Nitto Boseki Co Ltd
TSE:3110

Watchlist Manager
Nitto Boseki Co Ltd Logo
Nitto Boseki Co Ltd
TSE:3110
Watchlist
Price: 6 140 JPY -1.76% Market Closed
Market Cap: 223.5B JPY
Have any thoughts about
Nitto Boseki Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nitto Boseki Co Ltd

Revenue
103.6B JPY
Cost of Revenue
-67.9B JPY
Gross Profit
35.7B JPY
Operating Expenses
-23.1B JPY
Operating Income
12.6B JPY
Other Expenses
-3.4B JPY
Net Income
9.2B JPY

Income Statement
Nitto Boseki Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
87 120
N/A
89 129
+2%
90 223
+1%
91 155
+1%
90 506
-1%
89 208
-1%
86 199
-3%
84 162
-2%
83 284
-1%
83 007
0%
83 324
+0%
84 697
+2%
85 603
+1%
85 623
+0%
84 526
-1%
83 575
-1%
82 856
-1%
83 114
+0%
82 292
-1%
82 463
+0%
83 552
+1%
83 172
0%
85 722
+3%
84 685
-1%
81 240
-4%
80 038
-1%
78 727
-2%
79 661
+1%
81 533
+2%
82 470
+1%
84 051
+2%
87 360
+4%
90 002
+3%
90 693
+1%
87 529
-3%
83 999
-4%
83 226
-1%
86 808
+4%
93 253
+7%
99 071
+6%
103 570
+5%
Gross Profit
Cost of Revenue
(61 514)
(62 397)
(62 632)
(63 123)
(61 679)
(60 215)
(57 049)
(55 061)
(54 054)
(53 386)
(53 380)
(54 017)
(54 695)
(54 802)
(54 312)
(54 176)
(54 241)
(54 839)
(54 632)
(55 025)
(56 475)
(56 653)
(57 628)
(56 364)
(53 893)
(53 265)
(53 065)
(54 099)
(54 473)
(54 652)
(55 823)
(57 771)
(60 126)
(61 099)
(60 323)
(58 549)
(57 666)
(59 700)
(62 638)
(65 319)
(67 867)
Gross Profit
25 606
N/A
26 732
+4%
27 591
+3%
28 032
+2%
28 827
+3%
28 993
+1%
29 150
+1%
29 101
0%
29 230
+0%
29 621
+1%
29 944
+1%
30 680
+2%
30 908
+1%
30 821
0%
30 214
-2%
29 399
-3%
28 615
-3%
28 275
-1%
27 660
-2%
27 438
-1%
27 077
-1%
26 519
-2%
28 094
+6%
28 321
+1%
27 347
-3%
26 773
-2%
25 662
-4%
25 562
0%
27 060
+6%
27 818
+3%
28 228
+1%
29 589
+5%
29 876
+1%
29 594
-1%
27 206
-8%
25 450
-6%
25 560
+0%
27 108
+6%
30 615
+13%
33 752
+10%
35 703
+6%
Operating Income
Operating Expenses
(18 240)
(18 497)
(18 706)
(17 931)
(18 362)
(18 376)
(18 257)
(20 423)
(19 229)
(18 703)
(18 796)
(19 685)
(19 795)
(18 948)
(19 377)
(19 578)
(19 622)
(19 661)
(19 462)
(19 668)
(19 877)
(19 946)
(19 934)
(19 810)
(19 677)
(19 581)
(19 698)
(19 954)
(20 068)
(20 471)
(20 960)
(21 401)
(21 943)
(22 136)
(22 326)
(22 298)
(22 159)
(22 369)
(22 228)
(22 729)
(23 089)
Selling, General & Administrative
(18 239)
(18 495)
(17 415)
(18 658)
(18 361)
(18 375)
(17 000)
(18 248)
(18 493)
(18 700)
(17 366)
(18 888)
(18 999)
(18 948)
(17 786)
(19 577)
(19 622)
(19 660)
(17 984)
(19 667)
(19 875)
(19 944)
(18 235)
(19 809)
(19 676)
(19 582)
(17 600)
(19 952)
(20 067)
(20 468)
(18 382)
(21 401)
(21 943)
(22 135)
(19 376)
(22 298)
(22 157)
(22 370)
(19 401)
(22 341)
(23 088)
Research & Development
0
0
(1 290)
0
0
0
0
0
0
0
(1 429)
0
0
0
(1 590)
0
0
0
(1 477)
0
0
0
(1 698)
0
0
0
(2 097)
0
0
0
(2 577)
0
0
0
(2 950)
0
0
0
(2 825)
0
0
Other Operating Expenses
0
0
(1)
727
0
(1)
(1 257)
(2 175)
(736)
(3)
(1)
(797)
(796)
0
(1)
(1)
0
0
(1)
0
0
(2)
(1)
(1)
0
1
(1)
(2)
(1)
(3)
(1)
0
0
(1)
0
0
(2)
1
(2)
(388)
(1)
Operating Income
7 366
N/A
8 235
+12%
8 885
+8%
10 101
+14%
10 465
+4%
10 617
+1%
10 893
+3%
8 678
-20%
10 001
+15%
10 918
+9%
11 148
+2%
10 995
-1%
11 113
+1%
11 873
+7%
10 837
-9%
9 821
-9%
8 993
-8%
8 614
-4%
8 198
-5%
7 770
-5%
7 200
-7%
6 573
-9%
8 160
+24%
8 511
+4%
7 670
-10%
7 192
-6%
5 964
-17%
5 608
-6%
6 992
+25%
7 347
+5%
7 268
-1%
8 188
+13%
7 933
-3%
7 458
-6%
4 880
-35%
