Macnica Fuji Electronics Holdings Inc
TSE:3132

Watchlist Manager
Macnica Fuji Electronics Holdings Inc Logo
Macnica Fuji Electronics Holdings Inc
TSE:3132
Watchlist
Price: 1 784.5 JPY 2.23% Market Closed
Market Cap: 321.4B JPY
Have any thoughts about
Macnica Fuji Electronics Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Macnica Fuji Electronics Holdings Inc

Revenue
1T JPY
Cost of Revenue
-881.8B JPY
Gross Profit
118.9B JPY
Operating Expenses
-70.8B JPY
Operating Income
48.1B JPY
Other Expenses
-10.7B JPY
Net Income
37.4B JPY

Income Statement
Macnica Fuji Electronics Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
405 315
N/A
399 995
-1%
395 547
-1%
388 737
-2%
398 503
+3%
413 751
+4%
444 795
+8%
484 598
+9%
504 085
+4%
523 428
+4%
528 197
+1%
527 432
0%
524 235
-1%
517 387
-1%
516 949
0%
508 875
-2%
521 193
+2%
524 414
+1%
523 935
0%
532 783
+2%
553 962
+4%
606 879
+10%
659 142
+9%
714 370
+8%
761 823
+7%
825 079
+8%
892 042
+8%
972 682
+9%
1 029 263
+6%
1 066 505
+4%
1 083 662
+2%
1 061 562
-2%
1 028 718
-3%
1 006 486
-2%
1 000 717
-1%
Gross Profit
Cost of Revenue
(361 027)
(357 553)
(353 315)
(345 002)
(352 234)
(365 151)
(393 070)
(429 943)
(447 991)
(464 380)
(467 739)
(467 120)
(463 173)
(457 210)
(456 955)
(449 524)
(461 302)
(464 230)
(464 047)
(470 891)
(489 126)
(536 465)
(582 505)
(630 451)
(671 104)
(727 259)
(785 041)
(855 040)
(903 359)
(931 357)
(944 348)
(926 324)
(899 101)
(881 916)
(881 798)
Gross Profit
44 288
N/A
42 442
-4%
42 232
0%
43 735
+4%
46 269
+6%
48 600
+5%
51 725
+6%
54 655
+6%
56 094
+3%
59 048
+5%
60 458
+2%
60 312
0%
61 062
+1%
60 177
-1%
59 994
0%
59 351
-1%
59 891
+1%
60 184
+0%
59 888
0%
61 892
+3%
64 836
+5%
70 414
+9%
76 637
+9%
83 919
+10%
90 719
+8%
97 820
+8%
107 001
+9%
117 642
+10%
125 904
+7%
135 148
+7%
139 314
+3%
135 238
-3%
129 617
-4%
124 570
-4%
118 919
-5%
Operating Income
Operating Expenses
(34 559)
(34 141)
(34 683)
(35 537)
(35 796)
(36 676)
(37 671)
(38 923)
(40 931)
(42 429)
(43 638)
(44 547)
(45 738)
(46 223)
(46 495)
(46 198)
(45 444)
(44 830)
(44 567)
(45 372)
(46 067)
(48 186)
(50 028)
(51 904)
(54 012)
(56 154)
(58 930)
(61 016)
(64 258)
(65 114)
(66 469)
(67 576)
(65 884)
(69 443)
(70 809)
Selling, General & Administrative
(34 524)
(34 140)
(34 682)
(35 535)
(35 639)
(36 677)
(37 670)
(38 924)
(40 652)
(42 426)
(43 637)
(44 546)
(45 330)
(46 223)
(46 494)
(46 197)
(45 041)
(44 829)
(44 567)
(45 372)
(45 785)
(48 186)
(50 028)
(51 903)
(53 677)
(56 152)
(58 927)
(61 014)
(63 930)
(65 112)
(66 468)
(67 574)
(65 567)
(69 443)
(70 809)
Research & Development
0
0
0
0
(157)
0
0
0
(279)
0
0
0
(407)
0
0
0
(403)
0
0
0
(281)
0
0
0
(333)
0
0
0
(326)
0
0
0
(317)
0
0
Other Operating Expenses
(35)
(1)
(1)
(2)
0
0
(1)
1
0
(3)
(1)
(1)
(1)
0
(1)
0
0
(1)
0
0
(1)
0
0
(1)
(2)
(2)
(3)
0
(2)
(2)
(1)
(2)
0
0
0
Operating Income
9 729
N/A
8 301
-15%
7 549
-9%
8 198
+9%
10 473
+28%
11 924
+14%
14 054
+18%
15 732
+12%
15 163
-4%
16 619
+10%
16 820
+1%
15 765
-6%
15 324
-3%
13 954
-9%
13 499
-3%
13 153
-3%
14 447
+10%
15 354
+6%
15 321
0%
16 520
+8%
18 769
+14%
22 228
+18%
26 609
+20%
32 015
+20%
36 707
+15%
41 666
+14%
