Hamee Corp
TSE:3134

Watchlist Manager
Hamee Corp Logo
Hamee Corp
TSE:3134
Watchlist
Price: 1 371 JPY 8.21% Market Closed
Market Cap: 21.9B JPY
Have any thoughts about
Hamee Corp?
Write Note

Income Statement

Earnings Waterfall
Hamee Corp

Revenue
18.9B JPY
Cost of Revenue
-7.3B JPY
Gross Profit
11.6B JPY
Operating Expenses
-9.6B JPY
Operating Income
2B JPY
Other Expenses
-610.8m JPY
Net Income
1.4B JPY

Income Statement
Hamee Corp

Rotate your device to view
Income Statement
Currency: JPY
Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
6 177
N/A
6 501
+5%
6 760
+4%
7 244
+7%
7 840
+8%
8 502
+8%
9 029
+6%
9 131
+1%
9 371
+3%
9 377
+0%
9 554
+2%
9 805
+3%
9 990
+2%
10 303
+3%
10 626
+3%
11 077
+4%
11 298
+2%
11 325
+0%
11 451
+1%
11 534
+1%
11 721
+2%
12 364
+5%
12 297
-1%
12 690
+3%
13 287
+5%
13 413
+1%
13 902
+4%
14 099
+1%
13 976
-1%
14 038
+0%
14 249
+2%
15 036
+6%
16 279
+8%
17 612
+8%
18 874
+7%
Gross Profit
Cost of Revenue
(3 643)
(3 812)
(3 877)
(4 054)
(4 230)
(4 480)
(4 749)
(4 688)
(4 711)
(4 618)
(4 687)
(4 849)
(4 869)
(5 056)
(5 086)
(5 201)
(5 183)
(4 894)
(4 795)
(4 589)
(4 452)
(4 802)
(4 701)
(4 693)
(4 925)
(4 892)
(5 147)
(5 481)
(5 369)
(5 563)
(5 634)
(5 837)
(6 285)
(6 745)
(7 308)
Gross Profit
2 534
N/A
2 689
+6%
2 884
+7%
3 189
+11%
3 610
+13%
4 022
+11%
4 280
+6%
4 443
+4%
4 660
+5%
4 758
+2%
4 867
+2%
4 956
+2%
5 121
+3%
5 247
+2%
5 539
+6%
5 876
+6%
6 115
+4%
6 431
+5%
6 657
+4%
6 945
+4%
7 269
+5%
7 562
+4%
7 596
+0%
7 998
+5%
8 362
+5%
8 522
+2%
8 755
+3%
8 618
-2%
8 607
0%
8 476
-2%
8 615
+2%
9 199
+7%
9 994
+9%
10 867
+9%
11 567
+6%
Operating Income
Operating Expenses
(2 157)
(2 239)
(2 331)
(2 497)
(2 705)
(2 916)
(3 104)
(3 174)
(3 277)
(3 378)
(3 511)
(3 659)
(3 896)
(4 084)
(4 225)
(4 336)
(4 472)
(4 686)
(4 904)
(5 073)
(5 253)
(5 382)
(5 504)
(5 676)
(5 962)
(6 301)
(6 677)
(6 957)
(7 091)
(7 204)
(7 418)
(7 869)
(8 530)
(8 950)
(9 600)
Selling, General & Administrative
(2 156)
(2 194)
(2 330)
(2 494)
(2 703)
(2 916)
(3 067)
(3 178)
(3 282)
(3 381)
(3 504)
(3 659)
(3 895)
(3 960)
(4 223)
(4 334)
(4 470)
(4 494)
(4 905)
(5 074)
(5 254)
(5 278)
(5 500)
(5 673)
(5 963)
(6 313)
(6 633)
(6 975)
(7 109)
(7 165)
(7 418)
(7 869)
(8 530)
(8 896)
(9 600)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(121)
0
0
0
(192)
0
0
0
(104)
0
0
0
(6)
0
0
0
(39)
0
0
0
(53)
0
Other Operating Expenses
(1)
(44)
(1)
(2)
(2)
1
(37)
3
5
3
(7)
(0)
(1)
(3)
(3)
(2)
(3)
0
2
1
0
(0)
(4)
(3)
1
18
(45)
18
18
(0)
(0)
(0)
0
(0)
0
Operating Income
377