3 152
-35%
3 401
+8%
4 739
+39%
8 387
+77%
11 023
+31%
12 614
+14%
Pre-Tax Income
Interest Income Expense
350
526
577
632
455
338
82
(65)
(37)
168
183
501
598
892
735
868
1 973
1 423
1 685
1 729
653
669
495
6 825
6 679
6 554
7 079
280
476
779
993
2 033
3 395
2 591
1 856
1 743
355
771
1 046
889
55
Non-Reccuring Items
(546)
(546)
310
0
(712)
(1 290)
(2 222)
0
0
(182)
(795)
0
0
(1 811)
(1 378)
(1 262)
(1 635)
(1 279)
(1 882)
(1 504)
(1 243)
(585)
(397)
200
(331)
(2 944)
(4 577)
(5 382)
(4 899)
(603)
853
1 019
1 047
(790)
(7 385)
(7 329)
(7 197)
(7 024)
(401)
0
(385)
Gain/Loss on Disposition of Assets
(162)
(97)
(678)
(498)
(509)
(540)
0
(237)
(220)
(244)
(194)
(230)
3 769
3 797
4 262
4 048
147
190
1 895
1 151
1 019
1 116
(446)
2 982
3 028
0
2 926
0
0
(208)
(276)
2 818
2 771
2 945
5 166
2 048
2 020
1 925
(268)
(292)
49
Total Other Income
(310)
(535)
(804)
(689)
(514)
(196)
(16)
(155)
(140)
(129)
64
107
90
126
28
(24)
(53)
(198)
(66)
(70)
(211)
(177)
(220)
(275)
(148)
2 794
(179)
(104)
(83)
(43)
(159)
(145)
(107)
(159)
144
275
293
372
319
337
376
Pre-Tax Income
6 698
N/A
7 583
+13%
8 290
+9%
9 546
+15%
9 185
-4%
8 929
-3%
8 737
-2%
8 221
-6%
9 604
+17%
10 531
+10%
10 406
-1%
11 373
+9%
15 570
+37%
14 877
-4%
14 484
-3%
13 451
-7%
9 425
-30%
8 750
-7%
9 830
+12%
9 076
-8%
7 418
-18%
7 596
+2%
7 592
0%
18 243
+140%
16 898
-7%
13 596
-20%
11 213
-18%
402
-96%
2 486
+518%
7 272
+193%
8 679
+19%
13 913
+60%
15 039
+8%
12 045
-20%
4 661
-61%
(111)
N/A
(1 128)
-916%
783
N/A
9 083
+1 060%
11 957
+32%
12 709
+6%
Net Income
Tax Provision
(2 046)
(2 347)
(3 653)
(3 845)
(4 098)
(4 087)
(3 112)
(2 929)
(3 017)
(3 094)
(2 882)
(3 066)
(4 258)
(4 355)
(4 195)
(4 007)
(2 030)
(1 862)
(1 812)
(1 646)
(1 828)
(1 222)
(1 651)
(4 668)
(4 193)
(3 488)
(2 935)
107
(681)
(2 006)
(1 998)
(3 261)
(3 185)
(2 504)
(1 737)
(735)
(36)
(460)
(1 775)
(2 391)
(3 336)
Income from Continuing Operations
4 652
5 236
4 637
5 701
5 087
4 842
5 625
5 292
6 587
7 437
7 524
8 307
11 312
10 522
10 289
9 444
7 395
6 888
8 018
7 430
5 590
6 374
5 941
13 575
12 705
10 108
8 278
509
1 805
5 266
6 681
10 652
11 854
9 541
2 924
(846)
(1 164)
323
7 308
9 566
9 373
Income to Minority Interest
(44)
(40)
(48)
(45)
(37)
(36)
(27)
(31)
(39)
(43)
(44)
(40)
(38)
(37)
(35)
(37)
(35)
(34)
(33)
(32)
(73)
(129)
(170)
(217)
(212)
(198)
(178)
(163)
(151)
(139)
(161)
(160)
(203)
(203)
(150)
(109)
(19)
4
(12)
(77)
(182)
Net Income (Common)
4 606
N/A
5 194
+13%
4 588
-12%
5 653
+23%
5 049
-11%
4 805
-5%
5 598
+17%
5 261
-6%
6 548
+24%
7 395
+13%
7 479
+1%
8 267
+11%
11 273
+36%
10 482
-7%
10 253
-2%
9 405
-8%
7 359
-22%
6 854
-7%
7 984
+16%
7 397
-7%
5 515
-25%
6 245
+13%
5 771
-8%
13 359
+131%
12 494
-6%
9 909
-21%
8 100
-18%
346
-96%
1 654
+378%
5 128
+210%
6 519
+27%
10 491
+61%
11 651
+11%
9 336
-20%
2 772
-70%
(956)
N/A
(1 186)
-24%
327
N/A
7 296
+2 131%
9 488
+30%
9 191
-3%
EPS (Diluted)
115.15
N/A
129.85
+13%
115.12
-11%
141.32
+23%
126.22
-11%
120.12
-5%
140.5
+17%
131.52
-6%
163.69
+24%
184.87
+13%
188.55
+2%
211.97
+12%
289.05
+36%
268.76
-7%
263.97
-2%
241.15
-9%
188.69
-22%
176.63
-6%
205.76
+16%
190.63
-7%
142.13
-25%
160.95
+13%
148.74
-8%
344.31
+131%
322.02
-6%
255.39
-21%
208.77
-18%
8.92
-96%
42.63
+378%
132.18
+210%
168.03
+27%
271.85
+62%
307.04
+13%
252.63
-18%
73.92
-71%
-26.25
N/A
-32.57
-24%
8.98
N/A
200.39
+2 132%
260.6
+30%
252.44
-3%

See Also

Discover More