L

Lacto Japan Co Ltd
TSE:3139

Watchlist Manager
Lacto Japan Co Ltd
TSE:3139
Watchlist
Price: 2 696 JPY -0.15% Market Closed
Market Cap: 27B JPY
Have any thoughts about
Lacto Japan Co Ltd?
Write Note

Relative Value

The Relative Value of one Lacto Japan Co Ltd stock under the Base Case scenario is 5 030.06 JPY. Compared to the current market price of 2 696 JPY, Lacto Japan Co Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 030.06 JPY
Undervaluation 46%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
75
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
92
vs Industry
40
Median 3Y
9.6
Median 5Y
11
Industry
16.8
Forward
8.6
vs History
57
vs Industry
30
Median 3Y
-1.5
Median 5Y
4.2
Industry
8.1
vs History
vs Industry
26
Median 3Y
12.8
Median 5Y
12.8
Industry
15.7
vs History
50
vs Industry
51
Median 3Y
0.9
Median 5Y
1.1
Industry
1.6
vs History
39
vs Industry
65
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.3
vs History
42
vs Industry
15
Median 3Y
5.5
Median 5Y
5.5
Industry
2.3
vs History
57
vs Industry
19
Median 3Y
11.5
Median 5Y
11.5
Industry
8.6
Forward
10.5
vs History
60
vs Industry
26
Median 3Y
12.6
Median 5Y
12.6
Industry
12.9
vs History
44
vs Industry
18
Median 3Y
-3.4
Median 5Y
6.9
Industry
9.2
vs History
31
vs Industry
16
Median 3Y
-3.3
Median 5Y
7.6
Industry
12.9
vs History
52
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Lacto Japan Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Lacto Japan Co Ltd
TSE:3139
26.8B JPY 0.2 8.5 11.1 12.2
ZA
Bid Corporation Ltd
JSE:BID
145.7B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37.8B USD 0.5 19.5 11.9 15.3
ZA
SPAR Group Ltd
JSE:SPP
28.7B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16B USD 0.4 27.9 13.5 18.8
US
Performance Food Group Co
NYSE:PFGC
13.1B USD 0.2 31.1 12.7 21.6
TH
CP Axtra PCL
SET:CPAXT
283B THB 0.6 29.4 11.7 22.2
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.2 3.9 5.7
SG
Olam Group Ltd
SGX:VC2
4.6B SGD 0.1 16.3 5.5 7.7
AU
Metcash Ltd
ASX:MTS
3.4B AUD 0.2 13.4 9.1 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
1.9B USD 0.5 40.5 13.7 20.7
P/E Multiple
Earnings Growth PEG
JP
L
Lacto Japan Co Ltd
TSE:3139
Average P/E: 21.8
8.5
20%
0.4
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
19.5
11%
1.8
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
27.9
29%
1
US
Performance Food Group Co
NYSE:PFGC
31.1
33%
0.9
TH
CP Axtra PCL
SET:CPAXT
29.4
19%
1.5
SG
O
Olam International Ltd
F:O5I
9.2
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
16.3
N/A N/A
AU
Metcash Ltd
ASX:MTS
13.4
8%
1.7
US
Chefs' Warehouse Inc
NASDAQ:CHEF
40.5
33%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
L
Lacto Japan Co Ltd
TSE:3139
Average EV/EBITDA: 10.3
11.1
16%
0.7
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
11%
N/A
US
Sysco Corp
NYSE:SYY
11.9
8%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
13.5
14%
1
US
Performance Food Group Co
NYSE:PFGC
12.7
16%
0.8
TH
CP Axtra PCL
SET:CPAXT
11.7
9%
1.3
SG
O
Olam International Ltd
F:O5I
3.9
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.5
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
19%
0.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
13.7
19%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
L
Lacto Japan Co Ltd
TSE:3139
Average EV/EBIT: 14.8
12.2
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
15.3
9%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
18.8
17%
1.1
US
Performance Food Group Co
NYSE:PFGC
21.6
27%
0.8
TH
CP Axtra PCL
SET:CPAXT
22.2
11%
2
SG
O
Olam International Ltd
F:O5I
5.7
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.7
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
6%
1.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
20.7
18%
1.1

See Also

Discover More
Back to Top