Macnica Fuji Electronics Holdings Inc
TSE:3132
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 455.7716
2 741.5066
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Macnica Fuji Electronics Holdings Inc
Revenue
|
1T
JPY
|
Cost of Revenue
|
-881.8B
JPY
|
Gross Profit
|
118.9B
JPY
|
Operating Expenses
|
-70.8B
JPY
|
Operating Income
|
48.1B
JPY
|
Other Expenses
|
-10.7B
JPY
|
Net Income
|
37.4B
JPY
|
Income Statement
Macnica Fuji Electronics Holdings Inc
Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||
Revenue |
405 315
N/A
|
399 995
-1%
|
395 547
-1%
|
388 737
-2%
|
398 503
+3%
|
413 751
+4%
|
444 795
+8%
|
484 598
+9%
|
504 085
+4%
|
523 428
+4%
|
528 197
+1%
|
527 432
0%
|
524 235
-1%
|
517 387
-1%
|
516 949
0%
|
508 875
-2%
|
521 193
+2%
|
524 414
+1%
|
523 935
0%
|
532 783
+2%
|
553 962
+4%
|
606 879
+10%
|
659 142
+9%
|
714 370
+8%
|
761 823
+7%
|
825 079
+8%
|
892 042
+8%
|
972 682
+9%
|
1 029 263
+6%
|
1 066 505
+4%
|
1 083 662
+2%
|
1 061 562
-2%
|
1 028 718
-3%
|
1 006 486
-2%
|
1 000 717
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(361 027)
|
(357 553)
|
(353 315)
|
(345 002)
|
(352 234)
|
(365 151)
|
(393 070)
|
(429 943)
|
(447 991)
|
(464 380)
|
(467 739)
|
(467 120)
|
(463 173)
|
(457 210)
|
(456 955)
|
(449 524)
|
(461 302)
|
(464 230)
|
(464 047)
|
(470 891)
|
(489 126)
|
(536 465)
|
(582 505)
|
(630 451)
|
(671 104)
|
(727 259)
|
(785 041)
|
(855 040)
|
(903 359)
|
(931 357)
|
(944 348)
|
(926 324)
|
(899 101)
|
(881 916)
|
(881 798)
|
|
Gross Profit |
44 288
N/A
|
42 442
-4%
|
42 232
0%
|
43 735
+4%
|
46 269
+6%
|
48 600
+5%
|
51 725
+6%
|
54 655
+6%
|
56 094
+3%
|
59 048
+5%
|
60 458
+2%
|
60 312
0%
|
61 062
+1%
|
60 177
-1%
|
59 994
0%
|
59 351
-1%
|
59 891
+1%
|
60 184
+0%
|
59 888
0%
|
61 892
+3%
|
64 836
+5%
|
70 414
+9%
|
76 637
+9%
|
83 919
+10%
|
90 719
+8%
|
97 820
+8%
|
107 001
+9%
|
117 642
+10%
|
125 904
+7%
|
135 148
+7%
|
139 314
+3%
|
135 238
-3%
|
129 617
-4%
|
124 570
-4%
|
118 919
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||
Operating Expenses |
(34 559)
|
(34 141)
|
(34 683)
|
(35 537)
|
(35 796)
|
(36 676)
|
(37 671)
|
(38 923)
|
(40 931)
|
(42 429)
|
(43 638)
|
(44 547)
|
(45 738)
|
(46 223)
|
(46 495)
|
(46 198)
|
(45 444)
|
(44 830)
|
(44 567)
|
(45 372)
|
(46 067)
|
(48 186)
|
(50 028)
|
(51 904)
|
(54 012)
|
(56 154)
|
(58 930)
|
(61 016)
|
(64 258)
|
(65 114)
|
(66 469)
|
(67 576)
|
(65 884)
|
(69 443)
|
(70 809)
|
|
Selling, General & Administrative |
(34 524)
|
(34 140)
