Welcia Holdings Co Ltd
TSE:3141
Welcia Holdings Co Ltd
TSE:3141
Price:
1 877.5
JPY
0.91%
Market Closed
Market Cap:
388.9B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Welcia Holdings Co Ltd
1877.5
+17.0 (+0.91%)
| 52 Week Range |
1 838
3 002
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Welcia Holdings Co Ltd
Income Statement
Earnings Waterfall
Welcia Holdings Co Ltd
Welcia Holdings Co Ltd
|
Revenue
|
1.2T
JPY
|
|
Cost of Revenue
|
-862.9B
JPY
|
|
Gross Profit
|
374B
JPY
|
|
Operating Expenses
|
-336.6B
JPY
|
|
Operating Income
|
37.4B
JPY
|
|
Other Expenses
|
-15.4B
JPY
|
|
Net Income
|
21.9B
JPY
|
Income Statement
Welcia Holdings Co Ltd
Welcia Holdings Co Ltd
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
360 797
N/A
|
369 607
+2%
|
191 991
-48%
|
400 317
+109%
|
422 981
+6%
|
475 114
+12%
|
528 402
+11%
|
569 695
+8%
|
608 408
+7%
|
615 587
+1%
|
623 163
+1%
|
636 541
+2%
|
652 832
+3%
|
673 706
+3%
|
695 268
+3%
|
718 277
+3%
|
741 989
+3%
|
759 592
+2%
|
779 148
+3%
|
799 573
+3%
|
819 218
+2%
|
841 407
+3%
|
868 280
+3%
|
890 340
+3%
|
917 480
+3%
|
937 407
+2%
|
949 652
+1%
|
966 011
+2%
|
981 291
+2%
|
995 647
+1%
|
1 025 947
+3%
|
1 044 802
+2%
|
1 080 404
+3%
|
1 115 530
+3%
|
1 144 278
+3%
|
1 174 829
+3%
|
1 192 543
+2%
|
1 208 752
+1%
|
1 217 339
+1%
|
1 223 806
+1%
|
1 236 907
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(253 373)
|
(261 545)
|
(137 936)
|
(286 550)
|
(304 742)
|
(341 405)
|
(378 491)
|
(407 746)
|
(433 081)
|
(436 639)
|
(439 347)
|
(446 647)
|
(456 811)
|
(471 170)
|
(485 320)
|
(501 661)
|
(517 891)
|
(529 970)
|
(542 488)
|
(555 149)
|
(568 239)
|
(583 824)
|
(600 825)
|
(616 971)
|
(632 602)
|
(645 325)
|
(653 607)
|
(664 872)
|
(675 128)
|
(684 632)
|
(705 002)
|
(720 044)
|
(746 649)
|
(772 955)
|
(795 023)
|
(816 196)
|
(828 120)
|
(839 990)
|
(847 231)
|
(852 498)
|
(862 946)
|
|
| Gross Profit |
107 424
N/A
|
108 062
+1%
|
54 055
-50%
|
113 767
+110%
|
118 239
+4%
|
133 709
+13%
|
149 911
+12%
|
161 949
+8%
|
175 327
+8%
|
178 948
+2%
|
183 816
+3%
|
189 894
+3%
|
196 021
+3%
|
202 536
+3%
|
209 948
+4%
|
216 616
+3%
|
224 098
+3%
|
229 622
+2%
|
236 660
+3%
|
244 424
+3%
|
250 979
+3%
|
257 583
+3%
|
267 455
+4%
|
273 369
+2%
|
284 878
+4%
|
292 082
+3%
|
296 045
+1%
|
301 139
+2%
|
306 163
+2%
|
311 015
+2%
|
320 945
+3%
|
324 758
+1%
|
333 755
+3%
|
342 575
+3%
|
349 255
+2%
|
358 633
+3%
|
364 423
+2%
|
368 762
+1%
|
370 108
+0%
|
371 308
+0%
|
373 961
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(93 217)
|
(94 903)
|
(48 056)
|
(100 881)
|
(104 569)
|
(117 797)
|
(131 152)
|
(141 892)
|
(152 596)
|
(155 815)
|
(159 738)
|
(163 867)
|
(169 124)
|
(175 298)
|
(181 122)
|
(187 956)
|
(194 705)
|
(200 743)
|
(207 615)
|
(213 437)
|
(218 575)
|
(223 640)
|
(229 654)
|
(233 178)
|
(238 984)
|
(245 889)
|
(253 071)
|
(261 409)
|
(266 935)
|
(271 197)
|
(277 927)
|
(281 309)
|
(289 484)
