L

Lacto Japan Co Ltd
TSE:3139

Watchlist Manager
Lacto Japan Co Ltd
TSE:3139
Watchlist
Price: 2 741 JPY -0.69% Market Closed
Market Cap: 27.3B JPY
Have any thoughts about
Lacto Japan Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Lacto Japan Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 Feb-2022 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Operating Cash Flow
Net Income
1 435
2 762
2 523
1 840
2 572
2 734
2 748
2 929
2 781
2 760
2 682
0
2 935
3 135
2 814
2 848
3 763
Depreciation & Amortization
174
212
226
215
212
222
220
247
291
291
297
370
314
325
343
364
400
Other Non-Cash Items
305
(0)
87
244
122
233
205
202
175
123
136
0
137
160
168
150
170
Cash Taxes Paid
378
523
491
840
1 041
749
721
742
683
778
868
0
739
675
1 057
1 252
723
Cash Interest Paid
276
257
257
262
260
248
242
239
204
161
142
0
142
182
224
240
266
Change in Working Capital
1 646
(4 645)
(7 884)
(7 984)
(2 549)
4 062
192
(3 088)
1 288
1 647
(7 151)
0
(9 298)
(14 028)
(17 415)
(140)
3 141
Cash from Operating Activities
3 560
N/A
(1 671)
N/A
(5 048)
-202%
(5 685)
-13%
356
N/A
7 251
+1 935%
3 365
-54%
290
-91%
4 534
+1 466%
4 820
+6%
(4 036)
N/A
(3 963)
+2%
(5 912)
-49%
(10 408)
-76%
(14 089)
-35%
3 223
N/A
7 474
+132%
Investing Cash Flow
Capital Expenditures
(153)
(106)
(72)
(87)
(296)
(280)
(69)
(133)
(155)
(159)
(187)
0
(199)
(160)
(149)
(1 160)
(1 181)
Other Items
158
251
(65)
(44)
(568)
(344)
917
744
18
(76)
(104)
0
(112)
(127)
(243)
(203)
342
Cash from Investing Activities
5
N/A
145
+2 934%
(137)
N/A
(131)
+5%
(864)
-561%
(624)
+28%
849
N/A
611
-28%
(137)
N/A
(235)
-72%
(292)
-24%
0
N/A
(312)
N/A
(287)
+8%
(392)
-37%
(1 363)
-247%
(840)
+38%
Financing Cash Flow
Net Issuance of Common Stock
0
(0)
5
0
7
(76)
(78)
17
36
(114)
(126)
0
0
14
27
39
(115)
Net Issuance of Debt
(1 509)
425
2 536
4 739
1 169
(5 573)
(3 421)
(16)
(3 584)
(4 044)
5 081
0
7 526
11 380
16 477
(178)
(6 120)
Cash Paid for Dividends
(147)
(157)
(156)
(186)
(186)
(196)
(196)
(216)
(216)
(296)
(296)
0
(315)
(315)
(396)
(633)
(476)
Other
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
0
0
Cash from Financing Activities
(1 655)
N/A
268
N/A
2 385
+790%
4 559
+91%
990
-78%
(5 845)
N/A
(3 695)
+37%
(215)
+94%
(3 764)
-1 655%
(4 455)
-18%
4 659
N/A
0
N/A
7 223
N/A
11 079
+53%
16 109
+45%
(772)
N/A
(6 711)
-769%
Change in Cash
Effect of Foreign Exchange Rates
(174)
(42)
21
(2)
7
(18)
(50)
(35)
(71)
85
175
0
323
486
365
312
394
Net Change in Cash
1 736
N/A
(1 300)
N/A
(2 780)
-114%
(1 259)
+55%
490
N/A
764
+56%
470
-39%
651
+39%
562
-14%
215
-62%
506
+136%
579
+14%
1 322
+128%
869
-34%
1 992
+129%
1 400
-30%
317
-77%
Free Cash Flow
Free Cash Flow
3 407
N/A
(1 777)
N/A
(5 121)
-188%
(5 772)
-13%
60
N/A
6 971
+11 486%
3 297
-53%
156
-95%
4 379
+2 703%
4 661
+6%
(4 223)
N/A
(3 963)
+6%
(6 111)
-54%
(10 569)
-73%
(14 238)
-35%
2 063
N/A
6 292
+205%

See Also

Discover More