L

Lacto Japan Co Ltd
TSE:3139

Watchlist Manager
Lacto Japan Co Ltd
TSE:3139
Watchlist
Price: 2 696 JPY -0.15% Market Closed
Market Cap: 27B JPY
Have any thoughts about
Lacto Japan Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Lacto Japan Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 Feb-2022 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Operating Cash Flow
Net Income
1 435
2 762
2 523
1 840
2 572
2 734
2 748
2 929
2 781
2 760
2 682
0
2 935
3 135
2 814
2 848
3 763
Depreciation & Amortization
174
212
226
215
212
222
220
247
291
291
297
370
314
325
343
364
400
Other Non-Cash Items
305
(0)
87
244
122
233
205
202
175
123
136
0
137
160
168
150
170
Cash Taxes Paid
378
523
491
840
1 041
749
721
742
683
778
868
0
739
675
1 057
1 252
723
Cash Interest Paid
276
257
257
262
260
248
242
239
204
161
142
0
142
182
224
240
266
Change in Working Capital
1 646
(4 645)
(7 884)
(7 984)
(2 549)
4 062
192
(3 088)
1 288
1 647
(7 151)
0
(9 298)
(14 028)
(17 415)
(140)
3 141
Cash from Operating Activities
3 560
N/A
(1 671)
N/A
(5 048)
-202%
(5 685)
-13%
356
N/A
7 251
+1 935%
3 365
-54%
290
-91%
4 534
+1 466%
4 820
+6%
(4 036)
N/A
(3 963)
+2%
(5 912)
-49%
(10 408)
-76%
(14 089)
-35%
3 223
N/A
7 474
+132%
Investing Cash Flow
Capital Expenditures
(153)
(106)
(72)
(87)
(296)
(280)
(69)
(133)
(155)
(159)
(187)
0
(199)
(160)
(149)
(1 160)
(1 181)
Other Items
158
251
(65)
(44)
(568)
(344)
917
744
18
(76)
(104)
0
(112)
(127)
(243)
(203)
342
Cash from Investing Activities
5
N/A
145
+2 934%
(137)
N/A
(131)
+5%
(864)
-561%
(624)
+28%
849
N/A
611
-28%
(137)
N/A
(235)
-72%
(292)
-24%
0
N/A
(312)
N/A
(287)
+8%
(392)
-37%
(1 363)
-247%
(840)
+38%
Financing Cash Flow
Net Issuance of Common Stock
0
(0)
5
0
7
(76)
(78)
17
36
(114)
(126)
0
0
14
27
39
(115)
Net Issuance of Debt
(1 509)
425
2 536
4 739
1 169
(5 573)
(3 421)
(16)
(3 584)
(4 044)
5 081
0
7 526
11 380
16 477
(178)
(6 120)
Cash Paid for Dividends
(147)
(157)
(156)
(186)
(186)
(196)
(196)
(216)
(216)
(296)
(296)
0
(315)
(315)
(396)
(633)
(476)
Other
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
0
0
Cash from Financing Activities
(1 655)
N/A
268
N/A
2 385
+790%
4 559
+91%
990
-78%
(5 845)
N/A
(3 695)
+37%
(215)
+94%
(3 764)
-1 655%
(4 455)
-18%
4 659
N/A
0
N/A
7 223
N/A
11 079
+53%
16 109
+45%
(772)
N/A
(6 711)
-769%
Change in Cash
Effect of Foreign Exchange Rates
(174)
(42)
21
(2)
7
(18)
(50)
(35)
(71)
85
175
0
323
486
365
312
394
Net Change in Cash
1 736
N/A
(1 300)
N/A
(2 780)
-114%
(1 259)
+55%
490
N/A
764
+56%
470
-39%
651
+39%
562
-14%
215
-62%
506
+136%
579
+14%
1 322
+128%
869
-34%
1 992
+129%
1 400
-30%
317
-77%
Free Cash Flow
Free Cash Flow
3 407
N/A
(1 777)
N/A
(5 121)
-188%
(5 772)
-13%
60
N/A
6 971
+11 486%
3 297
-53%
156
-95%
4 379
+2 703%
4 661
+6%
(4 223)
N/A
(3 963)
+6%
(6 111)
-54%
(10 569)
-73%
(14 238)
-35%
2 063
N/A
6 292
+205%