O

Oisix Ra Daichi Inc
TSE:3182

Watchlist Manager
Oisix Ra Daichi Inc
TSE:3182
Watchlist
Price: 1 339 JPY 0.9% Market Closed
Market Cap: 50.9B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

0
Operating Cash Flow
+0%
Growth Rates:
1 Year
-43%
3 Years
-6%
5 Years
+112%
7 Years
+21%
10 Years
+1 057%
0
Investing Cash Flow
+0%
Growth Rates:
1 Year
-73%
3 Years
-555%
5 Years
-613%
7 Years
-2 489%
10 Years
-4 678%
0
Financing Cash Flow
+0%
Growth Rates:
1 Year
+407%
3 Years
-
5 Years
+24 793%
7 Years
+215 582%
10 Years
+40 964%

Cash Flow Statement
Oisix Ra Daichi Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
726
440
555
734
806
813
778
660
610
1 545
2 151
1 792
1 748
4 685
6 991
6 582
4 358
2 492
2 652
3 584
6 416
8 195
Depreciation & Amortization
156
173
189
200
210
230
244
522
779
779
842
891
1 100
1 355
1 435
1 573
2 042
2 301
2 248
2 314
3 109
4 799
Other Non-Cash Items
41
6
106
120
17
17
11
39
280
219
151
369
729
834
488
324
(68)
36
753
341
(1 530)
(2 015)
Cash Taxes Paid
184
304
342
237
206
267
289
271
288
340
367
352
323
707
940
2 707
3 501
1 274
752
1 349
1 358
3 672
Cash Interest Paid
0
0
0
0
0
0
0
0
1
1
2
2
11
19
24
22
61
60
125
187
237
522
Change in Working Capital
(210)
(260)
(335)
(264)
(214)
(278)
1 910
2 204
(31)
(533)
(29)
(1 090)
(2 497)
(1 239)
(95)
(4 042)
(5 407)
(2 704)
(347)
1 081
(272)
(6 828)
Cash from Operating Activities
712
N/A
359
-50%
516
+44%
790
+53%
818
+4%
781
-5%
2 943
+277%
3 424
+16%
1 638
-52%
2 011
+23%
3 115
+55%
1 962
-37%
1 080
-45%
5 635
+422%
8 819
+57%
4 437
-50%
925
-79%
2 125
+130%
5 306
+150%
7 320
+38%
7 723
+6%
4 151
-46%
Investing Cash Flow
Capital Expenditures
(219)
(266)
(230)
(293)
(305)
(308)
(316)
(300)
(480)
(648)
(961)
(1 178)
(1 259)
(2 013)
(1 871)
(2 208)
(2 872)
(1 829)
(2 076)
(2 459)
(2 782)
(4 129)
Other Items
(169)
(168)
(60)
5
(3)
(93)
(181)
(501)
199
584
(1 254)
(1 730)
(495)
(659)
(909)
(957)
(1 238)
(1 309)
(10 059)
(9 512)
(8 033)
(16 593)
Cash from Investing Activities
(388)
N/A
(434)
-12%
(290)
+33%
(288)
+1%
(307)
-7%
(401)
-30%
(497)
-24%
(800)
-61%
(281)
+65%
(64)
+77%
(2 216)
-3 352%
(2 908)
-31%
(1 754)
+40%
(2 672)
-52%
(2 780)
-4%
(3 165)
-14%
(4 110)
-30%
(3 138)
+24%
(12 135)
-287%
(11 971)
+1%
(10 815)
+10%
(20 722)
-92%
Financing Cash Flow
Net Issuance of Common Stock
97
57
55
67
(451)
(448)
39
33
656
677
47
806
813
4 594
86
(4 498)
2
2
2
0
0
(2 311)
Net Issuance of Debt
(1)
(1)
(1)
(1)
(1)
0
(1)
(19)
(27)
(35)
(51)
(713)
(708)
57
1 060
944
(264)
3 403
8 319
4 305
18 077
25 425
Other
0
0
0
0
0
0
(0)
(3)
(0)
13
10
(0)
150
448
748
0
898
897
(56)
243
(342)
(36)
Cash from Financing Activities
96
N/A
56
-41%
54
-4%
66
+22%
(452)
N/A
(448)
+1%
38
N/A
11
-72%
629
+5 779%
655
+4%
6
-99%
93
+1 437%
255
+175%
5 099
+1 901%
1 894
-63%
(3 104)
N/A
636
N/A
4 302
+576%
8 265
+92%
4 548
-45%
17 735
+290%
23 078
+30%
Change in Cash
Effect of Foreign Exchange Rates
0
0
1
0
(0)
(1)
(0)
1
(0)
(2)
(7)
(24)
(19)
7
(35)
5
30
388
250
(61)
77
82
Net Change in Cash
420
N/A
(18)
N/A
280
N/A
569
+103%
59
-90%
(69)
N/A
2 484
N/A
2 635
+6%
1 985
-25%
2 599
+31%
899
-65%
(878)
N/A
(439)
+50%
8 069
N/A
7 898
-2%
(1 827)
N/A
(2 519)
-38%
3 677
N/A
1 686
-54%
(164)
N/A
14 720
N/A
6 589
-55%
Free Cash Flow
Free Cash Flow
493
N/A
93
-81%
286
+208%
497
+74%
513
+3%
473
-8%
2 628
+455%
3 124
+19%
1 158
-63%
1 363
+18%
2 154
+58%
784
-64%
(179)
N/A
3 622
N/A
6 948
+92%
2 229
-68%
(1 947)
N/A
296
N/A
3 230
+991%
4 861
+50%
4 941
+2%
22
-100%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 240,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.