|
(34 682)
|
(35 535)
|
(35 639)
|
(36 677)
|
(37 670)
|
(38 924)
|
(40 652)
|
(42 426)
|
(43 637)
|
(44 546)
|
(45 330)
|
(46 223)
|
(46 494)
|
(46 197)
|
(45 041)
|
(44 829)
|
(44 567)
|
(45 372)
|
(45 785)
|
(48 186)
|
(50 028)
|
(51 903)
|
(53 677)
|
(56 152)
|
(58 927)
|
(61 014)
|
(63 930)
|
(65 112)
|
(66 468)
|
(67 574)
|
(65 567)
|
(69 443)
|
(70 809)
|
|
Research & Development |
0
|
0
|
0
|
0
|
(157)
|
0
|
0
|
0
|
(279)
|
0
|
0
|
0
|
(407)
|
0
|
0
|
0
|
(403)
|
0
|
0
|
0
|
(281)
|
0
|
0
|
0
|
(333)
|
0
|
0
|
0
|
(326)
|
0
|
0
|
0
|
(317)
|
0
|
0
|
|
Other Operating Expenses |
(35)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
1
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
|
Operating Income |
9 729
N/A
|
8 301
-15%
|
7 549
-9%
|
8 198
+9%
|
10 473
+28%
|
11 924
+14%
|
14 054
+18%
|
15 732
+12%
|
15 163
-4%
|
16 619
+10%
|
16 820
+1%
|
15 765
-6%
|
15 324
-3%
|
13 954
-9%
|
13 499
-3%
|
13 153
-3%
|
14 447
+10%
|
15 354
+6%
|
15 321
0%
|
16 520
+8%
|
18 769
+14%
|
22 228
+18%
|
26 609
+20%
|
32 015
+20%
|
36 707
+15%
|
41 666
+14%
|
48 071
+15%
|
56 626
+18%
|
61 646
+9%
|
70 034
+14%
|
72 845
+4%
|
67 662
-7%
|
63 733
-6%
|
55 127
-14%
|
48 110
-13%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
Interest Income Expense |
995
|
880
|
964
|
(1 707)
|
(536)
|
(899)
|
(884)
|
821
|
382
|
(296)
|
(1 023)
|
(1 574)
|
(1 804)
|
(2 199)
|
(2 524)
|
(2 379)
|
(2 276)
|
(1 728)
|
(818)
|
(732)
|
(2 297)
|
(1 961)
|
(2 332)
|
(2 863)
|
(1 260)
|
(1 827)
|
(2 553)
|
(1 896)
|
(1 429)
|
(2 157)
|
(700)
|
(845)
|
42
|
315
|
(1 025)
|
|
Non-Reccuring Items |
121
|
(1 675)
|
(1 557)
|
(1 557)
|
75
|
76
|
77
|
95
|
(19)
|
(24)
|
(26)
|
(29)
|
(353)
|
(362)
|
(383)
|
(646)
|
(1 471)
|
(1 256)
|
(1 358)
|
(1 120)
|
(125)
|
1 008
|
1 716
|
1 434
|
1 586
|
193
|
(406)
|
(741)
|
(760)
|
(829)
|
(1 096)
|
438
|
3 291
|
3 345
|
4 214
|
|
Gain/Loss on Disposition of Assets |
0
|
(289)
|
(305)
|
(323)
|
(340)
|
(368)
|
(422)
|
(557)
|
(627)
|
(685)
|
(712)
|
(485)
|
(708)
|
(531)
|
(543)
|
(724)
|
(699)
|
(445)
|
(360)
|
0
|
(337)
|
(255)
|
(265)
|
(375)
|
(432)
|
(614)
|
(991)
|
(1 419)
|
(1 525)
|
(1 484)
|
(1 081)
|
(672)
|
(520)
|
(387)
|
(463)
|
|
Total Other Income |
(211)
|
365
|
387
|
482
|
105
|
216
|
187
|
143
|
110
|
155
|
174
|
(14)
|
322
|
105
|
65
|
247
|
(293)
|
(341)
|
(258)
|
(456)
|
267
|
237
|
212
|
323
|
480
|
539
|
630
|
521
|
217
|
346
|
285
|
(434)
|
(283)
|
257
|
244
|
|
Pre-Tax Income |
10 634
N/A
|
7 582
-29%
|
7 038