|
(297 904)
|
(303 620)
|
(313 330)
|
(318 041)
|
(323 490)
|
(326 877)
|
(329 961)
|
(336 583)
|
|
| Selling, General & Administrative |
(93 216)
|
(94 902)
|
(44 123)
|
(100 880)
|
(104 567)
|
(117 796)
|
(121 141)
|
(141 890)
|
(152 594)
|
(155 812)
|
(148 075)
|
(163 865)
|
(169 122)
|
(175 297)
|
(168 131)
|
(187 955)
|
(194 704)
|
(200 743)
|
(193 385)
|
(213 436)
|
(218 574)
|
(223 638)
|
(214 258)
|
(233 176)
|
(238 981)
|
(245 887)
|
(236 386)
|
(261 408)
|
(266 934)
|
(271 195)
|
(259 239)
|
(281 306)
|
(289 483)
|
(297 904)
|
(280 699)
|
(313 329)
|
(318 040)
|
(323 488)
|
(302 801)
|
(329 959)
|
(336 581)
|
|
| Depreciation & Amortization |
0
|
0
|
(3 932)
|
0
|
0
|
0
|
(10 009)
|
0
|
0
|
0
|
(11 661)
|
0
|
0
|
0
|
(12 990)
|
0
|
0
|
0
|
(14 229)
|
0
|
0
|
0
|
(15 394)
|
0
|
0
|
0
|
(16 684)
|
0
|
0
|
0
|
(18 686)
|
0
|
0
|
0
|
(22 920)
|
0
|
0
|
0
|
(24 074)
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(3)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
14 207
N/A
|
13 159
-7%
|
5 999
-54%
|
12 886
+115%
|
13 670
+6%
|
15 912
+16%
|
18 759
+18%
|
20 057
+7%
|
22 731
+13%
|
23 133
+2%
|
24 078
+4%
|
26 027
+8%
|
26 897
+3%
|
27 238
+1%
|
28 826
+6%
|
28 660
-1%
|
29 393
+3%
|
28 879
-2%
|
29 045
+1%
|
30 987
+7%
|
32 404
+5%
|
33 943
+5%
|
37 801
+11%
|
40 191
+6%
|
45 894
+14%
|
46 193
+1%
|
42 974
-7%
|
39 730
-8%
|
39 228
-1%
|
39 818
+2%
|
43 018
+8%
|
43 449
+1%
|
44 271
+2%
|
44 671
+1%
|
45 635
+2%
|
45 303
-1%
|
46 382
+2%
|
45 272
-2%
|
43 231
-5%
|
41 347
-4%
|
37 378
-10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(261)
|
(283)
|
(104)
|
(296)
|
(220)
|
(172)
|
(166)
|
(150)
|
(89)
|
(109)
|
(176)
|
(186)
|
(249)
|
(274)
|
(226)
|
(209)
|
(218)
|
(230)
|
(239)
|
(294)
|
(317)
|
(351)
|
(394)
|
(421)
|
(434)
|
(426)
|
(399)
|
(397)
|
(407)
|
(425)
|
(465)
|
(489)
|
(531)
|
(576)
|
(464)
|
(573)
|
(652)
|
(737)
|
(961)
|
(970)
|
(960)
|
|
| Non-Reccuring Items |
(1 320)
|
(1 188)
|
(921)
|
(1 867)
|
(1 135)
|
(1 914)
|
(3 502)
|
(3 554)
|
(3 752)
|
(3 118)
|
(2 562)
|
(2 407)
|
(2 142)
|
(2 088)
|
(4 118)
|
(4 211)
|
(4 274)
|
(4 269)
|
(3 055)
|
(3 067)
|
(3 539)
|
(3 858)
|
(4 349)
|
(4 866)
|
(4 322)
|
(4 189)
|
(4 566)
|
(4 126)
|
(4 279)
|
(4 128)
|
(5 185)
|
(5 175)
|
(5 353)
|
(6 665)
|
(7 739)
|
(7 546)
|
(7 646)
|
(6 591)
|
(7 467)
|
(7 606)
|
(7 350)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(139)
|
(400)
|
(400)
|
0
|
(268)
|
(16)
|
(18)
|
0
|
0
|
(2)
|
(28)
|
0
|
0
|
0
|
25
|
(65)
|
(63)
|
(62)
|
(63)
|
72
|
169
|
158
|
77
|
90
|
(6)
|
5
|
5
|
9
|
6
|
(13)
|
(6)
|
(2)
|
(1)
|
22
|
15
|
9
|
10
|
|
| Total Other Income |
1 028
|
1 262
|
715
|
1 511
|
1 354
|
1 527
|
1 820
|
1 531
|
2 038
|
1 953
|
1 862
|
1 865
|
2 069
|
2 241
|
2 323
|
2 471
|
2 493
|
2 715
|
2 735
|
2 874
|
2 916
|
2 843
|
2 941
|
3 006
|
3 135
|
3 153
|
3 225
|
4 048
|
4 223
|
4 239
|
5 037
|
6 276
|
6 679
|
7 121
|
7 140