N/A
451
+20%
553
+23%
693
+25%
905
+31%
1 106
+22%
1 176
+6%
1 269
+8%
1 383
+9%
1 380
0%
1 356
-2%
1 297
-4%
1 225
-6%
1 164
-5%
1 314
+13%
1 540
+17%
1 642
+7%
1 745
+6%
1 753
+0%
1 872
+7%
2 016
+8%
2 180
+8%
2 092
-4%
2 321
+11%
2 399
+3%
2 220
-7%
2 078
-6%
1 660
-20%
1 516
-9%
1 271
-16%
1 197
-6%
1 330
+11%
1 463
+10%
1 917
+31%
1 966
+3%
Pre-Tax Income
Interest Income Expense
(0)
(16)
(17)
(13)
(36)
(28)
(29)
(96)
(108)
(105)
(88)
(25)
6
20
14
33
15
(3)
(15)
(37)
(38)
(27)
(14)
32
45
94
131
219
108
83
51
(59)
41
20
(30)
Non-Reccuring Items
(1)
(1)
(1)
(38)
(38)
(38)
0
(5)
(6)
(8)
0
(3)
(0)
(0)
1
(0)
(2)
(174)
(186)
(186)
(186)
(10)
(4)
(29)
(40)
(66)
0
(59)
(49)
(34)
(33)
(16)
(20)
(12)
(10)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
172
174
173
174
2
3
2
0
1
(1)
3
0
Total Other Income
(24)
(8)
(39)
(29)
(30)
(30)
(9)
(11)
(10)
(8)
(6)
(5)
(4)
(4)
12
15
15
15
(4)
(5)
(2)
1
24
29
31
42
33
32
37
74
87
100
124
81
78
Pre-Tax Income
352
N/A
426
+21%
496
+16%
613
+24%
801
+31%
1 010
+26%
1 138
+13%
1 158
+2%
1 258
+9%
1 259
+0%
1 261
+0%
1 264
+0%
1 226
-3%
1 179
-4%
1 341
+14%
1 588
+18%
1 671
+5%
1 582
-5%
1 549
-2%
1 645
+6%
1 791
+9%
2 144
+20%
2 097
-2%
2 525
+20%
2 609
+3%
2 463
-6%
2 416
-2%
1 854
-23%
1 614
-13%
1 396
-14%
1 304
-7%
1 356
+4%
1 607
+19%
2 009
+25%
2 004
0%
Net Income
Tax Provision
(152)
(168)
(176)
(176)
(222)
(314)
(354)
(389)
(426)
(386)
(388)
(364)
(347)
(358)
(402)
(501)
(540)
(513)
(529)
(524)
(534)
(587)
(547)
(697)
(750)
(719)
(719)
(559)
(504)
(451)
(698)
(704)
(783)
(887)
(649)
Income from Continuing Operations
200
258
320
437
579
696
784
769
832
873
874
900
879
821
939
1 087
1 130
1 069
1 020
1 121
1 257
1 556
1 550
1 828
1 860
1 744
1 696
1 295
1 110
945
606
652
824
1 122
1 356
Net Income (Common)
200
N/A
258
+29%
320
+24%
437
+37%
579
+33%
696
+20%
784
+13%
769
-2%
832
+8%
873
+5%
874
+0%
900
+3%
879
-2%
821
-7%
939
+14%
1 087
+16%
1 130
+4%
1 069
-5%
1 020
-5%
1 121
+10%
1 257
+12%
1 556
+24%
1 550
0%
1 828
+18%
1 860
+2%
1 744
-6%
1 696
-3%
1 295
-24%
1 110
-14%
945
-15%
606
-36%
652
+8%
824
+26%
1 122
+36%
1 356
+21%
EPS (Diluted)
12.4
N/A
15.99
+29%
19.74
+23%
26.97
+37%
35.76
+33%
42.95
+20%
48.08
+12%
47.16
-2%
51.04
+8%
53.55
+5%
53.6
+0%
55.31
+3%
54.09
-2%
50.59
-6%
58.77
+16%
68.02
+16%
70.66
+4%
66.94
-5%
64.16
-4%
70.16
+9%
78.76
+12%
97.62
+24%
97.21
0%
114.63
+18%
116.76
+2%
109.43
-6%
106.64
-3%
81.43
-24%
69.58
-15%
59.39
-15%
38.06
-36%
40.94
+8%
51.72
+26%
70.42
+36%
85.06
+21%

See Also

Discover More