48 071
+15%
56 626
+18%
61 646
+9%
70 034
+14%
72 845
+4%
67 662
-7%
63 733
-6%
55 127
-14%
48 110
-13%
Pre-Tax Income
Interest Income Expense
995
880
964
(1 707)
(536)
(899)
(884)
821
382
(296)
(1 023)
(1 574)
(1 804)
(2 199)
(2 524)
(2 379)
(2 276)
(1 728)
(818)
(732)
(2 297)
(1 961)
(2 332)
(2 863)
(1 260)
(1 827)
(2 553)
(1 896)
(1 429)
(2 157)
(700)
(845)
42
315
(1 025)
Non-Reccuring Items
121
(1 675)
(1 557)
(1 557)
75
76
77
95
(19)
(24)
(26)
(29)
(353)
(362)
(383)
(646)
(1 471)
(1 256)
(1 358)
(1 120)
(125)
1 008
1 716
1 434
1 586
193
(406)
(741)
(760)
(829)
(1 096)
438
3 291
3 345
4 214
Gain/Loss on Disposition of Assets
0
(289)
(305)
(323)
(340)
(368)
(422)
(557)
(627)
(685)
(712)
(485)
(708)
(531)
(543)
(724)
(699)
(445)
(360)
0
(337)
(255)
(265)
(375)
(432)
(614)
(991)
(1 419)
(1 525)
(1 484)
(1 081)
(672)
(520)
(387)
(463)
Total Other Income
(211)
365
387
482
105
216
187
143
110
155
174
(14)
322
105
65
247
(293)
(341)
(258)
(456)
267
237
212
323
480
539
630
521
217
346
285
(434)
(283)
257
244
Pre-Tax Income
10 634
N/A
7 582
-29%
7 038
-7%
5 093
-28%
9 777
+92%
10 949
+12%
13 012
+19%
16 234
+25%
15 009
-8%
15 769
+5%
15 233
-3%
13 663
-10%
12 781
-6%
10 967
-14%
10 114
-8%
9 651
-5%
9 708
+1%
11 584
+19%
12 527
+8%
14 212
+13%
16 277
+15%
21 257
+31%
25 940
+22%
30 534
+18%
37 081
+21%
39 957
+8%
44 751
+12%
53 091
+19%
58 149
+10%
65 910
+13%
70 253
+7%
66 149
-6%
66 263
+0%
58 657
-11%
51 080
-13%
Net Income
Tax Provision
(3 106)
(2 604)
(2 579)
(2 381)
(3 144)
(3 541)
(3 575)
(4 384)
(3 394)
(3 557)
(3 888)
(3 115)
(3 414)
(2 956)
(2 667)
(2 894)
(3 435)
(3 814)
(3 912)
(4 239)
(4 586)
(5 759)
(7 179)
(8 514)
(9 557)
(10 633)
(11 820)
(13 781)
(15 339)
(17 724)
(19 380)
(18 617)
(17 534)
(15 195)
(12 512)
Income from Continuing Operations
7 528
4 978
4 459
2 712
6 633
7 408
9 437
11 850
11 615
12 212
11 345
10 548
9 367
8 011
7 447
6 757
6 273
7 770
8 615
9 973
11 691
15 498
18 761
22 020
27 524
29 324
32 931
39 310
42 810
48 186
50 873
47 532
48 729
43 462
38 568
Income to Minority Interest
(243)
(255)
(186)
(145)
(97)
(67)
(134)
(185)
(201)
(260)
(355)
(370)
(483)
(507)
(517)
(645)
(639)
(770)
(801)
(750)
(815)
(858)
(1 034)
(1 460)
(1 725)
(1 924)
(2 299)
(2 045)
(1 779)
(1 433)
(799)
(631)
(658)
(940)
(1 118)
Net Income (Common)
7 285
N/A
4 722
-35%
4 273
-10%
2 567
-40%
6 534
+155%
7 340
+12%
9 301
+27%
11 663
+25%
11 412
-2%
11 950
+5%
10 988
-8%
10 175
-7%
8 883
-13%
7 502
-16%
6 928
-8%
6 110
-12%
5 633
-8%
6 999
+24%
7 813
+12%
9 222
+18%
10 875
+18%
14 638
+35%
17 726
+21%
20 559
+16%
25 798
+25%
27 400
+6%
30 631
+12%
37 265
+22%
41 030
+10%
46 753
+14%
50 073
+7%
46 899
-6%
48 069
+2%
42 519
-12%
37 448
-12%
EPS (Diluted)
124.29
N/A
81.41
-34%
73.67
-10%
45.03
-39%
114.02
+153%
133.45
+17%
169.1
+27%
212.05
+25%
206.06
-3%
189.68
-8%
174.41
-8%
162.64
-7%
142.02
-13%
119.92
-16%
110.4
-8%
97.49
-12%
90.13
-8%
113.36
+26%
125.91
+11%
148.55
+18%
175.38
+18%
235.72
+34%
284.99
+21%
330.48
+16%
138.3
-58%
440.4
+218%
491.51
+12%
604.64
+23%
221.63
-63%
772.06
+248%
826.34
+7%
257.98
-69%
264.87
+3%
236.27
-11%
207.96
-12%

See Also

Discover More