|
5 609
|
5 403
|
5 515
|
5 515
|
5 418
|
5 475
|
|
| Pre-Tax Income |
13 654
N/A
|
12 950
-5%
|
5 689
-56%
|
12 234
+115%
|
13 530
+11%
|
14 953
+11%
|
16 511
+10%
|
17 884
+8%
|
20 660
+16%
|
21 843
+6%
|
23 184
+6%
|
25 299
+9%
|
26 575
+5%
|
27 115
+2%
|
26 777
-1%
|
26 711
0%
|
27 394
+3%
|
27 095
-1%
|
28 511
+5%
|
30 435
+7%
|
31 401
+3%
|
32 515
+4%
|
35 936
+11%
|
37 982
+6%
|
44 442
+17%
|
44 889
+1%
|
41 311
-8%
|
39 345
-5%
|
38 759
-1%
|
39 509
+2%
|
42 410
+7%
|
44 070
+4%
|
45 072
+2%
|
44 538
-1%
|
44 566
+0%
|
42 791
-4%
|
43 486
+2%
|
43 481
0%
|
40 333
-7%
|
38 198
-5%
|
34 553
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 385)
|
(4 914)
|
(2 113)
|
(4 666)
|
(5 571)
|
(6 554)
|
(7 016)
|
(7 232)
|
(8 135)
|
(8 554)
|
(8 737)
|
(9 338)
|
(9 878)
|
(9 907)
|
(9 661)
|
(9 759)
|
(10 078)
|
(9 993)
|
(11 185)
|
(11 852)
|
(12 142)
|
(12 357)
|
(13 275)
|
(14 157)
|
(16 298)
|
(16 458)
|
(13 383)
|
(12 731)
|
(12 625)
|
(13 086)
|
(15 957)
|
(16 534)
|
(16 915)
|
(17 027)
|
(17 505)
|
(16 960)
|
(17 304)
|
(17 240)
|
(13 996)
|
(14 342)
|
(13 018)
|
|
| Income from Continuing Operations |
8 269
|
8 036
|
3 576
|
7 568
|
7 959
|
8 399
|
9 495
|
10 652
|
12 525
|
13 289
|
14 447
|
15 961
|
16 697
|
17 208
|
17 116
|
16 952
|
17 316
|
17 102
|
17 326
|
18 583
|
19 259
|
20 158
|
22 661
|
23 825
|
28 144
|
28 431
|
27 928
|
26 614
|
26 134
|
26 423
|
26 453
|
27 536
|
28 157
|
27 511
|
27 061
|
25 831
|
26 182
|
26 241
|
26 337
|
23 856
|
21 535
|
|
| Income to Minority Interest |
(433)
|
0
|
20
|
(111)
|
50
|
51
|
32
|
17
|
3
|
3
|
3
|
9
|
17
|
27
|
50
|
60
|
69
|
84
|
97
|
109
|
125
|
80
|
141
|
138
|
100
|
136
|
71
|
90
|
91
|
92
|
0
|
(68)
|
(141)
|
(129)
|
(31)
|
3
|
(7)
|
35
|
114
|
293
|
397
|
|
| Net Income (Common) |
7 835
N/A
|
7 698
-2%
|
3 596
-53%
|
7 456
+107%
|
8 009
+7%
|
8 449
+5%
|
9 527
+13%
|
10 668
+12%
|
12 528
+17%
|
13 293
+6%
|
14 451
+9%
|
15 972
+11%
|
16 715
+5%
|
17 236
+3%
|
17 166
0%
|
17 011
-1%
|
17 385
+2%
|
17 185
-1%
|
17 423
+1%
|
18 693
+7%
|
19 384
+4%
|
20 240
+4%
|
22 802
+13%
|
23 963
+5%
|
28 244
+18%
|
28 566
+1%
|
27 999
-2%
|
26 704
-5%
|
26 226
-2%
|
26 515
+1%
|
26 453
0%
|
27 467
+4%
|
28 014
+2%
|
27 381
-2%
|
27 030
-1%
|
25 835
-4%
|
26 175
+1%
|
26 276
+0%
|
26 451
+1%
|
24 149
-9%
|
21 934
-9%
|
|
| EPS (Diluted) |
92.17
N/A
|
87.47
-5%
|
40.83
-53%
|
81.93
+101%
|
88.01
+7%
|
81.24
-8%
|
48.81
-40%
|
102.57
+110%
|
120.46
+17%
|
127.81
+6%
|
69.39
-46%
|
153.57
+121%
|
160.72
+5%
|
165.73
+3%
|
82.38
-50%
|
163.56
+99%
|
167.16
+2%
|
164.74
-1%
|
83.54
-49%
|
89.52
+7%
|
92.78
+4%
|
96.84
+4%
|
109.12
+13%
|
114.57
+5%
|
135.03
+18%
|
136.89
+1%
|
134.1
-2%
|
128.21
-4%
|
125.81
-2%
|
127.13
+1%
|
126.88
0%
|
131.54
+4%
|
134.04
+2%
|
130.91
-2%
|
129.29
-1%
|
123.68
-4%
|
126.87
+3%
|
127.29
+0%
|
127.75
+0%
|
116.78
-9%
|
105.86
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
