6
Industry
16.1
vs History
79
vs Industry
39
Median 3Y
2.2
Median 5Y
3.3
Industry
1.6
vs History
93
vs Industry
61
Median 3Y
0.5
Median 5Y
0.8
Industry
0.7
Forward
0.3
vs History
73
vs Industry
65
Median 3Y
1.1
Median 5Y
1.6
Industry
2.2
vs History
88
vs Industry
40
Median 3Y
10.4
Median 5Y
12.2
Industry
8.2
Forward
8.6
vs History
84
vs Industry
32
Median 3Y
16.3
Median 5Y
17.3
Industry
12.4
vs History
42
vs Industry
15
Median 3Y
18.2
Median 5Y
19.1
Industry
9.3
vs History
3
vs Industry
0
Median 3Y
27.6
Median 5Y
25.5
Industry
12.9
vs History
80
vs Industry
54
Median 3Y
1.5
Median 5Y
2.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Oisix Ra Daichi Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Oisix Ra Daichi Inc
TSE:3182
51.8B JPY 0.2 11.2 7.2 12.3
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.1 33.8 16.2 28.7
ZA
Naspers Ltd
JSE:NPN
1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
285.6B USD 2.1 17.3 13.9 13.9
CN
Pinduoduo Inc
NASDAQ:PDD
144.2B USD 2.7 9.3 6.6 6.6
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.2 57 32.3 39.8
AR
Mercadolibre Inc
NASDAQ:MELI
112.3B USD 5.4 58.8 33.3 41.1
NL
Prosus NV
AEX:PRX
96.8B EUR 18.7 14.1 2 757.6 2 757.6
CN
Meituan
HKEX:3690
771.5B HKD 2.1 20.2 18.2 18.2
US
DoorDash Inc
NASDAQ:DASH
78.8B USD 7.3 640.6 121.2 1 632.4
CN
JD.Com Inc
HKEX:9618
359.4B HKD 0.3 8.2 4.2 4.2
P/S Multiple
Revenue Growth P/S to Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average P/S: 4.7
0.2
23%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.1
11%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
8%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
18%
0.1
UY
MercadoLibre Inc
BMV:MELIN
5.2
23%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.4
23%
0.2
NL
Prosus NV
AEX:PRX
18.7
14%
1.3
CN
Meituan
HKEX:3690
2.1
15%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.3
20%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
5%
0.1
P/E Multiple
Earnings Growth PEG
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average P/E: 87.1
11.2
3%
3.7
US
Amazon.com Inc
NASDAQ:AMZN
33.8
19%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.3
37%
0.5
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
16%
0.6
UY
MercadoLibre Inc
BMV:MELIN
57
32%
1.8
AR
Mercadolibre Inc
NASDAQ:MELI
58.8
32%
1.8
NL
Prosus NV
AEX:PRX
14.1
18%
0.8
CN
Meituan
HKEX:3690
20.2
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
640.6
170%
3.8
CN
JD.Com Inc
HKEX:9618
8.2
15%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average EV/EBITDA: 301.1
7.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
16.2
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.9
17%
0.8
CN
Pinduoduo Inc
NASDAQ:PDD
6.6
22%
0.3
UY
MercadoLibre Inc
BMV:MELIN
32.3
29%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
33.3
29%
1.1
NL
Prosus NV
AEX:PRX
2 757.6
N/A N/A
CN
Meituan
HKEX:3690
18.2
41%
0.4
US
D
DoorDash Inc
NASDAQ:DASH
121.2
97%
1.2
CN
JD.Com Inc
HKEX:9618
4.2
26%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average EV/EBIT: 455.5
12.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
28.7
22%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.9
20%
0.7
CN
Pinduoduo Inc
NASDAQ:PDD
6.6
7%
0.9
UY
MercadoLibre Inc
BMV:MELIN
39.8
33%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
41.1
33%
1.2
NL
Prosus NV
AEX:PRX
2 757.6
N/A N/A
CN
Meituan
HKEX:3690
18.2
29%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
1 632.4
298%
5.5
CN
JD.Com Inc
HKEX:9618
4.2
15%
0.3