-7%
|
5 093
-28%
|
9 777
+92%
|
10 949
+12%
|
13 012
+19%
|
16 234
+25%
|
15 009
-8%
|
15 769
+5%
|
15 233
-3%
|
13 663
-10%
|
12 781
-6%
|
10 967
-14%
|
10 114
-8%
|
9 651
-5%
|
9 708
+1%
|
11 584
+19%
|
12 527
+8%
|
14 212
+13%
|
16 277
+15%
|
21 257
+31%
|
25 940
+22%
|
30 534
+18%
|
37 081
+21%
|
39 957
+8%
|
44 751
+12%
|
53 091
+19%
|
58 149
+10%
|
65 910
+13%
|
70 253
+7%
|
66 149
-6%
|
66 263
+0%
|
58 657
-11%
|
51 080
-13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 106)
|
(2 604)
|
(2 579)
|
(2 381)
|
(3 144)
|
(3 541)
|
(3 575)
|
(4 384)
|
(3 394)
|
(3 557)
|
(3 888)
|
(3 115)
|
(3 414)
|
(2 956)
|
(2 667)
|
(2 894)
|
(3 435)
|
(3 814)
|
(3 912)
|
(4 239)
|
(4 586)
|
(5 759)
|
(7 179)
|
(8 514)
|
(9 557)
|
(10 633)
|
(11 820)
|
(13 781)
|
(15 339)
|
(17 724)
|
(19 380)
|
(18 617)
|
(17 534)
|
(15 195)
|
(12 512)
|
|
Income from Continuing Operations |
7 528
|
4 978
|
4 459
|
2 712
|
6 633
|
7 408
|
9 437
|
11 850
|
11 615
|
12 212
|
11 345
|
10 548
|
9 367
|
8 011
|
7 447
|
6 757
|
6 273
|
7 770
|
8 615
|
9 973
|
11 691
|
15 498
|
18 761
|
22 020
|
27 524
|
29 324
|
32 931
|
39 310
|
42 810
|
48 186
|
50 873
|
47 532
|
48 729
|
43 462
|
38 568
|
|
Income to Minority Interest |
(243)
|
(255)
|
(186)
|
(145)
|
(97)
|
(67)
|
(134)
|
(185)
|
(201)
|
(260)
|
(355)
|
(370)
|
(483)
|
(507)
|
(517)
|
(645)
|
(639)
|
(770)
|
(801)
|
(750)
|
(815)
|
(858)
|
(1 034)
|
(1 460)
|
(1 725)
|
(1 924)
|
(2 299)
|
(2 045)
|
(1 779)
|
(1 433)
|
(799)
|
(631)
|
(658)
|
(940)
|
(1 118)
|
|
Net Income (Common) |
7 285
N/A
|
4 722
-35%
|
4 273
-10%
|
2 567
-40%
|
6 534
+155%
|
7 340
+12%
|
9 301
+27%
|
11 663
+25%
|
11 412
-2%
|
11 950
+5%
|
10 988
-8%
|
10 175
-7%
|
8 883
-13%
|
7 502
-16%
|
6 928
-8%
|
6 110
-12%
|
5 633
-8%
|
6 999
+24%
|
7 813
+12%
|
9 222
+18%
|
10 875
+18%
|
14 638
+35%
|
17 726
+21%
|
20 559
+16%
|
25 798
+25%
|
27 400
+6%
|
30 631
+12%
|
37 265
+22%
|
41 030
+10%
|
46 753
+14%
|
50 073
+7%
|
46 899
-6%
|
48 069
+2%
|
42 519
-12%
|
37 448
-12%
|
|
EPS (Diluted) |
124.29
N/A
|
81.41
-34%
|
73.67
-10%
|
45.03
-39%
|
114.02
+153%
|
133.45
+17%
|
169.1
+27%
|
212.05
+25%
|
206.06
-3%
|
189.68
-8%
|
174.41
-8%
|
162.64
-7%
|
142.02
-13%
|
119.92
-16%
|
110.4
-8%
|
97.49
-12%
|
90.13
-8%
|
113.36
+26%
|
125.91
+11%
|
148.55
+18%
|
175.38
+18%
|
235.72
+34%
|
284.99
+21%
|
330.48
+16%
|
138.3
-58%
|
440.4
+218%
|
491.51
+12%
|
604.64
+23%
|
221.63
-63%
|
772.06
+248%
|
826.34
+7%
|
257.98
-69%
|
264.87
+3%
|
236.27
-11%
|
207.96
-12%
|